2018 Q4 Form 10-Q Financial Statement

#000153702818000113 Filed on November 06, 2018

View on sec.gov

Income Statement

Concept 2018 Q4 2018 Q3 2017 Q4
Revenue $124.0M $28.44M $25.04M
YoY Change 395.2% 21.3% 39.21%
Cost Of Revenue $39.91M $18.42M $18.78M
YoY Change 112.51% 0.93% 55.59%
Gross Profit $22.88M $10.02M $6.260M
YoY Change 265.5% 92.69% 5.74%
Gross Profit Margin 18.45% 35.23% 25.0%
Selling, General & Admin $5.030M $3.903M $3.110M
YoY Change 61.74% 32.39% -27.34%
% of Gross Profit 21.98% 38.95% 49.68%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $10.89M $6.830M $6.720M
YoY Change 62.05% 4.59% 9.09%
% of Gross Profit 47.6% 68.16% 107.35%
Operating Expenses $15.54M $3.903M $9.830M
YoY Change 58.09% 32.39% -5.75%
Operating Profit -$11.42M -$2.819M -$4.673M
YoY Change 144.28% -45.56% -51.76%
Interest Expense -$4.510M -$1.170M -$900.0K
YoY Change 401.11% 51.95% 63.64%
% of Operating Profit
Other Income/Expense, Net $0.00
YoY Change
Pretax Income -$8.390M -$3.987M -$5.570M
YoY Change 50.63% -32.99% -45.61%
Income Tax $710.0K -$50.00K $177.0K
% Of Pretax Income
Net Earnings -$23.83M -$3.937M -$5.745M
YoY Change 314.85% -34.16% -44.63%
Net Earnings / Revenue -19.22% -13.84% -22.94%
Basic Earnings Per Share
Diluted Earnings Per Share -$2.275M -$2.063M -$3.026M
COMMON SHARES
Basic Shares Outstanding 75.69M shares 38.25M shares 37.98M shares
Diluted Shares Outstanding 38.25M shares

Balance Sheet

Concept 2018 Q4 2018 Q3 2017 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $12.20M $3.000M $2.500M
YoY Change 388.0% 11.11% -64.79%
Cash & Equivalents $12.25M $2.965M $2.533M
Short-Term Investments
Other Short-Term Assets $28.60M $8.100M $7.600M
YoY Change 276.32% -16.49% 8.57%
Inventory $2.700M $3.100M $2.700M
Prepaid Expenses
Receivables $41.99M $23.73M $18.06M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $85.57M $37.87M $30.89M
YoY Change 176.98% 22.91% 10.76%
LONG-TERM ASSETS
Property, Plant & Equipment $496.2M $278.0M $272.4M
YoY Change 82.17% 2.2% -0.29%
Goodwill $1.627M $0.00
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.470M $1.763M $1.364M
YoY Change 7.77% 17.3% 32.81%
Total Long-Term Assets $499.3M $279.7M $273.8M
YoY Change 82.39% 2.28% -0.17%
TOTAL ASSETS
Total Short-Term Assets $85.57M $37.87M $30.89M
Total Long-Term Assets $499.3M $279.7M $273.8M
Total Assets $584.9M $317.6M $304.6M
YoY Change 91.98% 4.37% 0.84%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $16.31M $12.57M $11.63M
YoY Change 40.29% 50.3% 15.91%
Accrued Expenses $29.22M $8.912M $6.969M
YoY Change 319.27% 37.59% -10.89%
Deferred Revenue $1.374M $1.267M $762.0K
YoY Change 80.31%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $600.0K $600.0K $500.0K
YoY Change 20.0% 20.0% 25.0%
Total Short-Term Liabilities $46.12M $22.06M $19.13M
YoY Change 141.09% 43.69% 4.57%
LONG-TERM LIABILITIES
Long-Term Debt $130.0M $68.60M $49.30M
YoY Change 163.69% 44.12% 88.89%
Other Long-Term Liabilities $16.40M $600.0K $100.0K
YoY Change 16300.0% 500.0% 0.0%
Total Long-Term Liabilities $146.4M $69.20M $49.40M
YoY Change 196.36% 45.07% 88.55%
TOTAL LIABILITIES
Total Short-Term Liabilities $46.12M $22.06M $19.13M
Total Long-Term Liabilities $146.4M $69.20M $49.40M
Total Liabilities $193.3M $91.89M $69.16M
YoY Change 179.53% 44.49% 54.19%
SHAREHOLDERS EQUITY
Retained Earnings -$109.6M -$101.0M -$89.65M
YoY Change 22.3% 20.43% 37.18%
Common Stock $504.2M $329.0M $327.0M
YoY Change 54.2% 0.77% 0.83%
Preferred Stock
YoY Change
Treasury Stock (at cost) $3.046M $2.219M $1.869M
YoY Change 62.97% 19.49% 10.27%
Treasury Stock Shares 520.6K shares 344.7K shares 261.7K shares
Shareholders Equity $391.5M $225.7M $235.5M
YoY Change
Total Liabilities & Shareholders Equity $584.9M $317.6M $304.6M
YoY Change 91.98% 4.37% 0.84%

Cashflow Statement

Concept 2018 Q4 2018 Q3 2017 Q4
OPERATING ACTIVITIES
Net Income -$23.83M -$3.937M -$5.745M
YoY Change 314.85% -34.16% -44.63%
Depreciation, Depletion And Amortization $10.89M $6.830M $6.720M
YoY Change 62.05% 4.59% 9.09%
Cash From Operating Activities $9.970M $2.700M $2.710M
YoY Change 267.9% -9100.0% 746.87%
INVESTING ACTIVITIES
Capital Expenditures -$12.75M -$11.78M -$4.370M
YoY Change 191.76% 22.58% 15.61%
Acquisitions
YoY Change
Other Investing Activities $11.56M $410.0K $160.0K
YoY Change 7125.0% 1266.67%
Cash From Investing Activities -$1.190M -$11.36M -$4.200M
YoY Change -71.67% 18.58% 11.11%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 510.0K 9.070M 1.370M
YoY Change -62.77% 33.38% -47.51%
NET CHANGE
Cash From Operating Activities 9.970M 2.700M 2.710M
Cash From Investing Activities -1.190M -11.36M -4.200M
Cash From Financing Activities 510.0K 9.070M 1.370M
Net Change In Cash 9.290M 410.0K -120.0K
YoY Change -7841.67% -114.59% -85.88%
FREE CASH FLOW
Cash From Operating Activities $9.970M $2.700M $2.710M
Capital Expenditures -$12.75M -$11.78M -$4.370M
Free Cash Flow $22.72M $14.48M $7.080M
YoY Change 220.9% 51.15% 72.68%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-09-30
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2017Q4 us-gaap Assets Current
AssetsCurrent
30893000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
290000 USD
CY2017Q4 us-gaap Assets
Assets
304645000 USD
CY2018Q3 us-gaap Assets
Assets
317607000 USD
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001537028
CY2018Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
75693676 shares
dei Entity Ex Transition Period
EntityExTransitionPeriod
true
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Independence Contract Drilling, Inc.
dei Entity Small Business
EntitySmallBusiness
false
icd Amortization Of Deferred Rent
AmortizationOfDeferredRent
0 USD
icd Amortization Of Deferred Rent
AmortizationOfDeferredRent
60000 USD
icd Capital Lease Obligations Termof Contract
CapitalLeaseObligationsTermofContract
P36M
CY2018Q3 icd Contract With Customer Liability Increasefrom Cash Receipts
ContractWithCustomerLiabilityIncreasefromCashReceipts
-868000 USD
icd Contract With Customer Liability Increasefrom Cash Receipts
ContractWithCustomerLiabilityIncreasefromCashReceipts
-1163000 USD
CY2016Q1 icd Market Priceof Oil
MarketPriceofOil
26.19
CY2018Q2 icd Market Priceof Oil
MarketPriceofOil
77.41
CY2014 icd Natural Gas Price
NaturalGasPrice
4.37
CY2016 icd Natural Gas Price
NaturalGasPrice
2.52
CY2018Q3 icd Numberof Rigs Operating And Under Construction
NumberofRigsOperatingAndUnderConstruction
15 drilling_rig
CY2018Q3 icd Operatingand Capital Leases Future Minimum Payments Due
OperatingandCapitalLeasesFutureMinimumPaymentsDue
3367000 USD
CY2018Q3 icd Operatingand Capital Leases Future Minimum Payments Due Thereafter
OperatingandCapitalLeasesFutureMinimumPaymentsDueThereafter
401000 USD
CY2018Q3 icd Operatingand Capital Leases Future Minimum Payments Duein Five Years
OperatingandCapitalLeasesFutureMinimumPaymentsDueinFiveYears
360000 USD
CY2018Q3 icd Operatingand Capital Leases Future Minimum Payments Duein Four Years
OperatingandCapitalLeasesFutureMinimumPaymentsDueinFourYears
478000 USD
CY2018Q3 icd Operatingand Capital Leases Future Minimum Payments Duein Three Years
OperatingandCapitalLeasesFutureMinimumPaymentsDueinThreeYears
834000 USD
CY2018Q3 icd Operatingand Capital Leases Future Minimum Payments Duein Two Years
OperatingandCapitalLeasesFutureMinimumPaymentsDueinTwoYears
1085000 USD
CY2018Q3 icd Operatingand Capital Leases Future Minimum Payments Remainderof Fiscal Year
OperatingandCapitalLeasesFutureMinimumPaymentsRemainderofFiscalYear
209000 USD
icd Purchasesof Property Plantand Equipmentin Accounts Payable
PurchasesofPropertyPlantandEquipmentinAccountsPayable
-3648000 USD
icd Purchasesof Property Plantand Equipmentin Accounts Payable
PurchasesofPropertyPlantandEquipmentinAccountsPayable
-264000 USD
CY2018Q3 icd Sharebased Compensation Arrangementby Sharebased Payment Award Shares Received Per Restricted Stock Unit
SharebasedCompensationArrangementbySharebasedPaymentAwardSharesReceivedPerRestrictedStockUnit
2 shares
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
6969000 USD
CY2018Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
8912000 USD
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
11627000 USD
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
12573000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
18056000 USD
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
23728000 USD
CY2017Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
507000 USD
CY2018Q3 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
1511000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
6969000 USD
CY2018Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
8912000 USD
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
326616000 USD
CY2018Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
328598000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2080000 USD
CY2017Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
867000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3036000 USD
CY2018Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
718000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2080000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
344000 USD
CY2017Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
4637000 USD
CY2018Q3 us-gaap Assets Current
AssetsCurrent
37866000 USD
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
38597447 shares
CY2018Q3 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
3898000 USD
CY2014Q2 us-gaap Average Production Costs Per Barrel Of Oil Equivalents Boe
AverageProductionCostsPerBarrelOfOilEquivalentsBOE
107.95
CY2017Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0 USD
CY2018Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1933000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
2376000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
822000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
515000 USD
CY2018Q3 us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
300000 USD
us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
900000 USD
CY2018Q3 us-gaap Capitalized Contract Cost Net Current
CapitalizedContractCostNetCurrent
900000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7071000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2652000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2533000 USD
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2965000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-4419000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
432000 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
38246919 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
37985225 shares
CY2018Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
38252765 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
380000 USD
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
383000 USD
CY2017Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
18028000 USD
CY2018Q3 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
23879000 USD
CY2017Q4 us-gaap Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
0 USD
CY2018Q3 us-gaap Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
0 USD
CY2018Q3 us-gaap Contract With Customer Asset Reclassified To Receivable
ContractWithCustomerAssetReclassifiedToReceivable
0 USD
CY2017Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
836000 USD
CY2018Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1267000 USD
CY2017Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
762000 USD
CY2018Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1267000 USD
CY2018Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
34000 USD
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
730000 USD
CY2017Q3 us-gaap Costs And Expenses
CostsAndExpenses
28623000 USD
us-gaap Costs And Expenses
CostsAndExpenses
81321000 USD
CY2018Q3 us-gaap Costs And Expenses
CostsAndExpenses
31258000 USD
us-gaap Costs And Expenses
CostsAndExpenses
88287000 USD
us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
0 USD
us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
423000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
110000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-120000 USD
CY2017Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
683000 USD
CY2018Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
563000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
19120000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
20001000 USD
CY2017Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
6529000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
19120000 USD
CY2018Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
6831000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
20001000 USD
CY2017Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
18247000 USD
us-gaap Direct Operating Costs
DirectOperatingCosts
48953000 USD
CY2018Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
18420000 USD
us-gaap Direct Operating Costs
DirectOperatingCosts
55312000 USD
CY2017Q3 us-gaap Disposal Group Not Discontinued Operation Loss Gain On Write Down
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown
0 USD
us-gaap Disposal Group Not Discontinued Operation Loss Gain On Write Down
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown
1573000 USD
CY2018Q3 us-gaap Disposal Group Not Discontinued Operation Loss Gain On Write Down
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown
-260000 USD
us-gaap Disposal Group Not Discontinued Operation Loss Gain On Write Down
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown
-675000 USD
CY2017Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.16
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.49
CY2018Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.10
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.30
CY2017Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.005
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.006
CY2018Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.013
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.010
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2646000 USD
CY2018Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3686000 USD
CY2017Q3 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
0 USD
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
0 USD
CY2018Q3 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
0 USD
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
0 USD
CY2018Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
0 USD
CY2017Q3 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
899000 USD
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
1574000 USD
CY2018Q3 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
431000 USD
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
396000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5950000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-18443000 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3987000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-11516000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
30000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
110000 USD
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-50000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-120000 USD
CY2018Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
575000 USD
CY2017Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
49278000 USD
CY2018Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
68631000 USD
CY2017Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
533000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
655000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2535000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
257000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
116000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1037000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1212000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
4343000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
5694000 USD
CY2017Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-772000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2088000 USD
CY2018Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1168000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-3049000 USD
us-gaap Interest Paid Net
InterestPaidNet
1865000 USD
us-gaap Interest Paid Net
InterestPaidNet
2971000 USD
CY2017Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
2710000 USD
CY2018Q3 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
3087000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
69163000 USD
CY2018Q3 us-gaap Liabilities
Liabilities
91886000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
304645000 USD
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
317607000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
19129000 USD
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
22060000 USD
CY2017Q4 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
73000 USD
CY2018Q3 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
632000 USD
CY2017Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
533000 USD
CY2018Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
575000 USD
CY2017Q4 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
49811000 USD
CY2018Q3 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
69206000 USD
CY2017Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
50600000 USD
CY2018Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
72000000 USD
CY2017Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
49300000 USD
CY2017Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
49278000 USD
CY2018Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
68631000 USD
CY2018Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
68600000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
19246000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
18321000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-25887000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-24060000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2222000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
6171000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-5980000 USD
us-gaap Net Income Loss
NetIncomeLoss
-18553000 USD
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
-3937000 USD
us-gaap Net Income Loss
NetIncomeLoss
-11396000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-5178000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-16355000 USD
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2819000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-8467000 USD
CY2017Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
361000 USD
CY2018Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
430000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1364000 USD
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1763000 USD
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
162000 USD
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
350000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
538000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
114000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
853000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
95000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
26975000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
24804000 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2957000 USD
CY2018Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
4188000 USD
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
0 USD
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
257000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
38410000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
50526000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1088000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
487000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
272388000 USD
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
277978000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
22000 USD
CY2018Q3 us-gaap Purchase Obligation
PurchaseObligation
5800000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
17162000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
31150000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
449000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
496000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-89645000 USD
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-101041000 USD
CY2017Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
23445000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
64966000 USD
CY2018Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
28439000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
79820000 USD
CY2018Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
428000 USD
CY2018Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
839000 USD
CY2018Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
0 USD
CY2018Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
1267000 USD
CY2018Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P3M
CY2018Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2018Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P2Y
CY2017Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2948000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
10101000 USD
CY2018Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3903000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
10877000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3036000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2080000 USD
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
682950 shares
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
12.74
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
0 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
0.00
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
682950 shares
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
682950.00 shares
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
12.74
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
12.74
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.00
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.00
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
P3Y07M6D
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
-95000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
350000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
235482000 USD
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
225721000 USD
CY2017Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
2693000 USD
CY2018Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
2018000 USD
CY2017Q3 us-gaap Tenant Improvements
TenantImprovements
0 USD
CY2018Q3 us-gaap Tenant Improvements
TenantImprovements
694000 USD
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
261694 shares
CY2018Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
344682 shares
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1869000 USD
CY2018Q3 us-gaap Treasury Stock Value
TreasuryStockValue
2219000 USD
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
37839000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
37688000 shares
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
38253000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
38210000 shares
CY2017Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
37839000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
37688000 shares
CY2018Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
38253000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
38210000 shares
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
37839000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
37688000 shares
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
38253000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
38210000 shares

Files In Submission

Name View Source Status
0001537028-18-000113-index-headers.html Edgar Link pending
0001537028-18-000113-index.html Edgar Link pending
0001537028-18-000113.txt Edgar Link pending
0001537028-18-000113-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
icd-20180930.xml Edgar Link completed
icd-20180930.xsd Edgar Link pending
icd-20180930x10q.htm Edgar Link pending
icd-20180930x10qexx311.htm Edgar Link pending
icd-20180930x10qexx312.htm Edgar Link pending
icd-20180930x10qexx321.htm Edgar Link pending
icd-20180930x10qexx322.htm Edgar Link pending
icd-20180930_cal.xml Edgar Link unprocessable
icd-20180930_def.xml Edgar Link unprocessable
icd-20180930_lab.xml Edgar Link unprocessable
icd-20180930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending