2021 Q2 Form 10-Q Financial Statement

#000156459021040467 Filed on August 04, 2021

View on sec.gov

Income Statement

Concept 2021 Q2 2020 Q2 2020 Q1
Revenue $392.5M $354.0M $358.2M
YoY Change 10.89% -3.47% 4.98%
Cost Of Revenue $246.6M $223.4M $230.6M
YoY Change 10.41% -4.96% 6.81%
Gross Profit $145.9M $130.6M $127.6M
YoY Change 11.7% -0.81% 1.84%
Gross Profit Margin 37.16% 36.89% 35.62%
Selling, General & Admin $106.2M $99.30M $103.3M
YoY Change 6.93% -2.12% 7.05%
% of Gross Profit 72.78% 76.03% 80.96%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $7.732M $8.600M $8.032M
YoY Change -10.09% 11.69% 16.46%
% of Gross Profit 5.3% 6.58% 6.29%
Operating Expenses $113.9M $107.8M $111.3M
YoY Change 5.68% -1.21% 7.63%
Operating Profit $31.95M $22.78M $16.32M
YoY Change 40.26% 1.06% -25.45%
Interest Expense $2.612M -$3.900M $3.525M
YoY Change -166.97% -232.92% 43.7%
% of Operating Profit 8.17% -17.12% 21.6%
Other Income/Expense, Net -$46.00K $300.0K $190.0K
YoY Change -115.33% 61.29% -146.12%
Pretax Income $29.30M $19.20M $12.98M
YoY Change 52.58% -3.0% -31.75%
Income Tax $8.984M $5.600M $2.400M
% Of Pretax Income 30.67% 29.17% 18.48%
Net Earnings $20.31M $13.66M $10.61M
YoY Change 48.74% -6.54% -30.72%
Net Earnings / Revenue 5.17% 3.86% 2.96%
Basic Earnings Per Share $1.08 $0.73 $0.56
Diluted Earnings Per Share $1.07 $0.72 $0.55
COMMON SHARES
Basic Shares Outstanding 18.84M 18.83M 18.84M
Diluted Shares Outstanding 19.02M 19.02M 19.20M

Balance Sheet

Concept 2021 Q2 2020 Q2 2020 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $9.603M $9.100M $58.70M
YoY Change 5.53% 44.44% 929.82%
Cash & Equivalents $9.603M $9.100M $58.66M
Short-Term Investments
Other Short-Term Assets $52.09M $19.60M $19.90M
YoY Change 165.77% 17.37% 28.39%
Inventory
Prepaid Expenses
Receivables $242.6M $224.4M $238.5M
Other Receivables $8.717M $15.40M $10.30M
Total Short-Term Assets $463.4M $419.0M $478.9M
YoY Change 10.59% -7.74% 19.81%
LONG-TERM ASSETS
Property, Plant & Equipment $164.8M $200.2M $207.3M
YoY Change -17.66% 267.64% 16.13%
Goodwill $910.6M $905.1M $905.2M
YoY Change 0.61% 25.86%
Intangibles $70.05M
YoY Change
Long-Term Investments
YoY Change
Other Assets $40.05M $24.60M $22.60M
YoY Change 62.8% 3.53% 0.44%
Total Long-Term Assets $1.169B $1.197B $1.205B
YoY Change -2.26% 24.69% 26.2%
TOTAL ASSETS
Total Short-Term Assets $463.4M $419.0M $478.9M
Total Long-Term Assets $1.169B $1.197B $1.205B
Total Assets $1.633B $1.616B $1.684B
YoY Change 1.07% 14.27% 24.32%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $94.94M $76.80M $92.80M
YoY Change 23.62% -19.22% 6.67%
Accrued Expenses $67.25M $152.4M $157.7M
YoY Change -55.87% 4.74% -0.32%
Deferred Revenue $30.14M $29.32M
YoY Change -9.87% -18.42%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $10.00M $10.00M $10.00M
YoY Change 0.0%
Total Short-Term Liabilities $366.9M $269.3M $289.9M
YoY Change 36.25% -1.7% 3.1%
LONG-TERM LIABILITIES
Long-Term Debt $321.7M $440.9M $507.0M
YoY Change -27.04% 52.83% 118.23%
Other Long-Term Liabilities $134.9M $162.1M $27.92M
YoY Change -16.79% 533.03% 23.86%
Total Long-Term Liabilities $456.6M $440.9M $534.9M
YoY Change 3.55% 40.38% 109.88%
TOTAL LIABILITIES
Total Short-Term Liabilities $366.9M $269.3M $289.9M
Total Long-Term Liabilities $456.6M $440.9M $534.9M
Total Liabilities $861.3M $910.4M $993.3M
YoY Change -5.4% 21.85% 43.53%
SHAREHOLDERS EQUITY
Retained Earnings $552.3M
YoY Change 10.65%
Common Stock $350.7M
YoY Change 6.01%
Preferred Stock
YoY Change
Treasury Stock (at cost) $189.0M
YoY Change 21.85%
Treasury Stock Shares $4.279M
Shareholders Equity $771.5M $705.1M $690.8M
YoY Change
Total Liabilities & Shareholders Equity $1.633B $1.616B $1.684B
YoY Change 1.07% 14.27% 24.32%

