2012 Q1 Form 10-Q Financial Statement

#000088398412000060 Filed on April 20, 2012

View on sec.gov

Income Statement

Concept 2012 Q1 2011 Q1
Revenue $75.51M $71.47M
YoY Change 5.65% 12.16%
Cost Of Revenue $40.55M $36.85M
YoY Change 10.04% -1.48%
Gross Profit $34.97M $34.63M
YoY Change 0.98% 31.72%
Gross Profit Margin 46.3% 48.45%
Selling, General & Admin $20.89M $22.86M
YoY Change -8.63% 16.06%
% of Gross Profit 59.75% 66.03%
Research & Development $2.693M $2.052M
YoY Change 31.24% 128.0%
% of Gross Profit 7.7% 5.93%
Depreciation & Amortization $4.777M $4.500M
YoY Change 6.16% -2.17%
% of Gross Profit 13.66% 13.0%
Operating Expenses $23.58M $22.42M
YoY Change 5.21% 8.81%
Operating Profit $11.38M $12.21M
YoY Change -6.79% 114.72%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $135.0K $403.0K
YoY Change -66.5% 101.5%
Pretax Income $11.52M $12.61M
YoY Change -8.7% 94.06%
Income Tax $3.916M $4.541M
% Of Pretax Income 34.0% 36.0%
Net Earnings $7.601M $8.073M
YoY Change -5.85% 109.2%
Net Earnings / Revenue 10.07% 11.3%
Basic Earnings Per Share $0.54 $0.59
Diluted Earnings Per Share $0.53 $0.57
COMMON SHARES
Basic Shares Outstanding 13.96M shares 13.69M shares
Diluted Shares Outstanding 14.32M shares 14.06M shares

Balance Sheet

Concept 2012 Q1 2011 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $183.6M $106.8M
YoY Change 71.91% 25.8%
Cash & Equivalents $122.1M $71.11M
Short-Term Investments $61.50M $35.70M
Other Short-Term Assets $9.700M $14.30M
YoY Change -32.17% 36.19%
Inventory $37.29M $51.20M
Prepaid Expenses
Receivables $41.73M $50.60M
Other Receivables $3.700M $0.00
Total Short-Term Assets $276.0M $223.0M
YoY Change 23.76% 22.66%
LONG-TERM ASSETS
Property, Plant & Equipment $83.18M $85.90M
YoY Change -3.16% 3.87%
Goodwill $1.478M
YoY Change
Intangibles $11.07M
YoY Change
Long-Term Investments
YoY Change
Other Assets $4.800M $4.600M
YoY Change 4.35% 24.32%
Total Long-Term Assets $100.5M $106.2M
YoY Change -5.37% 1.05%
TOTAL ASSETS
Total Short-Term Assets $276.0M $223.0M
Total Long-Term Assets $100.5M $106.2M
Total Assets $376.5M $329.2M
YoY Change 14.36% 14.74%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $11.83M $13.80M
YoY Change -14.31% -23.33%
Accrued Expenses $13.56M $12.70M
YoY Change 6.79% 9.48%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $25.39M $27.60M
YoY Change -8.02% -11.25%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $4.100M $4.200M
YoY Change -2.38% -12.5%
Total Long-Term Liabilities $4.100M $4.200M
YoY Change -2.38% -12.5%
TOTAL LIABILITIES
Total Short-Term Liabilities $25.39M $27.60M
Total Long-Term Liabilities $4.100M $4.200M
Total Liabilities $36.60M $39.80M
YoY Change -8.04% -4.1%
SHAREHOLDERS EQUITY
Retained Earnings $308.5M
YoY Change
Common Stock $59.59M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $27.03M
YoY Change
Treasury Stock Shares 738.0K shares
Shareholders Equity $339.9M $289.4M
YoY Change
Total Liabilities & Shareholders Equity $376.5M $329.2M
YoY Change 14.36% 14.74%

Cashflow Statement

Concept 2012 Q1 2011 Q1
OPERATING ACTIVITIES
Net Income $7.601M $8.073M
YoY Change -5.85% 109.2%
Depreciation, Depletion And Amortization $4.777M $4.500M
YoY Change 6.16% -2.17%
Cash From Operating Activities $18.34M $15.17M
YoY Change 20.89% 48.7%
INVESTING ACTIVITIES
Capital Expenditures $3.632M $4.942M
YoY Change -26.51% -147.52%
Acquisitions
YoY Change
Other Investing Activities -$1.000M -$21.20M
YoY Change -95.28% -239.47%
Cash From Investing Activities -$4.891M -$26.17M
YoY Change -81.31% -645.17%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00 $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $8.391M $2.216M
YoY Change 278.66% -109.55%
NET CHANGE
Cash From Operating Activities $18.34M $15.17M
Cash From Investing Activities -$4.891M -$26.17M
Cash From Financing Activities $8.391M $2.216M
Net Change In Cash $21.84M -$8.785M
YoY Change -348.56% 7.13%
FREE CASH FLOW
Cash From Operating Activities $18.34M $15.17M
Capital Expenditures $3.632M $4.942M
Free Cash Flow $14.70M $10.23M
YoY Change 43.8% -50.36%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
13251000 USD
CY2012Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
11825000 USD
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
43571000 USD
CY2012Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
41728000 USD
CY2012Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
13562000 USD
CY2011Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
16059000 USD
CY2012Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
103607000 USD
CY2011Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
99902000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3234000 USD
CY2012Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1147000 USD
CY2011Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
56796000 USD
CY2012Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
58106000 USD
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1293000 USD
CY2012Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1056000 USD
CY2012Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
141000 shares
CY2011Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
135000 shares
CY2012Q1 us-gaap Assets
Assets
376484000 USD
CY2011Q4 us-gaap Assets
Assets
361112000 USD
CY2012Q1 us-gaap Assets Current
AssetsCurrent
275991000 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
260408000 USD
CY2012Q1 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
61482000 USD
CY2011Q4 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
60395000 USD
CY2012Q1 us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
0 USD
CY2011Q1 us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
0 USD
CY2012Q1 us-gaap Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
0 USD
CY2011Q4 us-gaap Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
0 USD
CY2011Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
0 USD
CY2012Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
588000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
99590000 USD
CY2012Q1 us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">New Accounting Pronouncements:</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;padding-bottom:6px;padding-top:6px;text-align:left;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"></font></div></div>
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.54
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
122103000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
78850000 USD
CY2011Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
71114000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
22513000 USD
CY2011Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-7736000 USD
CY2011Q4 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
159985000 USD
CY2012Q1 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
183585000 USD
CY2012Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
100.00
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
100.00
CY2012Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
80000000 shares
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
80000000 shares
CY2012Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14855000 shares
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14855000 shares
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13871000 shares
CY2012Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14117000 shares
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
1486000 USD
CY2012Q1 us-gaap Common Stock Value
CommonStockValue
1486000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
9688000 USD
CY2011Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
11942000 USD
CY2012Q1 us-gaap Convertible Preferred Stock Nonredeemable Or Redeemable Issuer Option Value
ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue
0 USD
CY2011Q4 us-gaap Convertible Preferred Stock Nonredeemable Or Redeemable Issuer Option Value
ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue
0 USD
CY2012Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
40546000 USD
CY2011Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
36845000 USD
CY2011Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
4081000 USD
CY2012Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
3798000 USD
CY2011Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
4759000 USD
CY2012Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
4767000 USD
CY2011Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
7144000 USD
CY2012Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
7127000 USD
CY2011Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4500000 USD
CY2012Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4777000 USD
CY2011Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.59
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.53
CY2011Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.57
CY2012Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
677000 USD
CY2011Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1049000 USD
CY2012Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.34
CY2011Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.36
CY2012Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1626000 USD
CY2011Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
280000 USD
CY2012Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-27000 USD
CY2011Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 USD
CY2011Q1 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
2500000 USD
CY2012Q1 us-gaap Goodwill
Goodwill
1478000 USD
CY2011Q4 us-gaap Goodwill
Goodwill
1478000 USD
CY2011Q1 us-gaap Gross Profit
GrossProfit
34626000 USD
CY2012Q1 us-gaap Gross Profit
GrossProfit
34965000 USD
CY2011Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
12614000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
11517000 USD
CY2011Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4541000 USD
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3916000 USD
CY2011Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2764000 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1610000 USD
CY2011Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-5085000 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1931000 USD
CY2011Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2091000 USD
CY2012Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2608000 USD
CY2011Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-278000 USD
CY2012Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
0 USD
CY2011Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
6186000 USD
CY2012Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-3768000 USD
CY2011Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
252000 USD
CY2012Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-898000 USD
CY2011Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
364000 shares
CY2012Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
362000 shares
CY2011Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
11419000 USD
CY2012Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
11065000 USD
CY2011Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
12295000 USD
CY2012Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
11505000 USD
CY2012Q1 us-gaap Inventory Net
InventoryNet
37290000 USD
CY2011Q4 us-gaap Inventory Net
InventoryNet
40423000 USD
CY2011Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
25227000 USD
CY2012Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
21924000 USD
CY2011Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
2901000 USD
CY2012Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
3861000 USD
CY2012Q1 us-gaap Investment Income Amortization Of Premium
InvestmentIncomeAmortizationOfPremium
357000 USD
CY2011Q1 us-gaap Investment Income Amortization Of Premium
InvestmentIncomeAmortizationOfPremium
19000 USD
CY2012Q1 us-gaap Legal Fees
LegalFees
0 USD
CY2011Q1 us-gaap Legal Fees
LegalFees
-2500000 USD
CY2012Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
376484000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
361112000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
29310000 USD
CY2012Q1 us-gaap Liabilities Current
LiabilitiesCurrent
25387000 USD
CY2011Q4 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
4081000 USD
CY2012Q1 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
4081000 USD
CY2011Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2216000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
8391000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4891000 USD
CY2011Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-26168000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
18336000 USD
CY2011Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
15167000 USD
CY2012Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
135000 USD
CY2011Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
403000 USD
CY2011Q1 us-gaap Operating Expenses
OperatingExpenses
22415000 USD
CY2012Q1 us-gaap Operating Expenses
OperatingExpenses
23583000 USD
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
11382000 USD
CY2011Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
12211000 USD
CY2012Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
2087000 USD
CY2011Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
3869000 USD
CY2012Q1 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
295000 USD
CY2011Q1 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
176000 USD
CY2012Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
128000 USD
CY2011Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
133000 USD
CY2012Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
CY2011Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
CY2011Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
0 USD
CY2012Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
-287000 USD
CY2012Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
22424000 USD
CY2011Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
24530000 USD
CY2012Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3632000 USD
CY2011Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4942000 USD
CY2012Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1000.00
CY2011Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1000.00
CY2012Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2011Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2011Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2011Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2011Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6759000 USD
CY2012Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5913000 USD
CY2011Q4 us-gaap Prepaid Taxes
PrepaidTaxes
5589000 USD
CY2012Q1 us-gaap Prepaid Taxes
PrepaidTaxes
3677000 USD
CY2011Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
3304000 USD
CY2012Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
21442000 USD
CY2011Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
CY2012Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
10000 USD
CY2012Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
5684000 USD
CY2011Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1027000 USD
CY2012Q1 us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
1081000 USD
CY2011Q1 us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
909000 USD
CY2011Q1 us-gaap Profit Loss
ProfitLoss
8073000 USD
CY2012Q1 us-gaap Profit Loss
ProfitLoss
7601000 USD
CY2011Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
182950000 USD
CY2012Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
186790000 USD
CY2012Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
83183000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
83048000 USD
CY2011Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
208000 USD
CY2012Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-263000 USD
CY2012Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2693000 USD
CY2011Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2052000 USD
CY2012Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
308478000 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
300877000 USD
CY2012Q1 us-gaap Revenues
Revenues
75511000 USD
CY2011Q1 us-gaap Revenues
Revenues
71471000 USD
CY2012Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
75383000 USD
CY2011Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
71338000 USD
CY2012Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
20890000 USD
CY2011Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
22863000 USD
CY2011Q1 us-gaap Share Based Compensation
ShareBasedCompensation
978000 USD
CY2012Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1231000 USD
CY2012Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
339889000 USD
CY2011Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
320577000 USD
CY2011Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
984000 shares
CY2012Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
738000 shares
CY2011Q4 us-gaap Treasury Stock Value
TreasuryStockValue
35348000 USD
CY2012Q1 us-gaap Treasury Stock Value
TreasuryStockValue
27034000 USD
CY2011Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14056000 shares
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14318000 shares
CY2011Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13692000 shares
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13956000 shares
CY2012Q1 icui Debt Securities Callable Period
DebtSecuritiesCallablePeriod
1Y
CY2012Q1 icui Debt Securities Maturity Date Range High
DebtSecuritiesMaturityDateRangeHigh
2042
CY2012Q1 icui Debt Securities Maturity Date Range Low
DebtSecuritiesMaturityDateRangeLow
2012
CY2011Q1 icui Increase Decrease In Prepaid And Deferred Income Taxes
IncreaseDecreaseInPrepaidAndDeferredIncomeTaxes
2347000 USD
CY2012Q1 icui Increase Decrease In Prepaid And Deferred Income Taxes
IncreaseDecreaseInPrepaidAndDeferredIncomeTaxes
1915000 USD
CY2011Q1 icui Provision For Warranty And Returns
ProvisionForWarrantyAndReturns
0 USD
CY2012Q1 icui Provision For Warranty And Returns
ProvisionForWarrantyAndReturns
312000 USD
CY2012Q1 dei Amendment Flag
AmendmentFlag
false
CY2012Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2012Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2012Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
CY2012Q1 dei Document Period End Date
DocumentPeriodEndDate
2012-03-31
CY2012Q1 dei Document Type
DocumentType
10-Q
CY2012Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000883984
CY2012Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
14142066 shares
CY2012Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2012Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2012Q1 dei Entity Registrant Name
EntityRegistrantName
ICU MEDICAL INC/DE

Files In Submission

Name View Source Status
0000883984-12-000060-index-headers.html Edgar Link pending
0000883984-12-000060-index.html Edgar Link pending
0000883984-12-000060.txt Edgar Link pending
0000883984-12-000060-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
icui-20120331.xml Edgar Link completed
icui-20120331.xsd Edgar Link pending
icui-20120331_cal.xml Edgar Link unprocessable
icui-20120331_def.xml Edgar Link unprocessable
icui-20120331_lab.xml Edgar Link unprocessable
icui-20120331_pre.xml Edgar Link unprocessable
icui-ex311_20120331x10q.htm Edgar Link pending
icui-ex312_20120331x10xq.htm Edgar Link pending
icui-ex321_20120331x10q.htm Edgar Link pending
icui0331201210-q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending