|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$229.3M
-71.02%
YoY
|
$791.5M
29.26%
YoY
|
$612.3M
21.18%
YoY
|
$505.3M
229.87%
YoY
|
$153.2M
-53.9%
YoY
|
| Depreciation, Depletion And Amortization |
$383.0M
-21.6%
YoY
|
$488.5M
-16.63%
YoY
|
$586.0M
2.89%
YoY
|
$569.5M
80.81%
YoY
|
$315.0M
376.53%
YoY
|
| Cash From Operating Activities |
$1.036B
-19.47%
YoY
|
$1.287B
10.82%
YoY
|
$1.161B
106.11%
YoY
|
$563.3M
-32.06%
YoY
|
$829.1M
45.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$174.2M
3.66%
YoY
|
$168.1M
19.45%
YoY
|
$140.7M
-1.03%
YoY
|
$142.2M
-251.64%
YoY
|
-$93.75M
83.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$98.73M
14.85%
YoY
|
-$85.96M
2218.88%
YoY
|
-$3.707M
-99.94%
YoY
|
-$5.930B
-131888.56%
YoY
|
| Cash From Investing Activities |
-$187.5M
-29.71%
YoY
|
-$266.8M
17.71%
YoY
|
-$226.7M
55.38%
YoY
|
-$145.9M
-97.58%
YoY
|
-$6.024B
12827.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$750.0M
50.0%
YoY
|
$500.0M
N/A
|
$0.00
-100.0%
YoY
|
$99.98M
-15.69%
YoY
|
$118.6M
-173.29%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$771.3M
-7.87%
YoY
|
-$837.2M
-0.81%
YoY
|
-$844.0M
-2.33%
YoY
|
-$864.2M
-116.9%
YoY
|
$5.115B
-2555.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.036B
-19.47%
YoY
|
$1.287B
10.82%
YoY
|
$1.161B
106.11%
YoY
|
$563.3M
-32.06%
YoY
|
$829.1M
45.98%
YoY
|
| Cash From Investing Activities |
-$187.5M
-29.71%
YoY
|
-$266.8M
17.71%
YoY
|
-$226.7M
55.38%
YoY
|
-$145.9M
-97.58%
YoY
|
-$6.024B
12827.54%
YoY
|
| Cash From Financing Activities |
-$771.3M
-7.87%
YoY
|
-$837.2M
-0.81%
YoY
|
-$844.0M
-2.33%
YoY
|
-$864.2M
-116.9%
YoY
|
$5.115B
-2555.46%
YoY
|
| Net Change In Cash |
$108.5M
-32.47%
YoY
|
$160.7M
79.87%
YoY
|
$89.33M
-119.28%
YoY
|
-$463.4M
476.68%
YoY
|
-$80.37M
-125.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.036B
-19.47%
YoY
|
$1.287B
10.82%
YoY
|
$1.161B
106.11%
YoY
|
$563.3M
-32.06%
YoY
|
$829.1M
45.98%
YoY
|
| Capital Expenditures |
$174.2M
3.66%
YoY
|
$168.1M
19.45%
YoY
|
$140.7M
-1.03%
YoY
|
$142.2M
-251.64%
YoY
|
-$93.75M
83.46%
YoY
|
| Free Cash Flow |
$862.0M
-22.94%
YoY
|
$1.119B
9.63%
YoY
|
$1.020B
142.27%
YoY
|
$421.2M
-54.37%
YoY
|
$922.9M
49.07%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$2.355M
-98.81%
YoY
|
$183.0M
24.55%
YoY
|
$154.2M
-17.76%
YoY
|
$260.0M
20.14%
YoY
|
$197.1M
20.42%
YoY
|
$146.9M
27.09%
YoY
|
$187.4M
60.68%
YoY
|
$216.4M
84.27%
YoY
|
$163.7M
2.21%
YoY
|
$115.6M
-0.12%
YoY
|
$116.7M
4.18%
YoY
|
$117.4M
53.59%
YoY
|
$160.2M
-269.89%
YoY
|
$115.7M
56.68%
YoY
|
$112.0M
15.29%
YoY
|
$76.47M
-24.44%
YoY
|
-$94.27M
-202.91%
YoY
|
$73.87M
54.53%
YoY
|
$97.12M
5.91%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$98.50M
5.88%
YoY
|
$97.72M
-34.7%
YoY
|
$95.96M
-35.68%
YoY
|
$96.66M
-35.46%
YoY
|
$93.03M
-36.28%
YoY
|
$149.6M
3.15%
YoY
|
$149.2M
2.79%
YoY
|
$149.8M
5.29%
YoY
|
$146.0M
2.92%
YoY
|
$145.1M
0.72%
YoY
|
$145.1M
2.63%
YoY
|
$142.2M
1.83%
YoY
|
$141.9M
-5.03%
YoY
|
$144.0M
733.64%
YoY
|
$141.4M
712.44%
YoY
|
$139.7M
716.78%
YoY
|
$149.4M
783.89%
YoY
|
$17.28M
9.34%
YoY
|
$17.41M
6.78%
YoY
|
| Cash From Operating Activities |
N/A
|
$387.6M
-3.74%
YoY
|
$146.2M
-33.12%
YoY
|
$268.2M
-17.99%
YoY
|
$338.3M
-23.13%
YoY
|
$402.7M
17.91%
YoY
|
$218.6M
7.21%
YoY
|
$327.1M
86.37%
YoY
|
$440.1M
-840.63%
YoY
|
$341.5M
59.75%
YoY
|
$203.9M
11.99%
YoY
|
$175.5M
-22.66%
YoY
|
-$59.43M
-120.5%
YoY
|
$213.8M
-28.5%
YoY
|
$182.1M
41.75%
YoY
|
$226.9M
102.75%
YoY
|
$289.8M
48.32%
YoY
|
$299.0M
166.94%
YoY
|
$128.4M
9.03%
YoY
|
$111.9M
-21.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$53.70M
23.93%
YoY
|
$32.28M
-11.05%
YoY
|
$28.91M
6.46%
YoY
|
$61.29M
16.31%
YoY
|
$43.33M
48.91%
YoY
|
$36.29M
12.92%
YoY
|
$27.15M
1.53%
YoY
|
$52.69M
-7.58%
YoY
|
$29.10M
-178.01%
YoY
|
$32.14M
-213.93%
YoY
|
$26.74M
-236.23%
YoY
|
$57.02M
-219.57%
YoY
|
-$37.30M
52.8%
YoY
|
-$28.21M
117.84%
YoY
|
-$19.63M
125.55%
YoY
|
-$47.68M
106.42%
YoY
|
-$24.41M
259.03%
YoY
|
-$12.95M
30.8%
YoY
|
-$8.704M
-22.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$2.403M
-97.03%
YoY
|
-$5.931M
-384.05%
YoY
|
-$8.375M
-31.43%
YoY
|
-$7.595M
-89.11%
YoY
|
-$81.01M
1165.78%
YoY
|
$2.088M
-124.64%
YoY
|
-$12.21M
840.91%
YoY
|
-$69.76M
3636.53%
YoY
|
-$6.400M
514.79%
YoY
|
-$8.475M
846.93%
YoY
|
-$1.298M
-1452.08%
YoY
|
-$1.867M
-83.53%
YoY
|
-$1.041M
-99.98%
YoY
|
-$895.0K
-75.29%
YoY
|
$96.00K
-116.03%
YoY
|
-$11.33M
2166.8%
YoY
|
-$5.915B
134330.23%
YoY
|
-$3.622M
201.83%
YoY
|
-$599.0K
-105.65%
YoY
|
| Cash From Investing Activities |
N/A
|
-$56.10M
-54.88%
YoY
|
-$38.21M
11.72%
YoY
|
-$37.28M
-5.29%
YoY
|
-$68.88M
-43.75%
YoY
|
-$124.3M
250.26%
YoY
|
-$34.20M
-15.79%
YoY
|
-$39.37M
40.38%
YoY
|
-$122.5M
107.96%
YoY
|
-$35.50M
-7.42%
YoY
|
-$40.61M
39.54%
YoY
|
-$28.04M
43.54%
YoY
|
-$58.88M
-0.23%
YoY
|
-$38.35M
-99.35%
YoY
|
-$29.10M
75.63%
YoY
|
-$19.54M
110.0%
YoY
|
-$59.02M
151.14%
YoY
|
-$5.939B
51999.51%
YoY
|
-$16.57M
52.03%
YoY
|
-$9.303M
1062.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
-$249.2M
179.14%
YoY
|
-$248.3M
-4749.16%
YoY
|
-$245.2M
-1604.06%
YoY
|
N/A
N/A
|
-$89.27M
-647.64%
YoY
|
$5.340M
-26.21%
YoY
|
$16.31M
26.0%
YoY
|
N/A
N/A
|
$16.30M
17.89%
YoY
|
$7.237M
-5.39%
YoY
|
$12.94M
-113.99%
YoY
|
N/A
N/A
|
$13.83M
-86.69%
YoY
|
$7.649M
4221.47%
YoY
|
-$92.49M
-1849940.0%
YoY
|
$14.52M
1513.22%
YoY
|
$103.9M
861.93%
YoY
|
$177.0K
-70.5%
YoY
|
$5.000K
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$256.8M
162.61%
YoY
|
-$255.9M
256.59%
YoY
|
-$252.8M
-4.12%
YoY
|
-$404.0M
58.08%
YoY
|
-$97.78M
-62.2%
YoY
|
-$71.75M
-58.47%
YoY
|
-$263.7M
67.89%
YoY
|
-$255.5M
32.31%
YoY
|
-$258.7M
38.96%
YoY
|
-$172.8M
87.08%
YoY
|
-$157.1M
-59.98%
YoY
|
-$193.1M
-60.22%
YoY
|
-$186.2M
-103.32%
YoY
|
-$92.35M
-53792.44%
YoY
|
-$392.5M
N/A
|
-$485.5M
966.96%
YoY
|
$5.600B
51276.34%
YoY
|
$172.0K
-71.33%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$387.6M
-3.74%
YoY
|
$146.2M
-33.12%
YoY
|
$268.2M
-17.99%
YoY
|
$338.3M
-23.13%
YoY
|
$402.7M
17.91%
YoY
|
$218.6M
7.21%
YoY
|
$327.1M
86.37%
YoY
|
$440.1M
-840.63%
YoY
|
$341.5M
59.75%
YoY
|
$203.9M
11.99%
YoY
|
$175.5M
-22.66%
YoY
|
-$59.43M
-120.5%
YoY
|
$213.8M
-28.5%
YoY
|
$182.1M
41.75%
YoY
|
$226.9M
102.75%
YoY
|
$289.8M
48.32%
YoY
|
$299.0M
166.94%
YoY
|
$128.4M
9.03%
YoY
|
$111.9M
-21.62%
YoY
|
| Cash From Investing Activities |
N/A
|
-$56.10M
-54.88%
YoY
|
-$38.21M
11.72%
YoY
|
-$37.28M
-5.29%
YoY
|
-$68.88M
-43.75%
YoY
|
-$124.3M
250.26%
YoY
|
-$34.20M
-15.79%
YoY
|
-$39.37M
40.38%
YoY
|
-$122.5M
107.96%
YoY
|
-$35.50M
-7.42%
YoY
|
-$40.61M
39.54%
YoY
|
-$28.04M
43.54%
YoY
|
-$58.88M
-0.23%
YoY
|
-$38.35M
-99.35%
YoY
|
-$29.10M
75.63%
YoY
|
-$19.54M
110.0%
YoY
|
-$59.02M
151.14%
YoY
|
-$5.939B
51999.51%
YoY
|
-$16.57M
52.03%
YoY
|
-$9.303M
1062.88%
YoY
|
| Cash From Financing Activities |
N/A
|
-$256.8M
162.61%
YoY
|
-$255.9M
256.59%
YoY
|
-$252.8M
-4.12%
YoY
|
-$404.0M
58.08%
YoY
|
-$97.78M
-62.2%
YoY
|
-$71.75M
-58.47%
YoY
|
-$263.7M
67.89%
YoY
|
-$255.5M
32.31%
YoY
|
-$258.7M
38.96%
YoY
|
-$172.8M
87.08%
YoY
|
-$157.1M
-59.98%
YoY
|
-$193.1M
-60.22%
YoY
|
-$186.2M
-103.32%
YoY
|
-$92.35M
-53792.44%
YoY
|
-$392.5M
N/A
|
-$485.5M
966.96%
YoY
|
$5.600B
51276.34%
YoY
|
$172.0K
-71.33%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
N/A
|
$74.73M
-58.61%
YoY
|
-$147.9M
-231.28%
YoY
|
-$21.87M
-191.1%
YoY
|
-$134.5M
-316.52%
YoY
|
$180.6M
281.72%
YoY
|
$112.6M
-1285.91%
YoY
|
$24.01M
-349.97%
YoY
|
$62.13M
-119.95%
YoY
|
$47.30M
-540.25%
YoY
|
-$9.498M
-115.67%
YoY
|
-$9.606M
-94.81%
YoY
|
-$311.4M
22.3%
YoY
|
-$10.74M
-73.37%
YoY
|
$60.60M
-45.91%
YoY
|
-$185.1M
-280.41%
YoY
|
-$254.7M
-301.47%
YoY
|
-$40.35M
-136.19%
YoY
|
$112.0M
4.22%
YoY
|
$102.6M
-417.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$387.6M
-3.74%
YoY
|
$146.2M
-33.12%
YoY
|
$268.2M
-17.99%
YoY
|
$338.3M
-23.13%
YoY
|
$402.7M
17.91%
YoY
|
$218.6M
7.21%
YoY
|
$327.1M
86.37%
YoY
|
$440.1M
-840.63%
YoY
|
$341.5M
59.75%
YoY
|
$203.9M
11.99%
YoY
|
$175.5M
-22.66%
YoY
|
-$59.43M
-120.5%
YoY
|
$213.8M
-28.5%
YoY
|
$182.1M
41.75%
YoY
|
$226.9M
102.75%
YoY
|
$289.8M
48.32%
YoY
|
$299.0M
166.94%
YoY
|
$128.4M
9.03%
YoY
|
$111.9M
-21.62%
YoY
|
| Capital Expenditures |
N/A
|
$53.70M
23.93%
YoY
|
$32.28M
-11.05%
YoY
|
$28.91M
6.46%
YoY
|
$61.29M
16.31%
YoY
|
$43.33M
48.91%
YoY
|
$36.29M
12.92%
YoY
|
$27.15M
1.53%
YoY
|
$52.69M
-7.58%
YoY
|
$29.10M
-178.01%
YoY
|
$32.14M
-213.93%
YoY
|
$26.74M
-236.23%
YoY
|
$57.02M
-219.57%
YoY
|
-$37.30M
52.8%
YoY
|
-$28.21M
117.84%
YoY
|
-$19.63M
125.55%
YoY
|
-$47.68M
106.42%
YoY
|
-$24.41M
259.03%
YoY
|
-$12.95M
30.8%
YoY
|
-$8.704M
-22.97%
YoY
|
| Free Cash Flow |
N/A
|
$333.9M
-7.08%
YoY
|
$113.9M
-37.51%
YoY
|
$239.3M
-20.2%
YoY
|
$277.0M
-28.5%
YoY
|
$359.3M
15.03%
YoY
|
$182.3M
6.15%
YoY
|
$299.9M
101.62%
YoY
|
$387.4M
-432.73%
YoY
|
$312.4M
24.42%
YoY
|
$171.7M
-18.32%
YoY
|
$148.8M
-39.66%
YoY
|
-$116.4M
-134.5%
YoY
|
$251.1M
-22.36%
YoY
|
$210.3M
48.72%
YoY
|
$246.5M
104.39%
YoY
|
$337.5M
54.46%
YoY
|
$323.4M
172.21%
YoY
|
$141.4M
10.71%
YoY
|
$120.6M
-21.72%
YoY
|
Loading...