Cashflow Statement

Concept 2021 Q2 2020 Q2 2020 Q1
OPERATING ACTIVITIES
Net Income $20.31M $13.66M $10.61M
YoY Change 48.74% -6.54% -30.72%
Depreciation, Depletion And Amortization $7.732M $8.600M $8.032M
YoY Change -10.09% 11.69% 16.46%
Cash From Operating Activities $1.341M $26.00M -$15.23M
YoY Change -94.84% -173.86% 20.05%
INVESTING ACTIVITIES
Capital Expenditures -$3.875M -$4.300M -$4.700M
YoY Change -9.88% -38.57% -37.33%
Acquisitions $253.0M
YoY Change 13809.9%
Other Investing Activities -$100.0K -$253.0M
YoY Change 13955.56%
Cash From Investing Activities -$3.875M -$4.400M -$257.7M
YoY Change -11.93% -36.23% 2654.06%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $389.8M
YoY Change 196.76%
Cash From Financing Activities -12.34M -71.50M 325.9M
YoY Change -82.74% -265.89% 2156.12%
NET CHANGE
Cash From Operating Activities 1.341M 26.00M -15.23M
Cash From Investing Activities -3.875M -4.400M -257.7M
Cash From Financing Activities -12.34M -71.50M 325.9M
Net Change In Cash -14.88M -49.90M 52.18M
YoY Change -70.19% -5090.0% -815.07%
FREE CASH FLOW
Cash From Operating Activities $1.341M $26.00M -$15.23M
Capital Expenditures -$3.875M -$4.300M -$4.700M
Free Cash Flow $5.216M $30.30M -$10.53M
YoY Change -82.79% -207.45% 103.01%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y10M24D
us-gaap Lessee Operating Lease Existence Of Option To Extend
LesseeOperatingLeaseExistenceOfOptionToExtend
true
us-gaap Lessee Operating Lease Existence Of Option To Terminate
LesseeOperatingLeaseExistenceOfOptionToTerminate
true
us-gaap Lessee Operating Lease Existence Of Residual Value Guarantee
LesseeOperatingLeaseExistenceOfResidualValueGuarantee
true
CY2021Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y9M18D
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
81987000
CY2020Q4 us-gaap Restricted Cash
RestrictedCash
68146000
us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;color:#000000;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenue and expenses during the reporting periods. Areas of the consolidated financial statements where estimates may have the most significant effect include contractual and regulatory reserves, valuation and lives of tangible and intangible assets, contingent consideration related to business acquisitions, impairment of goodwill and long-lived assets, accrued liabilities, revenue recognition and costs to complete fixed-price contracts, bonus and other incentive compensation, stock-based compensation, reserves for tax benefits and valuation allowances on deferred tax assets, provisions for income taxes, collectability of receivables, and loss accruals for litigation. Actual results experienced by the Company may differ from management's estimates.</p>
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2021Q2 us-gaap Deposit Liability Current
DepositLiabilityCurrent
17048000
CY2021Q2 icfi Restricted Deposits
RestrictedDeposits
26292000
CY2021Q2 icfi Accrued Information Technology And Software Licensing Costs Current
AccruedInformationTechnologyAndSoftwareLicensingCostsCurrent
1605000
CY2021Q2 icfi Accrued Taxes And Insurance Premiums Current
AccruedTaxesAndInsurancePremiumsCurrent
5027000
CY2021Q2 icfi Accrued Facilities Rental And Lease Exit Costs Current
AccruedFacilitiesRentalAndLeaseExitCostsCurrent
1483000
CY2021Q2 us-gaap Interest Payable Current
InterestPayableCurrent
226000
CY2021Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
2467000
CY2021Q2 us-gaap Dividends Payable Current
DividendsPayableCurrent
2638000
CY2020Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
683000
CY2021Q2 icfi Interest Rate Swap Liability Current
InterestRateSwapLiabilityCurrent
3700000
CY2021Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
6766000
CY2021Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
67252000
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Reclassifications</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.13%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company has reclassified “Non-cash lease expense” which was previously part of “Other adjustments, net” on the consolidated statements of cash flows for the six months ended June 30, 2020 for consistency of presentation.</p>
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13841000
CY2021Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
257548000
CY2021Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
14986000
CY2021Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
242562000
CY2020Q4 us-gaap Goodwill
Goodwill
909913000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
727000
CY2021Q2 us-gaap Goodwill
Goodwill
910640000
us-gaap Lessee Operating Lease Option To Extend
LesseeOperatingLeaseOptionToExtend
The leases may include options to extend the lease periods for up to 5 years
us-gaap Lessee Operating Lease Option To Terminate
LesseeOperatingLeaseOptionToTerminate
options to terminate the leases within 1 year
us-gaap Lessee Operating Lease Residual Value Guarantee Description
LesseeOperatingLeaseResidualValueGuaranteeDescription
The leases may include a residual value guarantee or a responsibility to return the property to its original state of use.
CY2021Q2 icfi Operating Lease Right Of Use Asset Gross
OperatingLeaseRightOfUseAssetGross
159168000
CY2021Q2 icfi Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
47413000
CY2021Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
111755000
CY2021Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
8654000
CY2021Q2 us-gaap Short Term Lease Cost
ShortTermLeaseCost
105000
CY2021Q2 icfi Variable Lease Cost Benefit
VariableLeaseCostBenefit
9000
CY2021Q2 us-gaap Lease Cost
LeaseCost
8768000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Rolling Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths
38375000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Two
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo
29162000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Three
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree
20090000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Four
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour
13906000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFive
12779000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due After Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFive
30791000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
145103000
CY2021Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
13229000
CY2021Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
131874000
CY2021Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
35128000
CY2021Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
96746000
CY2021Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
131874000
us-gaap Operating Lease Payments
OperatingLeasePayments
8779000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
772000
CY2021Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.033
CY2021Q2 icfi Lessee Operating Lease Lease Not Yet Commenced Amount
LesseeOperatingLeaseLeaseNotYetCommencedAmount
115300000
CY2021Q2 us-gaap Lessee Operating Lease Lease Not Yet Commenced Term Of Contract1
LesseeOperatingLeaseLeaseNotYetCommencedTermOfContract1
P18Y
CY2020Q1 icfi Credit Facility Syndication Number Of Commercial Banks
CreditFacilitySyndicationNumberOfCommercialBanks
10
CY2020Q1 icfi Line Of Credit Facility Swing Line Commitment Amount
LineOfCreditFacilitySwingLineCommitmentAmount
25000000.0
CY2020Q1 icfi Line Of Credit Facility Additional Revolving Credit Commitments Under Existing Loan Facility
LineOfCreditFacilityAdditionalRevolvingCreditCommitmentsUnderExistingLoanFacility
300000000.0
us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2025-03-03
CY2020Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
60000000.0
CY2020Q1 icfi Line Of Credit Facility Interest Coverage Ratio Covenant
LineOfCreditFacilityInterestCoverageRatioCovenant
3.00
CY2020Q1 icfi Line Of Credit Facility Leverage Ratio Covenant
LineOfCreditFacilityLeverageRatioCovenant
4.00
CY2020Q1 icfi Line Of Credit Facility Leverage Ratio Covenant Increase Pursuant To Permitted Acquisitions
LineOfCreditFacilityLeverageRatioCovenantIncreasePursuantToPermittedAcquisitions
4.25
CY2021Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
333900000
CY2021Q2 icfi Number Of Letters Of Credit Outstanding
NumberOfLettersOfCreditOutstanding
9
CY2021Q2 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
3300000
us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
700000
CY2021Q2 us-gaap Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
-3700000
CY2021Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.307
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
751233000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
20312000
CY2021Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
432000
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2888000
CY2021Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
71000
CY2021Q2 icfi Net Payments For Stock Holder Issuance And Buy Backs Shares Value
NetPaymentsForStockHolderIssuanceAndBuyBacksSharesValue
-785000
CY2021Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
2640000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
771511000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
690756000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
13656000
CY2020Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-164000
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2518000
CY2020Q2 icfi Net Payments For Stock Holder Issuance And Buy Backs Shares Value
NetPaymentsForStockHolderIssuanceAndBuyBacksSharesValue
974000
CY2020Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
2637000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
705103000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
746961000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
3212000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6163000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
158000
icfi Net Payments For Stock Holder Issuance And Buy Backs Shares Value
NetPaymentsForStockHolderIssuanceAndBuyBacksSharesValue
-18365000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
5281000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
771511000
us-gaap Net Income Loss
NetIncomeLoss
24268000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-11287000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6344000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
37000
icfi Net Payments For Stock Holder Issuance And Buy Backs Shares Value
NetPaymentsForStockHolderIssuanceAndBuyBacksSharesValue
-23024000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
5273000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
705103000

Files In Submission

Name View Source Status
0001564590-21-040467-index-headers.html Edgar Link pending
0001564590-21-040467-index.html Edgar Link pending
0001564590-21-040467.txt Edgar Link pending
0001564590-21-040467-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
icfi-10q_20210630.htm Edgar Link pending
icfi-10q_20210630_htm.xml Edgar Link completed
icfi-20210630.xsd Edgar Link pending
icfi-20210630_cal.xml Edgar Link unprocessable
icfi-20210630_def.xml Edgar Link unprocessable
icfi-20210630_lab.xml Edgar Link unprocessable
icfi-20210630_pre.xml Edgar Link unprocessable
icfi-ex311_7.htm Edgar Link pending
icfi-ex312_6.htm Edgar Link pending
icfi-ex321_8.htm Edgar Link pending
icfi-ex322_9.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending