|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income | |||||
| Adjustments for: | |||||
| Depreciation and amortization | |||||
| Fixed assets impairment | |||||
| Exchange rate, interest and derivative, net | |||||
| Tax expenses | |||||
| Change in provisions | |||||
| Other | |||||
| Adjustments for reconcile profit loss | |||||
| Change in inventories | |||||
| Change in trade receivables | |||||
| Change in trade payables | |||||
| Change in other receivables | |||||
| Change in other payables | |||||
| Net change in operating assets and liabilities | |||||
| Interest paid, net | |||||
| Income taxes paid, net of refund | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Proceeds (payments) from deposits, net | |||||
| Purchases of property, plant and equipment and intangible assets | |||||
| Proceeds from divestiture of assets and businesses, net of transaction expenses | |||||
| Payments from settlement of derivatives, net | |||||
| Interest received | |||||
| Business combinations | |||||
| Other | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Dividends paid to the Company's shareholders | |||||
| Receipts of long-term debt | |||||
| Repayments of long-term debt | |||||
| Receipts (repayments) of short-term debt, net | |||||
| Interest paid | |||||
| Receipts (payments) from transactions in derivatives | |||||
| Dividend paid to the non-controlling interests | |||||
| Net cash used in financing activities | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents as of the beginning of the year | |||||
| Net effect of currency translation on cash and cash equivalents | |||||
| Cash and cash equivalents as of the end of the year | |||||
Loading...