|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$91.59M
-16.87%
YoY
|
$110.2M
33.36%
YoY
|
$82.61M
28.59%
YoY
|
$64.24M
-9.68%
YoY
|
$71.13M
29.43%
YoY
|
| Depreciation, Depletion And Amortization |
$58.15M
8.73%
YoY
|
$53.48M
-11.96%
YoY
|
$60.74M
21.68%
YoY
|
$49.92M
56.14%
YoY
|
$31.97M
-5.27%
YoY
|
| Cash From Operating Activities |
$141.9M
-17.3%
YoY
|
$171.5M
12.57%
YoY
|
$152.4M
-6.06%
YoY
|
$162.2M
47.19%
YoY
|
$110.2M
-36.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$21.66M
1.07%
YoY
|
$21.43M
-4.06%
YoY
|
$22.34M
-8.74%
YoY
|
$24.48M
-222.79%
YoY
|
-$19.93M
12.61%
YoY
|
| Acquisitions |
N/A
|
$55.01M
68.4%
YoY
|
$32.66M
-86.23%
YoY
|
$237.3M
35.94%
YoY
|
$174.5M
-31.08%
YoY
|
| Other Investing Activities |
-$148.0K
-141.93%
YoY
|
$353.0K
-98.11%
YoY
|
$18.66M
-107.96%
YoY
|
-$234.4M
34.27%
YoY
|
-$174.5M
-31.09%
YoY
|
| Cash From Investing Activities |
-$21.51M
-71.24%
YoY
|
-$74.81M
1936.62%
YoY
|
-$3.673M
-98.58%
YoY
|
-$258.8M
33.09%
YoY
|
-$194.5M
-28.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.360B
8.95%
YoY
|
$1.248B
-9.08%
YoY
|
$1.372B
-5.09%
YoY
|
$1.446B
87.02%
YoY
|
$773.3M
-11.13%
YoY
|
| Cash From Financing Activities |
-$84.31M
-2.98%
YoY
|
-$86.90M
-43.05%
YoY
|
-$152.6M
-268.85%
YoY
|
$90.37M
288.98%
YoY
|
$23.23M
-86.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$141.9M
-17.3%
YoY
|
$171.5M
12.57%
YoY
|
$152.4M
-6.06%
YoY
|
$162.2M
47.19%
YoY
|
$110.2M
-36.35%
YoY
|
| Cash From Investing Activities |
-$21.51M
-71.24%
YoY
|
-$74.81M
1936.62%
YoY
|
-$3.673M
-98.58%
YoY
|
-$258.8M
33.09%
YoY
|
-$194.5M
-28.22%
YoY
|
| Cash From Financing Activities |
-$84.31M
-2.98%
YoY
|
-$86.90M
-43.05%
YoY
|
-$152.6M
-268.85%
YoY
|
$90.37M
288.98%
YoY
|
$23.23M
-86.33%
YoY
|
| Net Change In Cash |
$37.51M
300.37%
YoY
|
$9.368M
-366.21%
YoY
|
-$3.519M
-52.86%
YoY
|
-$7.465M
-87.87%
YoY
|
-$61.55M
-181.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$141.9M
-17.3%
YoY
|
$171.5M
12.57%
YoY
|
$152.4M
-6.06%
YoY
|
$162.2M
47.19%
YoY
|
$110.2M
-36.35%
YoY
|
| Capital Expenditures |
$21.66M
1.07%
YoY
|
$21.43M
-4.06%
YoY
|
$22.34M
-8.74%
YoY
|
$24.48M
-222.79%
YoY
|
-$19.93M
12.61%
YoY
|
| Free Cash Flow |
$120.2M
-19.92%
YoY
|
$150.1M
15.43%
YoY
|
$130.0M
-5.58%
YoY
|
$137.7M
5.84%
YoY
|
$130.1M
-31.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$20.52M
-23.57%
YoY
|
$17.31M
-29.53%
YoY
|
$23.77M
-27.27%
YoY
|
$23.66M
-7.61%
YoY
|
$26.85M
-1.71%
YoY
|
$24.56M
10.83%
YoY
|
$32.68M
37.65%
YoY
|
$25.61M
26.09%
YoY
|
$27.32M
66.59%
YoY
|
$22.16M
149.6%
YoY
|
$23.74M
24.26%
YoY
|
$20.31M
10.41%
YoY
|
$16.40M
-8.2%
YoY
|
$8.879M
-26.49%
YoY
|
$19.11M
-6.3%
YoY
|
$18.40M
-9.43%
YoY
|
$17.86M
-2.66%
YoY
|
$12.08M
-5.78%
YoY
|
$20.39M
14.1%
YoY
|
| Depreciation, Depletion And Amortization |
$13.18M
-10.92%
YoY
|
$14.48M
8.9%
YoY
|
$14.17M
8.06%
YoY
|
$14.70M
11.37%
YoY
|
$14.80M
6.71%
YoY
|
$13.30M
-8.48%
YoY
|
$13.11M
-10.2%
YoY
|
$13.20M
-18.07%
YoY
|
$13.87M
-10.74%
YoY
|
$14.53M
-7.9%
YoY
|
$14.60M
4.6%
YoY
|
$16.11M
60.7%
YoY
|
$15.53M
52.97%
YoY
|
$15.78M
91.06%
YoY
|
$13.96M
81.74%
YoY
|
$10.03M
29.68%
YoY
|
$10.15M
22.56%
YoY
|
$8.258M
-2.85%
YoY
|
$7.680M
-10.7%
YoY
|
| Cash From Operating Activities |
-$3.142M
-90.49%
YoY
|
$75.63M
-20.69%
YoY
|
$47.32M
85.22%
YoY
|
$51.96M
-14.31%
YoY
|
-$33.03M
230.31%
YoY
|
$95.36M
-10.74%
YoY
|
$25.55M
-0.59%
YoY
|
$60.64M
65.18%
YoY
|
-$10.00M
-40.58%
YoY
|
$106.8M
-31.35%
YoY
|
$25.70M
13643.32%
YoY
|
$36.71M
172.65%
YoY
|
-$16.83M
138.57%
YoY
|
$155.6M
242.44%
YoY
|
$187.0K
-99.68%
YoY
|
$13.46M
904.03%
YoY
|
-$7.055M
-242.21%
YoY
|
$45.44M
-41.67%
YoY
|
$58.42M
-30.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$6.914M
17.77%
YoY
|
$5.543M
7.28%
YoY
|
$5.750M
11.3%
YoY
|
$3.452M
-33.95%
YoY
|
$5.871M
31.61%
YoY
|
$5.167M
7.65%
YoY
|
$5.166M
-22.87%
YoY
|
$5.226M
-18.86%
YoY
|
$4.461M
-37.63%
YoY
|
$4.800M
-176.23%
YoY
|
$6.698M
-246.5%
YoY
|
$6.441M
-199.8%
YoY
|
$7.152M
-193.45%
YoY
|
-$6.297M
31.08%
YoY
|
-$4.572M
17.99%
YoY
|
-$6.454M
79.28%
YoY
|
-$7.653M
59.44%
YoY
|
-$4.804M
23.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$459.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$255.0K
-99.54%
YoY
|
$0.00
-100.0%
YoY
|
$403.0K
N/A
|
$0.00
-100.0%
YoY
|
-$55.36M
-1425.35%
YoY
|
$270.0K
-99.43%
YoY
|
$0.00
-100.0%
YoY
|
$1.715M
-473.64%
YoY
|
$4.177M
144.13%
YoY
|
$47.20M
-119.75%
YoY
|
-$32.21M
-1206.32%
YoY
|
-$459.0K
N/A
|
$1.711M
-100.98%
YoY
|
-$239.0M
N/A
|
$2.911M
N/A
|
N/A
|
-$174.5M
87174.5%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$2.830M
-18.02%
YoY
|
-$7.169M
-88.29%
YoY
|
-$5.543M
13.19%
YoY
|
-$5.347M
3.5%
YoY
|
-$3.452M
-1.68%
YoY
|
-$61.23M
21460.21%
YoY
|
-$4.897M
-111.55%
YoY
|
-$5.166M
-86.72%
YoY
|
-$3.511M
-49.12%
YoY
|
-$284.0K
-94.78%
YoY
|
$42.40M
-117.29%
YoY
|
-$38.90M
2242.14%
YoY
|
-$6.900M
6.91%
YoY
|
-$5.441M
-97.01%
YoY
|
-$245.3M
5005.91%
YoY
|
-$1.661M
-57.14%
YoY
|
-$6.454M
79.53%
YoY
|
-$182.2M
3618.41%
YoY
|
-$4.804M
23.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$269.6M
-36.18%
YoY
|
N/A
|
N/A
|
N/A
|
$422.4M
35.47%
YoY
|
N/A
|
N/A
|
N/A
|
$311.8M
6.19%
YoY
|
N/A
|
N/A
|
N/A
|
$293.6M
0.68%
YoY
|
N/A
|
N/A
|
N/A
|
$291.7M
66.98%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.14M
-63.1%
YoY
|
-$66.08M
196.33%
YoY
|
-$14.68M
-18.84%
YoY
|
-$44.57M
-19.47%
YoY
|
$41.02M
364.44%
YoY
|
-$22.30M
-78.87%
YoY
|
-$18.09M
-74.63%
YoY
|
-$55.34M
-1313.88%
YoY
|
$8.833M
-55.14%
YoY
|
-$105.5M
-29.01%
YoY
|
-$71.30M
-128.74%
YoY
|
$4.559M
-138.81%
YoY
|
$19.69M
636.28%
YoY
|
-$148.7M
-229.38%
YoY
|
$248.1M
-639.04%
YoY
|
-$11.75M
-4.81%
YoY
|
$2.674M
-108.04%
YoY
|
$114.9M
-4355.59%
YoY
|
-$46.03M
-43.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.142M
-90.49%
YoY
|
$75.63M
-20.69%
YoY
|
$47.32M
85.22%
YoY
|
$51.96M
-14.31%
YoY
|
-$33.03M
230.31%
YoY
|
$95.36M
-10.74%
YoY
|
$25.55M
-0.59%
YoY
|
$60.64M
65.18%
YoY
|
-$10.00M
-40.58%
YoY
|
$106.8M
-31.35%
YoY
|
$25.70M
13643.32%
YoY
|
$36.71M
172.65%
YoY
|
-$16.83M
138.57%
YoY
|
$155.6M
242.44%
YoY
|
$187.0K
-99.68%
YoY
|
$13.46M
904.03%
YoY
|
-$7.055M
-242.21%
YoY
|
$45.44M
-41.67%
YoY
|
$58.42M
-30.78%
YoY
|
| Cash From Investing Activities |
-$2.830M
-18.02%
YoY
|
-$7.169M
-88.29%
YoY
|
-$5.543M
13.19%
YoY
|
-$5.347M
3.5%
YoY
|
-$3.452M
-1.68%
YoY
|
-$61.23M
21460.21%
YoY
|
-$4.897M
-111.55%
YoY
|
-$5.166M
-86.72%
YoY
|
-$3.511M
-49.12%
YoY
|
-$284.0K
-94.78%
YoY
|
$42.40M
-117.29%
YoY
|
-$38.90M
2242.14%
YoY
|
-$6.900M
6.91%
YoY
|
-$5.441M
-97.01%
YoY
|
-$245.3M
5005.91%
YoY
|
-$1.661M
-57.14%
YoY
|
-$6.454M
79.53%
YoY
|
-$182.2M
3618.41%
YoY
|
-$4.804M
23.18%
YoY
|
| Cash From Financing Activities |
$15.14M
-63.1%
YoY
|
-$66.08M
196.33%
YoY
|
-$14.68M
-18.84%
YoY
|
-$44.57M
-19.47%
YoY
|
$41.02M
364.44%
YoY
|
-$22.30M
-78.87%
YoY
|
-$18.09M
-74.63%
YoY
|
-$55.34M
-1313.88%
YoY
|
$8.833M
-55.14%
YoY
|
-$105.5M
-29.01%
YoY
|
-$71.30M
-128.74%
YoY
|
$4.559M
-138.81%
YoY
|
$19.69M
636.28%
YoY
|
-$148.7M
-229.38%
YoY
|
$248.1M
-639.04%
YoY
|
-$11.75M
-4.81%
YoY
|
$2.674M
-108.04%
YoY
|
$114.9M
-4355.59%
YoY
|
-$46.03M
-43.66%
YoY
|
| Net Change In Cash |
$8.933M
69.35%
YoY
|
$2.376M
-79.91%
YoY
|
$27.10M
957.61%
YoY
|
$2.042M
1482.95%
YoY
|
$5.275M
-208.76%
YoY
|
$11.83M
1056.3%
YoY
|
$2.562M
-180.06%
YoY
|
$129.0K
-94.55%
YoY
|
-$4.850M
20.29%
YoY
|
$1.023M
-32.48%
YoY
|
-$3.200M
-206.74%
YoY
|
$2.366M
4201.82%
YoY
|
-$4.032M
-64.51%
YoY
|
$1.515M
-106.93%
YoY
|
$2.998M
-60.51%
YoY
|
$55.00K
-100.37%
YoY
|
-$11.36M
-63.55%
YoY
|
-$21.86M
-131.09%
YoY
|
$7.592M
-732.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.142M
-90.49%
YoY
|
$75.63M
-20.69%
YoY
|
$47.32M
85.22%
YoY
|
$51.96M
-14.31%
YoY
|
-$33.03M
230.31%
YoY
|
$95.36M
-10.74%
YoY
|
$25.55M
-0.59%
YoY
|
$60.64M
65.18%
YoY
|
-$10.00M
-40.58%
YoY
|
$106.8M
-31.35%
YoY
|
$25.70M
13643.32%
YoY
|
$36.71M
172.65%
YoY
|
-$16.83M
138.57%
YoY
|
$155.6M
242.44%
YoY
|
$187.0K
-99.68%
YoY
|
$13.46M
904.03%
YoY
|
-$7.055M
-242.21%
YoY
|
$45.44M
-41.67%
YoY
|
$58.42M
-30.78%
YoY
|
| Capital Expenditures |
N/A
|
$6.914M
17.77%
YoY
|
$5.543M
7.28%
YoY
|
$5.750M
11.3%
YoY
|
$3.452M
-33.95%
YoY
|
$5.871M
31.61%
YoY
|
$5.167M
7.65%
YoY
|
$5.166M
-22.87%
YoY
|
$5.226M
-18.86%
YoY
|
$4.461M
-37.63%
YoY
|
$4.800M
-176.23%
YoY
|
$6.698M
-246.5%
YoY
|
$6.441M
-199.8%
YoY
|
$7.152M
-193.45%
YoY
|
-$6.297M
31.08%
YoY
|
-$4.572M
17.99%
YoY
|
-$6.454M
79.28%
YoY
|
-$7.653M
59.44%
YoY
|
-$4.804M
23.18%
YoY
|
| Free Cash Flow |
N/A
|
$68.71M
-23.22%
YoY
|
$41.78M
104.97%
YoY
|
$46.21M
-16.7%
YoY
|
-$36.49M
139.61%
YoY
|
$89.49M
-12.58%
YoY
|
$20.38M
-2.48%
YoY
|
$55.47M
84.83%
YoY
|
-$15.23M
-34.57%
YoY
|
$102.4M
-31.04%
YoY
|
$20.90M
222.33%
YoY
|
$30.01M
66.4%
YoY
|
-$23.27M
3772.21%
YoY
|
$148.5M
179.61%
YoY
|
$6.484M
-89.74%
YoY
|
$18.04M
245.78%
YoY
|
-$601.0K
-107.02%
YoY
|
$53.09M
-35.8%
YoY
|
$63.23M
-28.4%
YoY
|
Loading...