2021 Q3 Form 10-Q Financial Statement
#000156459021053709 Filed on November 03, 2021
Income Statement
Concept | 2021 Q3 | 2020 Q3 | 2020 Q2 |
---|---|---|---|
Revenue | $394.1M | $360.3M | $354.0M |
YoY Change | 9.37% | -3.64% | -3.47% |
Cost Of Revenue | $254.2M | $223.3M | $223.4M |
YoY Change | 13.83% | -6.26% | -4.96% |
Gross Profit | $139.9M | $137.0M | $130.6M |
YoY Change | 2.11% | 0.88% | -0.81% |
Gross Profit Margin | 35.5% | 38.02% | 36.89% |
Selling, General & Admin | $99.94M | $100.1M | $99.30M |
YoY Change | -0.16% | 0.0% | -2.12% |
% of Gross Profit | 71.44% | 73.07% | 76.03% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $7.680M | $8.600M | $8.600M |
YoY Change | -10.7% | 24.64% | 11.69% |
% of Gross Profit | 5.49% | 6.28% | 6.58% |
Operating Expenses | $107.6M | $108.8M | $107.8M |
YoY Change | -1.08% | 1.59% | -1.21% |
Operating Profit | $32.27M | $28.25M | $22.78M |
YoY Change | 14.21% | -1.44% | 1.06% |
Interest Expense | -$2.550M | -$3.500M | -$3.900M |
YoY Change | -27.14% | -223.94% | -232.92% |
% of Operating Profit | -7.9% | -12.39% | -17.12% |
Other Income/Expense, Net | $81.00K | -$223.0K | $300.0K |
YoY Change | -136.32% | 58.16% | 61.29% |
Pretax Income | $29.80M | $24.54M | $19.20M |
YoY Change | 21.42% | -4.51% | -3.0% |
Income Tax | $9.406M | $6.668M | $5.600M |
% Of Pretax Income | 31.57% | 27.17% | 29.17% |
Net Earnings | $20.39M | $17.87M | $13.66M |
YoY Change | 14.1% | -8.96% | -6.54% |
Net Earnings / Revenue | 5.17% | 4.96% | 3.86% |
Basic Earnings Per Share | $1.08 | $0.95 | $0.73 |
Diluted Earnings Per Share | $1.07 | $0.94 | $0.72 |
COMMON SHARES | |||
Basic Shares Outstanding | 18.87M | 18.85M | 18.83M |
Diluted Shares Outstanding | 19.06M | 19.09M | 19.02M |
Balance Sheet
Concept | 2021 Q3 | 2020 Q3 | 2020 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $7.883M | $8.200M | $9.100M |
YoY Change | -3.87% | 9.33% | 44.44% |
Cash & Equivalents | $7.883M | $8.237M | $9.100M |
Short-Term Investments | |||
Other Short-Term Assets | $65.53M | $20.50M | $19.60M |
YoY Change | 219.65% | 5.13% | 17.37% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $215.3M | $230.3M | $224.4M |
Other Receivables | $4.999M | $11.70M | $15.40M |
Total Short-Term Assets | $448.5M | $410.6M | $419.0M |
YoY Change | 9.24% | -10.15% | -7.74% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $155.5M | $200.6M | $200.2M |
YoY Change | -22.47% | 2.71% | 267.64% |
Goodwill | $909.2M | $907.0M | $905.1M |
YoY Change | 0.25% | 26.55% | 25.86% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $41.51M | $26.10M | $24.60M |
YoY Change | 59.04% | 9.21% | 3.53% |
Total Long-Term Assets | $1.157B | $1.197B | $1.197B |
YoY Change | -3.33% | 24.24% | 24.69% |
TOTAL ASSETS | |||
Total Short-Term Assets | $448.5M | $410.6M | $419.0M |
Total Long-Term Assets | $1.157B | $1.197B | $1.197B |
Total Assets | $1.606B | $1.608B | $1.616B |
YoY Change | -0.12% | 13.17% | 14.27% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $96.64M | $77.10M | $76.80M |
YoY Change | 25.35% | -20.84% | -19.22% |
Accrued Expenses | $70.44M | $182.2M | $152.4M |
YoY Change | -61.34% | 5.56% | 4.74% |
Deferred Revenue | $38.11M | $30.14M | |
YoY Change | -9.87% | ||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $10.00M | $10.00M | $10.00M |
YoY Change | 0.0% | ||
Total Short-Term Liabilities | $382.2M | $305.7M | $269.3M |
YoY Change | 25.02% | 1.19% | -1.7% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $269.7M | $362.3M | $440.9M |
YoY Change | -25.55% | 47.87% | 52.83% |
Other Long-Term Liabilities | $124.0M | $169.3M | $162.1M |
YoY Change | -26.79% | 14.7% | 533.03% |
Total Long-Term Liabilities | $393.7M | $362.3M | $440.9M |
YoY Change | 8.67% | 47.87% | 40.38% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $382.2M | $305.7M | $269.3M |
Total Long-Term Liabilities | $393.7M | $362.3M | $440.9M |
Total Liabilities | $815.1M | $880.6M | $910.4M |
YoY Change | -7.44% | 19.83% | 21.85% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $790.6M | $726.9M | $705.1M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.606B | $1.608B | $1.616B |
YoY Change | -0.12% | 13.17% | 14.27% |
Cashflow Statement
Concept | 2021 Q3 | 2020 Q3 | 2020 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $20.39M | $17.87M | $13.66M |
YoY Change | 14.1% | -8.96% | -6.54% |
Depreciation, Depletion And Amortization | $7.680M | $8.600M | $8.600M |
YoY Change | -10.7% | 24.64% | 11.69% |
Cash From Operating Activities | $58.42M | $84.40M | $26.00M |
YoY Change | -30.78% | 55.43% | -173.86% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$4.804M | -$3.900M | -$4.300M |
YoY Change | 23.18% | -37.1% | -38.57% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | -$100.0K |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$4.804M | -$3.900M | -$4.400M |
YoY Change | 23.18% | -51.25% | -36.23% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -46.03M | -81.70M | -71.50M |
YoY Change | -43.66% | 81.96% | -265.89% |
NET CHANGE | |||
Cash From Operating Activities | 58.42M | 84.40M | 26.00M |
Cash From Investing Activities | -4.804M | -3.900M | -4.400M |
Cash From Financing Activities | -46.03M | -81.70M | -71.50M |
Net Change In Cash | 7.592M | -1.200M | -49.90M |
YoY Change | -732.67% | -185.71% | -5090.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $58.42M | $84.40M | $26.00M |
Capital Expenditures | -$4.804M | -$3.900M | -$4.300M |
Free Cash Flow | $63.23M | $88.30M | $30.30M |
YoY Change | -28.4% | 45.95% | -207.45% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Lessee Operating Lease Existence Of Option To Extend
LesseeOperatingLeaseExistenceOfOptionToExtend
|
true | ||
us-gaap |
Lessee Operating Lease Existence Of Option To Terminate
LesseeOperatingLeaseExistenceOfOptionToTerminate
|
true | ||
us-gaap |
Lessee Operating Lease Existence Of Residual Value Guarantee
LesseeOperatingLeaseExistenceOfResidualValueGuarantee
|
true | ||
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P6Y | |
icfi |
Facilities Consolidation Reserve
FacilitiesConsolidationReserve
|
-225000 | ||
icfi |
Facilities Consolidation Reserve
FacilitiesConsolidationReserve
|
-214000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
463000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
557000 | ||
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
339000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-1818000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
738000 | ||
us-gaap |
Increase Decrease In Commodity Contract Assets And Liabilities
IncreaseDecreaseInCommodityContractAssetsAndLiabilities
|
16381000 | ||
us-gaap |
Increase Decrease In Commodity Contract Assets And Liabilities
IncreaseDecreaseInCommodityContractAssetsAndLiabilities
|
-2842000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
6688000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-49428000 | ||
us-gaap |
Provision For Other Credit Losses
ProvisionForOtherCreditLosses
|
11324000 | ||
us-gaap |
Provision For Other Credit Losses
ProvisionForOtherCreditLosses
|
1517000 | ||
us-gaap |
Straight Line Rent
StraightLineRent
|
4743000 | ||
us-gaap |
Straight Line Rent
StraightLineRent
|
1540000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
9224000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1084000 | ||
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
42302000 | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
253090000 | ||
icfi |
Repayment Of Capital Expenditure Obligations
RepaymentOfCapitalExpenditureObligations
|
1712000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
2093000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
2773000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
7923000 | ||
us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
18695000 | ||
icfi |
Payments On Business Acquisition Liabilities
PaymentsOnBusinessAcquisitionLiabilities
|
682000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-91668000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-501000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-39685000 | ||
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
81987000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
7882000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
25062000 | ||
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
6482000 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13841000 | |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7883000 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6482000 | |
CY2020Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
68146000 | |
CY2021Q3 | us-gaap |
Deposit Liability Current
DepositLiabilityCurrent
|
14069000 | |
CY2021Q3 | icfi |
Restricted Deposits
RestrictedDeposits
|
34404000 | |
CY2021Q3 | icfi |
Accrued Information Technology And Software Licensing Costs Current
AccruedInformationTechnologyAndSoftwareLicensingCostsCurrent
|
1445000 | |
CY2021Q3 | icfi |
Accrued Taxes And Insurance Premiums Current
AccruedTaxesAndInsurancePremiumsCurrent
|
3504000 | |
CY2021Q3 | icfi |
Accrued Facilities Rental And Lease Exit Costs Current
AccruedFacilitiesRentalAndLeaseExitCostsCurrent
|
1351000 | |
CY2021Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
236000 | |
CY2021Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
3825000 | |
CY2021Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
2641000 | |
CY2021Q3 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
223791000 | |
CY2021Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
8468000 | |
CY2021Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
215323000 | |
CY2021Q3 | icfi |
Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
|
54904000 | |
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
103923000 | |
CY2021Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
8557000 | |
CY2020Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
9605000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
26004000 | ||
CY2021Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
91000 | |
CY2020Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
276000 | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
327000 | ||
CY2021Q3 | icfi |
Variable Lease Cost Benefit
VariableLeaseCostBenefit
|
13000 | |
CY2020Q3 | icfi |
Variable Lease Cost Benefit
VariableLeaseCostBenefit
|
1000 | |
icfi |
Variable Lease Cost Benefit
VariableLeaseCostBenefit
|
32000 | ||
CY2021Q3 | us-gaap |
Lease Cost
LeaseCost
|
8661000 | |
CY2020Q3 | us-gaap |
Lease Cost
LeaseCost
|
9882000 | |
us-gaap |
Lease Cost
LeaseCost
|
26363000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
969000 | ||
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.033 | |
CY2021Q3 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
5700000 | |
CY2021Q3 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
499900000 | |
CY2021Q3 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
373000000.0 | |
CY2021Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Rolling Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFour
|
244336000 | |
CY2021Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
281836000 | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
394060000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1165063000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1072540000 | ||
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
394060000 | |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
360315000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1165063000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1072540000 | ||
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
394060000 | |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
360315000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1165063000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1072540000 | ||
icfi |
Change In Contract With Customer Assets Liabilities Net Current
ChangeInContractWithCustomerAssetsLiabilitiesNetCurrent
|
15377000 | ||
icfi |
Percentage Of Change In Contract With Customer Assets Liabilities Net Current
PercentageOfChangeInContractWithCustomerAssetsLiabilitiesNetCurrent
|
0.152 | ||
CY2020Q4 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
143369000 | |
icfi |
Change In Contract With Customer Asset Net Current
ChangeInContractWithCustomerAssetNetCurrent
|
11435000 | ||
icfi |
Percentage Of Change In Contract With Customer Asset Net Current
PercentageOfChangeInContractWithCustomerAssetNetCurrent
|
0.080 | ||
CY2020Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
42050000 | |
icfi |
Change In Contract With Customer Liability Current
ChangeInContractWithCustomerLiabilityCurrent
|
-3942000 | ||
icfi |
Percentage Of Change In Contract With Customer Liability Current
PercentageOfChangeInContractWithCustomerLiabilityCurrent
|
-0.094 | ||
CY2021Q3 | icfi |
Contract With Customer Assets Liabilities Net Current
ContractWithCustomerAssetsLiabilitiesNetCurrent
|
116696000 | |
CY2020Q4 | icfi |
Contract With Customer Assets Liabilities Net Current
ContractWithCustomerAssetsLiabilitiesNetCurrent
|
101319000 | |
icfi |
Change In Contract With Customer Assets Liabilities Net Current
ChangeInContractWithCustomerAssetsLiabilitiesNetCurrent
|
15400000 | ||
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
21700000 | ||
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
21500000 | ||
CY2021Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
1400000000 | |
CY2021Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.316 | |
CY2020Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.272 | |
CY2021Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
900000 | |
CY2020Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
300000 | |
CY2021Q3 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
900000 | |
CY2020Q3 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
300000 | |
CY2021Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
5200000 | |
CY2020Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4500000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
15800000 | ||
CY2021Q3 | icfi |
Community Development Related To Claim
CommunityDevelopmentRelatedToClaim
|
220200000 | |
CY2021Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
CY2020Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
452 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
19386 | ||
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
20390000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
17871000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
59053000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
42139000 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18865000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18853000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18864000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18841000 | ||
CY2021Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
196000 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
213000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
270000 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19061000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19086000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19077000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19111000 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.08 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.95 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.13 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.24 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.07 | |
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.94 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.10 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.20 | ||
CY2021Q3 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
100000000.0 | |
CY2021Q3 | icfi |
Line Of Credit Facility Condition For Unlimited Share Repurchases Leverage Ratio
LineOfCreditFacilityConditionForUnlimitedShareRepurchasesLeverageRatio
|
3.50 | |
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
14700000 | ||
us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
173000 | ||
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
16600000 | ||
us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
206820 | ||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
2207000 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;color:#000000;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenue and expenses during the reporting periods. Areas of the consolidated financial statements where estimates may have the most significant effect include contractual and regulatory reserves, valuation and lives of tangible and intangible assets, contingent consideration related to business acquisitions, impairment of goodwill and long-lived assets, accrued liabilities, revenue recognition and costs to complete fixed-price contracts, bonus and other incentive compensation, stock-based compensation, reserves for tax benefits and valuation allowances on deferred tax assets, provisions for income taxes, collectability of receivables, and loss accruals for litigation. Actual results experienced by the Company may differ from management's estimates.</p> | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
CY2020Q4 | us-gaap |
Deposit Liability Current
DepositLiabilityCurrent
|
9881000 | |
CY2020Q4 | icfi |
Restricted Deposits
RestrictedDeposits
|
68138000 | |
CY2020Q4 | icfi |
Accrued Information Technology And Software Licensing Costs Current
AccruedInformationTechnologyAndSoftwareLicensingCostsCurrent
|
2157000 | |
CY2020Q4 | icfi |
Accrued Taxes And Insurance Premiums Current
AccruedTaxesAndInsurancePremiumsCurrent
|
4327000 | |
CY2020Q4 | icfi |
Accrued Facilities Rental And Lease Exit Costs Current
AccruedFacilitiesRentalAndLeaseExitCostsCurrent
|
780000 | |
CY2020Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
214000 | |
CY2020Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
2094000 | |
CY2020Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
2641000 | |
CY2020Q4 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
683000 | |
CY2021Q3 | icfi |
Interest Rate Swap Liability Current
InterestRateSwapLiabilityCurrent
|
3584000 | |
CY2020Q4 | icfi |
Interest Rate Swap Liability Current
InterestRateSwapLiabilityCurrent
|
3693000 | |
CY2021Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
5376000 | |
CY2020Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
6300000 | |
CY2021Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
70435000 | |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
100908000 | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Reclassifications</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.13%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company has reclassified “Non-cash lease expense” which was previously part of “Other adjustments, net” on the consolidated statements of cash flows for the nine months ended September 30, 2020 for consistency of presentation with the same period in 2021.</p> | ||
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8237000 | |
CY2021Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
34419000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
81987000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8237000 | |
CY2020Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
230466000 | |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
7616000 | |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
222850000 | |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
909913000 | |
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-687000 | ||
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
909226000 | |
us-gaap |
Lessee Operating Lease Option To Extend
LesseeOperatingLeaseOptionToExtend
|
The leases may include options to extend the lease periods for up to 5 years | ||
us-gaap |
Lessee Operating Lease Option To Terminate
LesseeOperatingLeaseOptionToTerminate
|
options to terminate the leases within 1 year | ||
us-gaap |
Lessee Operating Lease Residual Value Guarantee Description
LesseeOperatingLeaseResidualValueGuaranteeDescription
|
The leases may include a residual value guarantee or a responsibility to return the property to its original state of use. | ||
CY2021Q3 | icfi |
Operating Lease Right Of Use Asset Gross
OperatingLeaseRightOfUseAssetGross
|
158827000 | |
CY2020Q4 | icfi |
Operating Lease Right Of Use Asset Gross
OperatingLeaseRightOfUseAssetGross
|
159454000 | |
CY2020Q4 | icfi |
Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
|
32322000 | |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
127132000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
28375000 | ||
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
1149000 | ||
icfi |
Variable Lease Cost Benefit
VariableLeaseCostBenefit
|
2000 | ||
us-gaap |
Lease Cost
LeaseCost
|
29526000 | ||
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Rolling Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths
|
38473000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Two
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo
|
24552000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Three
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree
|
18476000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Four
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour
|
13622000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFive
|
12606000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due After Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFive
|
27346000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
135075000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
12125000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
122950000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
35418000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
87532000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
122950000 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
18743000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
29248000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
29581000 | ||
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.034 | |
CY2021Q3 | icfi |
Lessee Operating Lease Lease Not Yet Commenced Amount
LesseeOperatingLeaseLeaseNotYetCommencedAmount
|
113300000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Lease Not Yet Commenced Term Of Contract1
LesseeOperatingLeaseLeaseNotYetCommencedTermOfContract1
|
P18Y | |
CY2020 | us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.0235 | |
CY2020Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
315781000 | |
CY2020Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
2567000 | |
CY2020Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
313214000 | |
CY2020Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
10000000 | |
CY2020Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
303214000 | |
CY2020Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
313214000 | |
CY2020Q1 | icfi |
Credit Facility Syndication Number Of Commercial Banks
CreditFacilitySyndicationNumberOfCommercialBanks
|
10 | |
CY2020Q1 | icfi |
Line Of Credit Facility Swing Line Commitment Amount
LineOfCreditFacilitySwingLineCommitmentAmount
|
25000000.0 | |
CY2020Q1 | icfi |
Line Of Credit Facility Additional Revolving Credit Commitments Under Existing Loan Facility
LineOfCreditFacilityAdditionalRevolvingCreditCommitmentsUnderExistingLoanFacility
|
300000000.0 | |
us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2025-03-03 | ||
CY2020Q1 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
60000000.0 | |
CY2020Q1 | icfi |
Line Of Credit Facility Interest Coverage Ratio Covenant
LineOfCreditFacilityInterestCoverageRatioCovenant
|
3.00 | |
CY2020Q1 | icfi |
Line Of Credit Facility Leverage Ratio Covenant
LineOfCreditFacilityLeverageRatioCovenant
|
4.00 | |
CY2020Q1 | icfi |
Line Of Credit Facility Leverage Ratio Covenant Increase Pursuant To Permitted Acquisitions
LineOfCreditFacilityLeverageRatioCovenantIncreasePursuantToPermittedAcquisitions
|
4.25 | |
CY2021Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
281800000 | |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
360315000 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
790552000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
705103000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
17871000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
3671000 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3128000 | |
CY2020Q3 | icfi |
Net Payments For Stock Holder Issuance And Buy Backs Shares Value
NetPaymentsForStockHolderIssuanceAndBuyBacksSharesValue
|
-223000 | |
CY2020Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
2639000 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
726911000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
746961000 | |
CY2021Q3 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
154804000 | |
CY2021Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
38108000 | |
CY2021Q3 | icfi |
Net Payments For Stock Holder Issuance And Buy Backs Shares Value
NetPaymentsForStockHolderIssuanceAndBuyBacksSharesValue
|
-330000 | |
CY2021Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
2641000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
1241000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
9756000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
158000 | ||
icfi |
Net Payments For Stock Holder Issuance And Buy Backs Shares Value
NetPaymentsForStockHolderIssuanceAndBuyBacksSharesValue
|
-18695000 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
7922000 | ||
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
790552000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
714551000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
42139000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-7616000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
9472000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
37000 | ||
icfi |
Net Payments For Stock Holder Issuance And Buy Backs Shares Value
NetPaymentsForStockHolderIssuanceAndBuyBacksSharesValue
|
-23247000 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
7912000 | ||
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
726911000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
13600000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | ||
CY2020Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
233000 |