2011 Q4 Form 10-Q Financial Statement

#000088398411000089 Filed on October 21, 2011

View on sec.gov

Income Statement

Concept 2011 Q4 2011 Q3 2010 Q3
Revenue $76.47M $76.46M $75.48M
YoY Change 1.78% 1.29% 39.78%
Cost Of Revenue $40.50M $40.88M $41.71M
YoY Change 6.3% -1.97% 44.31%
Gross Profit $35.95M $35.57M $33.78M
YoY Change -2.87% 5.32% 35.11%
Gross Profit Margin 47.02% 46.53% 44.75%
Selling, General & Admin $22.30M $20.41M $18.34M
YoY Change 15.54% 11.29% 9.17%
% of Gross Profit 62.03% 57.38% 54.3%
Research & Development $2.200M $1.877M $1.067M
YoY Change 29.41% 75.91% 52.43%
% of Gross Profit 6.12% 5.28% 3.16%
Depreciation & Amortization $4.600M $4.600M $4.200M
YoY Change 2.22% 9.52% 5.0%
% of Gross Profit 12.79% 12.93% 12.43%
Operating Expenses $24.40M $22.29M $19.41M
YoY Change 16.19% 14.84% 11.54%
Operating Profit $11.55M $13.29M $14.62M
YoY Change -27.87% -9.15% 92.42%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $200.0K $132.0K -$215.0K
YoY Change 100.0% -161.4% -153.75%
Pretax Income $26.00M $13.42M $14.41M
YoY Change 73.33% -6.88% 77.89%
Income Tax $8.100M $4.157M $5.434M
% Of Pretax Income 31.15% 30.98% 37.71%
Net Earnings $17.84M $9.261M $8.817M
YoY Change 84.3% 5.04% 39.95%
Net Earnings / Revenue 23.33% 12.11% 11.68%
Basic Earnings Per Share $1.29 $0.66 $0.65
Diluted Earnings Per Share $1.26 $0.65 $0.64
COMMON SHARES
Basic Shares Outstanding 13.83M shares 13.93M shares 13.49M shares
Diluted Shares Outstanding 14.18M shares 13.75M shares

Balance Sheet

Concept 2011 Q4 2011 Q3 2010 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $160.0M $119.1M $81.90M
YoY Change 71.31% 45.42% -33.63%
Cash & Equivalents $99.59M $122.1M $65.67M
Short-Term Investments $60.40M $52.20M $16.20M
Other Short-Term Assets $10.90M $13.30M $11.00M
YoY Change -25.85% 20.91% 20.88%
Inventory $40.42M $43.36M $43.60M
Prepaid Expenses
Receivables $43.57M $53.08M $55.80M
Other Receivables $5.600M $8.500M $3.000M
Total Short-Term Assets $260.4M $237.3M $195.4M
YoY Change 26.87% 21.43% -7.26%
LONG-TERM ASSETS
Property, Plant & Equipment $85.94M $86.72M $83.80M
YoY Change 2.86% 3.48% 12.48%
Goodwill $1.478M $1.478M
YoY Change 0.0%
Intangibles $11.42M $11.71M
YoY Change -22.88%
Long-Term Investments
YoY Change
Other Assets $4.800M $6.300M $3.700M
YoY Change 4.35% 70.27% -30.19%
Total Long-Term Assets $100.7M $106.2M $105.0M
YoY Change -3.53% 1.18% 5.32%
TOTAL ASSETS
Total Short-Term Assets $260.4M $237.3M $195.4M
Total Long-Term Assets $100.7M $106.2M $105.0M
Total Assets $361.1M $343.5M $300.4M
YoY Change 16.62% 14.35% -3.22%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $13.25M $11.21M $12.10M
YoY Change 21.8% -7.36% 24.74%
Accrued Expenses $16.06M $12.88M $14.20M
YoY Change 9.78% -9.32% 19.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $29.31M $24.09M $26.60M
YoY Change 13.77% -9.45% 13.19%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $4.100M $4.500M $4.400M
YoY Change -2.38% 2.27% -6.38%
Total Long-Term Liabilities $4.100M $4.500M $4.400M
YoY Change -2.38% 2.27% -6.38%
TOTAL LIABILITIES
Total Short-Term Liabilities $29.31M $24.09M $26.60M
Total Long-Term Liabilities $4.100M $4.500M $4.400M
Total Liabilities $40.50M $36.60M $38.10M
YoY Change 6.86% -3.94% 13.39%
SHAREHOLDERS EQUITY
Retained Earnings $300.9M $285.6M
YoY Change 17.43%
Common Stock $58.28M $57.91M
YoY Change 0.51%
Preferred Stock
YoY Change
Treasury Stock (at cost) $35.35M $36.73M
YoY Change -14.68%
Treasury Stock Shares 397.0K shares 1.024M shares
Shareholders Equity $320.6M $306.9M $262.3M
YoY Change
Total Liabilities & Shareholders Equity $361.1M $343.5M $300.4M
YoY Change 16.62% 14.35% -3.22%

Cashflow Statement

Concept 2011 Q4 2011 Q3 2010 Q3
OPERATING ACTIVITIES
Net Income $17.84M $9.261M $8.817M
YoY Change 84.3% 5.04% 39.95%
Depreciation, Depletion And Amortization $4.600M $4.600M $4.200M
YoY Change 2.22% 9.52% 5.0%
Cash From Operating Activities $28.40M $10.60M $1.300M
YoY Change 98.6% 715.38% -89.52%
INVESTING ACTIVITIES
Capital Expenditures -$2.000M -$4.000M -$6.500M
YoY Change -62.96% -38.46% -80.77%
Acquisitions
YoY Change
Other Investing Activities $6.700M -$20.00M $9.600M
YoY Change 272.22% -308.33% -11.93%
Cash From Investing Activities $4.700M -$24.10M $3.200M
YoY Change -227.03% -853.13% -113.97%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 500.0K -6.600M 2.200M
YoY Change -80.77% -400.0% 175.0%
NET CHANGE
Cash From Operating Activities 28.40M 10.60M 1.300M
Cash From Investing Activities 4.700M -24.10M 3.200M
Cash From Financing Activities 500.0K -6.600M 2.200M
Net Change In Cash 33.60M -20.10M 6.700M
YoY Change 154.55% -400.0% -169.07%
FREE CASH FLOW
Cash From Operating Activities $28.40M $10.60M $1.300M
Capital Expenditures -$2.000M -$4.000M -$6.500M
Free Cash Flow $30.40M $14.60M $7.800M
YoY Change 54.31% 87.18% -83.12%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2010Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
56502000 USD
CY2011Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1242000 USD
CY2010Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
86052000 USD
CY2010Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1064000 USD
CY2010Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
10879000 USD
CY2011Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
11209000 USD
CY2011Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
147000 USD
CY2011Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
56426000 USD
CY2010Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
55106000 USD
CY2011Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
53081000 USD
CY2011Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
12877000 USD
CY2010Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
14629000 USD
CY2011Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
96834000 USD
CY2010Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
742000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
189000 shares
CY2011Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
295000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
742000 shares
CY2010Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
559000 shares
CY2011Q3 us-gaap Assets
Assets
343507000 USD
CY2010Q4 us-gaap Assets
Assets
312226000 USD
CY2010Q4 us-gaap Assets Current
AssetsCurrent
207833000 USD
CY2011Q3 us-gaap Assets Current
AssetsCurrent
237270000 USD
CY2011Q3 us-gaap Assets Held For Sale Long Lived
AssetsHeldForSaleLongLived
1743000 USD
CY2010Q4 us-gaap Assets Held For Sale Long Lived
AssetsHeldForSaleLongLived
0 USD
CY2010Q4 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
14507000 USD
CY2011Q3 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
52153000 USD
CY2010 us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
0 USD
us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
0 USD
CY2010Q4 us-gaap Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
0 USD
CY2011Q3 us-gaap Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
0 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
557000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
11000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
78850000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
893000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
7021000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
903000 USD
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
909000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
14423000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
66939000 USD
CY2009Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
51248000 USD
CY2010Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
65671000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-11911000 USD
CY2010Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
1576000 USD
CY2011Q3 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
119092000 USD
CY2010Q4 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
93357000 USD
CY2011Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2011Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
100.00
CY2010Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
100.00
CY2011Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
80000000 shares
CY2010Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
80000000 shares
CY2011Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14855000 shares
CY2010Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14855000 shares
CY2010Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13659000 shares
CY2011Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13831000 shares
CY2010Q4 us-gaap Common Stock Value
CommonStockValue
1486000 USD
CY2011Q3 us-gaap Common Stock Value
CommonStockValue
1486000 USD
CY2010Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
14211000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
28038000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
20165000 USD
CY2011Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
5396000 USD
CY2010Q4 us-gaap Convertible Preferred Stock Nonredeemable Or Redeemable Issuer Option Value
ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue
0 USD
CY2011Q3 us-gaap Convertible Preferred Stock Nonredeemable Or Redeemable Issuer Option Value
ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue
0 USD
CY2011Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
40884000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
115876000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
119324000 USD
CY2010Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
41705000 USD
CY2011Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
0 USD
CY2010Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
254000 USD
CY2011Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
5251000 USD
CY2010Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
5053000 USD
CY2011Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
4586000 USD
CY2010Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
4564000 USD
CY2010Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
8023000 USD
CY2011Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
8008000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
12796000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
13687000 USD
us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">New Accounting Pronouncements</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In September 2011, the Financial Accounting Standards Board issued Accounting Standards Update No.&#160;2011-08 for Intangibles - Goodwill and Other (Topic 350): "Testing Goodwill for Impairment". This Update is to simplify how entities test goodwill for impairment. The amendments in the Update permit an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If the entity determines that it is more likely than not that the fair value of a reporting unit is more than the carrying amount in step one, performing step-two is not required. If the entity determines that the fair value of a reporting unit is less than the carrying value in step one, step two is required to determine the impairment loss. Under the amendments, an entity is no longer permitted to carry forward its detailed calculation of a reporting unit&#8217;s fair value from a prior year as previously permitted. This Update is effective for fiscal years beginning after December 15, 2011 and is not expected to have a material effect on our results of operations. &#160; </font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"></br></font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In June 2011, the Financial Accounting Standards Board issued Accounting Standards Update No.&#160;2011-05 for Comprehensive Income (Topic 220):&#160; &#8220;Presentation of Comprehensive Income&#8221;.&#160; This Update improves the comparability, consistency and transparency of financial reporting and increases the prominence of items reported in other comprehensive income. This Update eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholder's equity, which is how the Company presented such components in its Annual Report on Form 10-K for the year ended December 31, 2010. This Update is effective for interim and annual periods beginning after December 15, 2011 and is not expected to have a material effect on our results of operations, but will change the presentation of our financial statements. &#160; </font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"></br></font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In May 2011, the Financial Accounting Standards Board issued Accounting Standards Update No.&#160;2011-04 for Fair Value Measurement (Topic 820):&#160; &#8220;Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">U.S. GAAP and IFRSs&#8221;.&#160; This Update addresses how to measure fair value and requires new disclosures about fair value measurements. The amendments in this Update are effective for interim and annual periods beginning after December 15, 2011. &#160; </font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"></br></font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In January&#160;2010, the Financial Accounting Standards Board issued Accounting Standards Update No.&#160;2010-06 for Fair Value Measurements and Disclosures (Topic 820):&#160; &#8220;Improving Disclosures about Fair Value Measurements&#8221;.&#160; This Update requires new disclosures for transfers in and out of Level 1 and 2 and activity in Level 3.&#160; This Update also clarifies existing disclosures for level of disaggregation and about inputs and valuation techniques.&#160; The new disclosures are effective for interim and annual periods beginning after December&#160;15, 2009, except for the Level 3 disclosures, which are effective for fiscal years beginning after December&#160;15, 2010 and for interim periods within those years.&#160; The Company had no Level 3 investments in the fiscal year beginning after December&#160;15, 2010, and was therefore not impacted by this new pronouncement in the three and nine months ended </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">September&#160;30, 2011</font><font style="font-family:inherit;font-size:10pt;">.</font></div></div>
CY2011Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.66
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.54
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.94
CY2010Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.67
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.89
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.51
CY2010Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.65
CY2011Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.65
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
793000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-2217000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.36
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.34
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
708000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
3682000 USD
CY2010Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
17445000 USD
CY2011Q3 us-gaap Inventory Net
InventoryNet
43363000 USD
CY2010Q4 us-gaap Inventory Net
InventoryNet
44056000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
0 USD
CY2010Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
0 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Other Comprehensive Income
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncome
0 USD
CY2010Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Other Comprehensive Income
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncome
0 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPeriodIncreaseDecrease
0 USD
CY2011Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPeriodIncreaseDecrease
0 USD
CY2010Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Sales
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales
750000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Sales
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales
900000 USD
CY2010Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
0 USD
CY2010Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
750000 USD
CY2009Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
900000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-449000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
57000 USD
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
2500000 USD
CY2011Q3 us-gaap Goodwill
Goodwill
1478000 USD
CY2010Q4 us-gaap Goodwill
Goodwill
1478000 USD
us-gaap Gross Profit
GrossProfit
106401000 USD
CY2010Q3 us-gaap Gross Profit
GrossProfit
34032000 USD
us-gaap Gross Profit
GrossProfit
93086000 USD
CY2011Q3 us-gaap Gross Profit
GrossProfit
35574000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
32821000 USD
CY2011Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
13418000 USD
CY2010Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
14409000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
40443000 USD
CY2010Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5434000 USD
CY2011Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4157000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13616000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11878000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-272000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-6365000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1575000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
7763000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1381000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1698000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-254000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-2013000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2670000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1143000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1874000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2406000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
233000 shares
CY2010Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
263000 shares
CY2011Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
252000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
343000 shares
CY2010Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
14806000 USD
CY2011Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
11712000 USD
CY2011Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
15380000 USD
CY2010Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
22805000 USD
CY2011Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
24262000 USD
CY2010Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
3806000 USD
CY2011Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
3721000 USD
us-gaap Investment Income Amortization Of Premium
InvestmentIncomeAmortizationOfPremium
801000 USD
us-gaap Investment Income Amortization Of Premium
InvestmentIncomeAmortizationOfPremium
1145000 USD
us-gaap Legal Fees
LegalFees
0 USD
CY2011Q3 us-gaap Legal Fees
LegalFees
0 USD
us-gaap Legal Fees
LegalFees
-2500000 USD
CY2010Q3 us-gaap Legal Fees
LegalFees
0 USD
CY2011Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
343507000 USD
CY2010Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
312226000 USD
CY2010Q4 us-gaap Liabilities Current
LiabilitiesCurrent
25762000 USD
CY2011Q3 us-gaap Liabilities Current
LiabilitiesCurrent
24086000 USD
CY2011Q3 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
4471000 USD
CY2010Q4 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
4155000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-25461000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1620000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-50375000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
23281000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
18820000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
36051000 USD
CY2011Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
132000 USD
CY2010Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-215000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
40000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
966000 USD
CY2011Q3 us-gaap Operating Expenses
OperatingExpenses
22288000 USD
CY2010Q3 us-gaap Operating Expenses
OperatingExpenses
19408000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
39477000 USD
us-gaap Operating Expenses
OperatingExpenses
66924000 USD
us-gaap Operating Expenses
OperatingExpenses
60305000 USD
CY2010Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
14624000 USD
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
13286000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
32781000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
778000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
-1211000 USD
CY2010Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
-5236000 USD
CY2011Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
3865000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-154000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
836000 USD
CY2010Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-120000 USD
CY2011Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-283000 USD
CY2010Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
148000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
451000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
409000 USD
CY2011Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
141000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
9992000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
28648000 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
20853000 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
66330000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13761000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
17751000 USD
CY2011Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1000.00
CY2010Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1000.00
CY2010Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2011Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2010Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2011Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2011Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2010Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2011Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
8005000 USD
CY2010Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
9574000 USD
CY2010Q4 us-gaap Prepaid Taxes
PrepaidTaxes
687000 USD
CY2011Q3 us-gaap Prepaid Taxes
PrepaidTaxes
8478000 USD
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
622000 USD
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
2781000 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
60370000 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
26935000 USD
CY2010Q3 us-gaap Profit Loss
ProfitLoss
8975000 USD
us-gaap Profit Loss
ProfitLoss
26827000 USD
us-gaap Profit Loss
ProfitLoss
20943000 USD
CY2011Q3 us-gaap Profit Loss
ProfitLoss
9261000 USD
CY2010Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
169597000 USD
CY2011Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
183552000 USD
CY2010Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
83545000 USD
CY2011Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
86718000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
509000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
154000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2937000 USD
CY2010Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1067000 USD
CY2011Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1877000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6420000 USD
CY2011Q3 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
400000 USD
CY2011Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
285617000 USD
CY2010Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
258790000 USD
CY2010Q3 us-gaap Revenues
Revenues
75737000 USD
us-gaap Revenues
Revenues
225725000 USD
us-gaap Revenues
Revenues
208962000 USD
CY2011Q3 us-gaap Revenues
Revenues
76458000 USD
CY2011Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
76317000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
225316000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
208511000 USD
CY2010Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
75589000 USD
CY2011Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
20411000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
63004000 USD
CY2010Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
18341000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
57368000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2568000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2998000 USD
CY2011Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
306942000 USD
CY2010Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
274286000 USD
CY2010Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
1196000 shares
CY2011Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
1024000 shares
CY2011Q3 us-gaap Treasury Stock Value
TreasuryStockValue
36734000 USD
CY2010Q4 us-gaap Treasury Stock Value
TreasuryStockValue
41428000 USD
CY2011Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14184000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14169000 shares
CY2010Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13752000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13838000 shares
CY2010Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13489000 shares
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13932000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13605000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13826000 shares
icui Debt Securities Callable Period
DebtSecuritiesCallablePeriod
1Y
icui Debt Securities Maturity Date Range High
DebtSecuritiesMaturityDateRangeHigh
2037
icui Debt Securities Maturity Date Range Low
DebtSecuritiesMaturityDateRangeLow
2011
icui Increase Decrease In Prepaid And Deferred Income Taxes
IncreaseDecreaseInPrepaidAndDeferredIncomeTaxes
-6802000 USD
icui Increase Decrease In Prepaid And Deferred Income Taxes
IncreaseDecreaseInPrepaidAndDeferredIncomeTaxes
69000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2011
dei Document Period End Date
DocumentPeriodEndDate
2011-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000883984
CY2011Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
13830693 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
ICU MEDICAL INC/DE

Files In Submission

Name View Source Status
0000883984-11-000089-index-headers.html Edgar Link pending
0000883984-11-000089-index.html Edgar Link pending
0000883984-11-000089.txt Edgar Link pending
0000883984-11-000089-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
icui-20110930.xml Edgar Link completed
icui-20110930.xsd Edgar Link pending
icui-20110930_cal.xml Edgar Link unprocessable
icui-20110930_def.xml Edgar Link unprocessable
icui-20110930_lab.xml Edgar Link unprocessable
icui-20110930_pre.xml Edgar Link unprocessable
icui-ex311_20110930x10q.htm Edgar Link pending
icui-ex312_2011093010xq.htm Edgar Link pending
icui-ex321_20110930x10q.htm Edgar Link pending
icui0930201110-q1.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending