2019 Q4 Form 10-Q Financial Statement

#000153702819000087 Filed on October 31, 2019

View on sec.gov

Income Statement

Concept 2019 Q4 2019 Q3 2018 Q4
Revenue $45.29M $45.07M $124.0M
YoY Change -63.48% 58.49% 395.2%
Cost Of Revenue $33.88M $34.25M $39.91M
YoY Change -15.11% 85.94% 112.51%
Gross Profit $11.41M $10.83M $22.88M
YoY Change -50.13% 8.08% 265.5%
Gross Profit Margin 25.19% 24.03% 18.45%
Selling, General & Admin $4.740M $3.755M $5.030M
YoY Change -5.77% -3.79% 61.74%
% of Gross Profit 41.54% 34.67% 21.98%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $11.53M $11.16M $10.89M
YoY Change 5.88% 63.4% 62.05%
% of Gross Profit 101.05% 103.05% 47.6%
Operating Expenses $16.65M $3.755M $15.54M
YoY Change 7.14% -3.79% 58.09%
Operating Profit -$32.22M -$6.755M -$11.42M
YoY Change 182.26% 139.62% 144.28%
Interest Expense -$3.500M -$3.560M -$4.510M
YoY Change -22.39% 204.27% 401.11%
% of Operating Profit
Other Income/Expense, Net $380.0K -$122.0K
YoY Change
Pretax Income -$35.72M -$10.32M -$8.390M
YoY Change 325.74% 158.72% 50.63%
Income Tax -$712.0K $232.0K $710.0K
% Of Pretax Income
Net Earnings -$35.01M -$10.55M -$23.83M
YoY Change 46.9% 167.89% 314.85%
Net Earnings / Revenue -77.3% -23.4% -19.22%
Basic Earnings Per Share
Diluted Earnings Per Share -$9.336M -$2.798M -$2.275M
COMMON SHARES
Basic Shares Outstanding 76.28M shares 3.770M shares 75.69M shares
Diluted Shares Outstanding 3.770M shares

Balance Sheet

Concept 2019 Q4 2019 Q3 2018 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.200M $9.100M $12.20M
YoY Change -57.38% 203.33% 388.0%
Cash & Equivalents $5.206M $9.146M $12.25M
Short-Term Investments
Other Short-Term Assets $1.077M $5.700M $28.60M
YoY Change -96.23% -29.63% 276.32%
Inventory $2.300M $2.600M $2.700M
Prepaid Expenses
Receivables $35.83M $32.77M $41.99M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $56.75M $50.15M $85.57M
YoY Change -33.68% 32.44% 176.98%
LONG-TERM ASSETS
Property, Plant & Equipment $457.5M $485.9M $496.2M
YoY Change -7.79% 74.79% 82.17%
Goodwill $0.00 $0.00 $1.627M
YoY Change -100.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $2.726M $2.525M $1.470M
YoY Change 85.44% 43.22% 7.77%
Total Long-Term Assets $460.3M $488.4M $499.3M
YoY Change -7.82% 74.59% 82.39%
TOTAL ASSETS
Total Short-Term Assets $56.75M $50.15M $85.57M
Total Long-Term Assets $460.3M $488.4M $499.3M
Total Assets $517.0M $538.5M $584.9M
YoY Change -11.6% 69.56% 91.98%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $22.67M $19.31M $16.31M
YoY Change 39.0% 53.61% 40.29%
Accrued Expenses $16.37M $14.20M $29.22M
YoY Change -43.98% 59.32% 319.27%
Deferred Revenue $701.0K $255.0K $1.374M
YoY Change -48.98% -79.87% 80.31%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $1.000M $600.0K
YoY Change -100.0% 66.67% 20.0%
Total Short-Term Liabilities $48.56M $40.76M $46.12M
YoY Change 5.3% 84.75% 141.09%
LONG-TERM LIABILITIES
Long-Term Debt $134.9M $128.6M $130.0M
YoY Change 3.77% 87.46% 163.69%
Other Long-Term Liabilities $1.249M $1.200M $16.40M
YoY Change -92.38% 100.0% 16300.0%
Total Long-Term Liabilities $1.249M $129.8M $146.4M
YoY Change -99.15% 87.57% 196.36%
TOTAL LIABILITIES
Total Short-Term Liabilities $48.56M $40.76M $46.12M
Total Long-Term Liabilities $1.249M $129.8M $146.4M
Total Liabilities $185.4M $171.9M $193.3M
YoY Change -4.1% 87.09% 179.53%
SHAREHOLDERS EQUITY
Retained Earnings -$170.4M -$135.4M -$109.6M
YoY Change 55.44% 34.02% 22.3%
Common Stock $505.9M $505.4M $504.2M
YoY Change 0.33% 53.63% 54.2%
Preferred Stock
YoY Change
Treasury Stock (at cost) $3.847M $3.372M $3.046M
YoY Change 26.3% 51.96% 62.97%
Treasury Stock Shares 64.15K shares 807.5K shares 520.6K shares
Shareholders Equity $331.6M $366.6M $391.5M
YoY Change
Total Liabilities & Shareholders Equity $517.0M $538.5M $584.9M
YoY Change -11.6% 69.56% 91.98%

Cashflow Statement

Concept 2019 Q4 2019 Q3 2018 Q4
OPERATING ACTIVITIES
Net Income -$35.01M -$10.55M -$23.83M
YoY Change 46.9% 167.89% 314.85%
Depreciation, Depletion And Amortization $11.53M $11.16M $10.89M
YoY Change 5.88% 63.4% 62.05%
Cash From Operating Activities $750.0K $7.180M $9.970M
YoY Change -92.48% 165.93% 267.9%
INVESTING ACTIVITIES
Capital Expenditures -$3.350M -$11.63M -$12.75M
YoY Change -73.73% -1.27% 191.76%
Acquisitions
YoY Change
Other Investing Activities $1.140M $3.900M $11.56M
YoY Change -90.14% 851.22% 7125.0%
Cash From Investing Activities -$2.200M -$7.740M -$1.190M
YoY Change 84.87% -31.87% -71.67%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.490M -570.0K 510.0K
YoY Change -588.24% -106.28% -62.77%
NET CHANGE
Cash From Operating Activities 750.0K 7.180M 9.970M
Cash From Investing Activities -2.200M -7.740M -1.190M
Cash From Financing Activities -2.490M -570.0K 510.0K
Net Change In Cash -3.940M -1.130M 9.290M
YoY Change -142.41% -375.61% -7841.67%
FREE CASH FLOW
Cash From Operating Activities $750.0K $7.180M $9.970M
Capital Expenditures -$3.350M -$11.63M -$12.75M
Free Cash Flow $4.100M $18.81M $22.72M
YoY Change -81.95% 29.9% 220.9%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
icd Finance Lease Extinguishment Of Lease Obligations From Sale Of Assets
FinanceLeaseExtinguishmentOfLeaseObligationsFromSaleOfAssets
0 USD
icd Finance Lease Extinguishment Of Lease Obligations From Sale Of Assets
FinanceLeaseExtinguishmentOfLeaseObligationsFromSaleOfAssets
141000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
dei Document Period End Date
DocumentPeriodEndDate
2019-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001537028
CY2019Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
76280580 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
true
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Independence Contract Drilling, Inc.
dei Entity Shell Company
EntityShellCompany
false
dei Entity Small Business
EntitySmallBusiness
true
CY2018Q4 icd Accumulated Amortization Of Intangible Liabilities
AccumulatedAmortizationOfIntangibleLiabilities
2044000 USD
CY2019Q3 icd Accumulated Amortization Of Intangible Liabilities
AccumulatedAmortizationOfIntangibleLiabilities
3123000 USD
icd Amortization Of Deferred Rent
AmortizationOfDeferredRent
60000 USD
icd Amortization Of Deferred Rent
AmortizationOfDeferredRent
0 USD
CY2019Q3 icd Capitalized Contract Cost Increase
CapitalizedContractCostIncrease
200000 USD
icd Capitalized Contract Cost Increase
CapitalizedContractCostIncrease
1700000 USD
CY2019Q3 icd Contract With Customer Liability Increase Decreasefrom Cash Receipts
ContractWithCustomerLiabilityIncreaseDecreasefromCashReceipts
-428000 USD
icd Contract With Customer Liability Increase Decreasefrom Cash Receipts
ContractWithCustomerLiabilityIncreaseDecreasefromCashReceipts
233000 USD
CY2019Q3 icd Finance Lease Cost
FinanceLeaseCost
314000 USD
icd Finance Lease Cost
FinanceLeaseCost
972000 USD
CY2019Q3 icd Finance Lease Right Of Use Asset Accumulated Depreciation
FinanceLeaseRightOfUseAssetAccumulatedDepreciation
1246000 USD
CY2019Q3 icd Finance Lease Right Of Use Asset Gross
FinanceLeaseRightOfUseAssetGross
3688000 USD
CY2019Q3 icd Goodwill Impairment Loss As A Percent
GoodwillImpairmentLossAsAPercent
1
CY2018Q4 icd Intangible Liabilities Gross
IntangibleLiabilitiesGross
3123000 USD
CY2019Q3 icd Intangible Liabilities Gross
IntangibleLiabilitiesGross
3123000 USD
CY2018Q4 icd Intangible Liabilities Net
IntangibleLiabilitiesNet
1079000 USD
CY2019Q3 icd Intangible Liabilities Net
IntangibleLiabilitiesNet
0 USD
CY2018Q4 icd Intangible Liability Current
IntangibleLiabilityCurrent
1079000 USD
CY2019Q3 icd Intangible Liability Current
IntangibleLiabilityCurrent
0 USD
CY2018Q4 icd Lessee Lease Liability Payments Due
LesseeLeaseLiabilityPaymentsDue
3700000 USD
CY2018Q4 icd Lessee Lease Liability Payments Due After Rolling Year Five
LesseeLeaseLiabilityPaymentsDueAfterRollingYearFive
800000 USD
CY2018Q4 icd Lessee Lease Liability Payments Due In Rolling Year Three
LesseeLeaseLiabilityPaymentsDueInRollingYearThree
500000 USD
CY2018Q4 icd Lessee Lease Liability Payments Due In Rolling Year Two
LesseeLeaseLiabilityPaymentsDueInRollingYearTwo
1000000 USD
CY2018Q4 icd Lessee Lease Liability Payments Due Next Rolling Twelve Months
LesseeLeaseLiabilityPaymentsDueNextRollingTwelveMonths
1400000 USD
CY2014Q2 icd Market Priceof Oil
MarketPriceofOil
107.95
CY2016Q1 icd Market Priceof Oil
MarketPriceofOil
26.19
CY2018Q2 icd Market Priceof Oil
MarketPriceofOil
77.41
CY2018Q4 icd Market Priceof Oil
MarketPriceofOil
44.48
CY2014 icd Natural Gas Price
NaturalGasPrice
4.37
CY2016 icd Natural Gas Price
NaturalGasPrice
2.52
CY2019Q3 icd Number Of Idle Rigs
NumberOfIdleRigs
2 drilling_rig
icd Purchasesof Property Plantand Equipmentin Accounts Payable
PurchasesofPropertyPlantandEquipmentinAccountsPayable
-264000 USD
CY2014Q4 icd Number Of Oil And Natural Gas Rigs
NumberOfOilAndNaturalGasRigs
1930 drilling_rig
CY2016Q4 icd Number Of Oil And Natural Gas Rigs
NumberOfOilAndNaturalGasRigs
404 drilling_rig
CY2018Q4 icd Number Of Oil And Natural Gas Rigs
NumberOfOilAndNaturalGasRigs
1083 drilling_rig
CY2019Q3 icd Number Of Oil And Natural Gas Rigs
NumberOfOilAndNaturalGasRigs
860 drilling_rig
icd Purchasesof Property Plantand Equipmentin Accounts Payable
PurchasesofPropertyPlantandEquipmentinAccountsPayable
-1320000 USD
icd Transfer Of Assets From Inventory To Fixed Assets
TransferOfAssetsFromInventoryToFixedAssets
0 USD
icd Transfer Of Assets From Inventory To Fixed Assets
TransferOfAssetsFromInventoryToFixedAssets
357000 USD
CY2018Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
29219000 USD
CY2019Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
14199000 USD
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
16312000 USD
CY2019Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
19313000 USD
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
41987000 USD
CY2019Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
32765000 USD
CY2018Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
5464000 USD
CY2019Q3 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
1809000 USD
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
29219000 USD
CY2019Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
14199000 USD
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
503446000 USD
CY2019Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
504656000 USD
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
644000 USD
CY2018Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
718000 USD
CY2018Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
718000 USD
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
387000 USD
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
416000 USD
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
582000 USD
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
177000 USD
CY2018Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
718000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2080000 USD
CY2019Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
582000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1385000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
290000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
610000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
396000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
9839000 USD
CY2018Q4 us-gaap Assets
Assets
584862000 USD
CY2019Q3 us-gaap Assets
Assets
538545000 USD
CY2018Q4 us-gaap Assets Current
AssetsCurrent
85568000 USD
CY2019Q3 us-gaap Assets Current
AssetsCurrent
50151000 USD
CY2018Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
19711000 USD
CY2019Q3 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
3153000 USD
CY2018Q4 us-gaap Business Acquisition Equity Interest Issued Or Issuable Value Assigned
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned
173100000 USD
CY2018Q4 us-gaap Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
36752657 shares
CY2018Q4 us-gaap Business Acquisition Percentage Of Voting Interests Acquired
BusinessAcquisitionPercentageOfVotingInterestsAcquired
1
CY2018Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1933000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
2376000 USD
CY2019Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
320000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
2688000 USD
CY2018Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
0 USD
CY2019Q3 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
3153000 USD
CY2018Q4 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
15748000 USD
CY2019Q3 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
0 USD
CY2018Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities Long Term Debt
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt
58500000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
515000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
2181000 USD
CY2019Q3 us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
1000000 USD
us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
2600000 USD
CY2018Q4 us-gaap Capitalized Contract Cost Net Current
CapitalizedContractCostNetCurrent
1100000 USD
CY2019Q3 us-gaap Capitalized Contract Cost Net Current
CapitalizedContractCostNetCurrent
200000 USD
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12247000 USD
CY2019Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9146000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2533000 USD
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2965000 USD
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
12247000 USD
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
9146000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
432000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-3101000 USD
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2019Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2019Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2019Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
77598806 shares
CY2019Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
77469233 shares
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
77078252 shares
CY2019Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
76661782 shares
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
771000 USD
CY2019Q3 us-gaap Common Stock Value
CommonStockValue
767000 USD
CY2018Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
41987000 USD
CY2019Q3 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
32182000 USD
CY2018Q4 us-gaap Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
0 USD
CY2019Q3 us-gaap Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
0 USD
CY2019Q3 us-gaap Contract With Customer Asset Reclassified To Receivable
ContractWithCustomerAssetReclassifiedToReceivable
0 USD
us-gaap Contract With Customer Asset Reclassified To Receivable
ContractWithCustomerAssetReclassifiedToReceivable
0 USD
CY2018Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1374000 USD
CY2019Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
255000 USD
CY2018Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1374000 USD
CY2019Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
255000 USD
CY2019Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
47000 USD
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
1352000 USD
CY2018Q3 us-gaap Costs And Expenses
CostsAndExpenses
31258000 USD
CY2018Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
0 USD
CY2019Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
3078000 USD
us-gaap Costs And Expenses
CostsAndExpenses
88287000 USD
CY2019Q3 us-gaap Costs And Expenses
CostsAndExpenses
51706000 USD
us-gaap Costs And Expenses
CostsAndExpenses
172208000 USD
us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
423000 USD
us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
0 USD
CY2018Q4 us-gaap Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
3202000 USD
CY2019Q3 us-gaap Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
2700000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-120000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
590000 USD
CY2018Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
774000 USD
CY2019Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1364000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
20001000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
33838000 USD
CY2018Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
6831000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
20001000 USD
CY2019Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
11154000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
33838000 USD
CY2019Q3 us-gaap Direct Financing Lease Residual Value Of Leased Asset
DirectFinancingLeaseResidualValueOfLeasedAsset
577000 USD
CY2018Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
18420000 USD
us-gaap Direct Operating Costs
DirectOperatingCosts
55312000 USD
CY2019Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
34246000 USD
us-gaap Direct Operating Costs
DirectOperatingCosts
111032000 USD
CY2018Q3 us-gaap Disposal Group Not Discontinued Operation Loss Gain On Write Down
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown
-260000 USD
us-gaap Disposal Group Not Discontinued Operation Loss Gain On Write Down
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown
-675000 USD
CY2019Q3 us-gaap Disposal Group Not Discontinued Operation Loss Gain On Write Down
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown
265000 USD
us-gaap Disposal Group Not Discontinued Operation Loss Gain On Write Down
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown
3503000 USD
CY2018Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.10
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.30
CY2019Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.14
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.34
CY2018Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.013
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.010
CY2019Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.022
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.023
CY2018Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
12379000 USD
CY2019Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3956000 USD
CY2018Q3 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
0 USD
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
0 USD
CY2019Q3 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
0 USD
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
0 USD
CY2019Q3 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
41000 USD
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
120000 USD
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
115000 USD
CY2019Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
2272000 USD
CY2019Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
1200000 USD
CY2019Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
1012000 USD
CY2019Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
1260000 USD
CY2019Q3 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
1894000 USD
CY2019Q3 us-gaap Finance Lease Liability Payments Due In Next Rolling Twelve Months
FinanceLeaseLiabilityPaymentsDueInNextRollingTwelveMonths
278000 USD
CY2019Q3 us-gaap Finance Lease Liability Payments Due In Rolling After Year Five
FinanceLeaseLiabilityPaymentsDueInRollingAfterYearFive
0 USD
CY2019Q3 us-gaap Finance Lease Liability Payments Due In Rolling Year Five
FinanceLeaseLiabilityPaymentsDueInRollingYearFive
0 USD
CY2019Q3 us-gaap Finance Lease Liability Payments Due In Rolling Year Four
FinanceLeaseLiabilityPaymentsDueInRollingYearFour
126000 USD
CY2019Q3 us-gaap Finance Lease Liability Payments Due In Rolling Year Three
FinanceLeaseLiabilityPaymentsDueInRollingYearThree
596000 USD
CY2019Q3 us-gaap Finance Lease Liability Payments Due In Rolling Year Two
FinanceLeaseLiabilityPaymentsDueInRollingYearTwo
894000 USD
CY2019Q3 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
199000 USD
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
1003000 USD
CY2019Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
2442000 USD
CY2019Q1 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
1300000 USD
CY2019Q3 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
273000 USD
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
852000 USD
CY2019Q3 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.0709
CY2019Q3 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P2Y0M0D
CY2018Q4 us-gaap Goodwill
Goodwill
1627000 USD
CY2019Q3 us-gaap Goodwill
Goodwill
0 USD
CY2018Q3 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
431000 USD
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
396000 USD
CY2019Q3 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
1966000 USD
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
9839000 USD
CY2019Q1 us-gaap Incentive To Lessee
IncentiveToLessee
800000 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3987000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-11516000 USD
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-10315000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-25188000 USD
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-50000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-120000 USD
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
232000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
590000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2535000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-8786000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
116000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
586000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1212000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-3330000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
5694000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-9265000 USD
CY2018Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1168000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-3049000 USD
CY2019Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-3560000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-10913000 USD
us-gaap Interest Paid Net
InterestPaidNet
2971000 USD
us-gaap Interest Paid Net
InterestPaidNet
10496000 USD
CY2019Q3 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
1231000 USD
CY2018Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
587000 USD
CY2019Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
1012000 USD
CY2018Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
130012000 USD
CY2019Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
128560000 USD
CY2018Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
587000 USD
CY2019Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
1012000 USD
CY2018Q4 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
133801000 USD
CY2019Q3 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
132272000 USD
CY2018Q4 us-gaap Interest Payable Current
InterestPayableCurrent
3318000 USD
CY2019Q3 us-gaap Interest Payable Current
InterestPayableCurrent
3278000 USD
CY2018Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
2693000 USD
CY2019Q3 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
2618000 USD
CY2019Q3 us-gaap Lease Cost
LeaseCost
2013000 USD
us-gaap Lease Cost
LeaseCost
5618000 USD
CY2019Q1 us-gaap Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
0.0817
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1935000 USD
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due After Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFive
47000 USD
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFive
370000 USD
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Four
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour
428000 USD
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Three
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree
440000 USD
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Two
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo
474000 USD
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Rolling Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths
176000 USD
CY2019Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
280000 USD
CY2018Q4 us-gaap Liabilities
Liabilities
193329000 USD
CY2019Q3 us-gaap Liabilities
Liabilities
171910000 USD
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
584862000 USD
CY2019Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
538545000 USD
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
46118000 USD
CY2019Q3 us-gaap Liabilities Current
LiabilitiesCurrent
40755000 USD
CY2018Q4 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
677000 USD
CY2018Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
130012000 USD
CY2019Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
128560000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
18321000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-4101000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-24060000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-26168000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
6171000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
27168000 USD
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-4146000 USD
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
-3313000 USD
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
-3937000 USD
us-gaap Net Income Loss
NetIncomeLoss
-11396000 USD
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-2373000 USD
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
-12858000 USD
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
-10547000 USD
us-gaap Net Income Loss
NetIncomeLoss
-25778000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-8467000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2819000 USD
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-6633000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-13898000 USD
CY2019Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
127000 USD
us-gaap Operating Lease Expense
OperatingLeaseExpense
376000 USD
CY2019Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
1655000 USD
CY2019Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
1700000 USD
CY2018Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
0 USD
CY2019Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
426000 USD
CY2019Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1229000 USD
us-gaap Operating Lease Payments
OperatingLeasePayments
357000 USD
CY2019Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
925000 USD
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
900000 USD
CY2019Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0816
CY2019Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y10M8D
CY2018Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1776000 USD
CY2019Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1111000 USD
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1470000 USD
CY2019Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2525000 USD
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2019Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-122000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-377000 USD
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
350000 USD
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
328000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
0 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
177000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
95000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
24804000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
34974000 USD
CY2018Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
8930000 USD
CY2019Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2469000 USD
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
257000 USD
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
1000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
487000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
7806000 USD
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
496197000 USD
CY2019Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
485869000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
22000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-42000 USD
CY2019Q3 us-gaap Purchase Obligation
PurchaseObligation
9500000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
496000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
1003000 USD
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-109638000 USD
CY2019Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-135416000 USD
CY2018Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
28439000 USD
CY2019Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P3M
CY2019Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2019Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
65000 USD
CY2019Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
0 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
79820000 USD
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
45073000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
158310000 USD
CY2019Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
255000 USD
CY2019Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
190000 USD
CY2019Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2019Q1 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
400000 USD
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
2181000 USD
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
1205000 USD
CY2018Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3903000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
10877000 USD
CY2019Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3755000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
11308000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2080000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1385000 USD
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
669213 shares
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
12.74
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
0 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
0.00
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
669213 shares
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
669213.000 shares
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
12.74
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
12.74
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.00
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.00
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
P2Y06M0D
CY2019Q1 us-gaap Shares Outstanding
SharesOutstanding
77078252 shares
CY2019Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
1480000 USD
us-gaap Short Term Lease Cost
ShortTermLeaseCost
3907000 USD
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2019Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
0 USD
CY2018Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
-95000 USD
CY2018Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
350000 USD
CY2019Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
328000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
235482000 USD
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
231535000 USD
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
228940000 USD
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
225721000 USD
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
391533000 USD
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
389370000 USD
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
376928000 USD
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
366635000 USD
CY2018Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
3829000 USD
CY2019Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
3364000 USD
CY2018Q3 us-gaap Tenant Improvements
TenantImprovements
694000 USD
CY2019Q3 us-gaap Tenant Improvements
TenantImprovements
0 USD
us-gaap Transfer Of Portfolio Loans And Leases To Held For Sale1
TransferOfPortfolioLoansAndLeasesToHeldForSale1
0 USD
us-gaap Transfer Of Portfolio Loans And Leases To Held For Sale1
TransferOfPortfolioLoansAndLeasesToHeldForSale1
5327000 USD
CY2018Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
520554 shares
CY2019Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
807451 shares
CY2018Q4 us-gaap Treasury Stock Value
TreasuryStockValue
3046000 USD
CY2019Q3 us-gaap Treasury Stock Value
TreasuryStockValue
3372000 USD
CY2019Q3 us-gaap Variable Lease Cost
VariableLeaseCost
92000 USD
us-gaap Variable Lease Cost
VariableLeaseCost
363000 USD
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
38253000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
38210000 shares
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
75405000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
75597000 shares
CY2018Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
38253000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
38210000 shares
CY2019Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
75405000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
75597000 shares
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
38253000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
38210000 shares
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
75405000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
75597000 shares

Files In Submission

Name View Source Status
0001537028-19-000087-index-headers.html Edgar Link pending
0001537028-19-000087-index.html Edgar Link pending
0001537028-19-000087.txt Edgar Link pending
0001537028-19-000087-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
icd-20190930.xml Edgar Link completed
icd-20190930.xsd Edgar Link pending
icd-20190930x10q.htm Edgar Link pending
icd-20190930x10qexx311.htm Edgar Link pending
icd-20190930x10qexx312.htm Edgar Link pending
icd-20190930x10qexx321.htm Edgar Link pending
icd-20190930x10qexx322.htm Edgar Link pending
icd-20190930_cal.xml Edgar Link unprocessable
icd-20190930_def.xml Edgar Link unprocessable
icd-20190930_lab.xml Edgar Link unprocessable
icd-20190930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending