|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$323.5M
11.86%
YoY
|
$289.2M
10.71%
YoY
|
$261.2M
0.85%
YoY
|
$259.0M
5.47%
YoY
|
$245.6M
3.43%
YoY
|
| Depreciation, Depletion And Amortization |
$258.4M
13.29%
YoY
|
$228.1M
14.1%
YoY
|
$199.9M
15.18%
YoY
|
$173.6M
-3.28%
YoY
|
$179.4M
1.99%
YoY
|
| Cash From Operating Activities |
$601.8M
1.25%
YoY
|
$594.4M
122.61%
YoY
|
$267.0M
-23.99%
YoY
|
$351.3M
-3.3%
YoY
|
$363.3M
-6.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.179B
16.85%
YoY
|
$1.009B
65.15%
YoY
|
$611.1M
41.27%
YoY
|
$432.6M
44.2%
YoY
|
$300.0M
-3.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$16.41M
12.6%
YoY
|
-$14.57M
576.73%
YoY
|
-$2.153M
-55.84%
YoY
|
-$4.875M
139.32%
YoY
|
-$2.037M
-67.85%
YoY
|
| Cash From Investing Activities |
-$1.029B
12.12%
YoY
|
-$917.7M
55.55%
YoY
|
-$589.9M
39.05%
YoY
|
-$424.3M
55.04%
YoY
|
-$273.7M
-21.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$94.44M
-132.05%
YoY
|
-$294.7M
-9100.24%
YoY
|
$3.274M
5.24%
YoY
|
$3.111M
2.64%
YoY
|
$3.031M
-34.69%
YoY
|
| Debt Paid & Issued, Net |
$19.89M
-60.07%
YoY
|
$49.80M
-77.87%
YoY
|
$225.0M
5060.55%
YoY
|
$4.360M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$273.9M
-24.89%
YoY
|
$364.7M
-22.86%
YoY
|
$472.8M
1238.69%
YoY
|
$35.32M
-123.63%
YoY
|
-$149.5M
-979.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$601.8M
1.25%
YoY
|
$594.4M
122.61%
YoY
|
$267.0M
-23.99%
YoY
|
$351.3M
-3.3%
YoY
|
$363.3M
-6.41%
YoY
|
| Cash From Investing Activities |
-$1.029B
12.12%
YoY
|
-$917.7M
55.55%
YoY
|
-$589.9M
39.05%
YoY
|
-$424.3M
55.04%
YoY
|
-$273.7M
-21.2%
YoY
|
| Cash From Financing Activities |
$273.9M
-24.89%
YoY
|
$364.7M
-22.86%
YoY
|
$472.8M
1238.69%
YoY
|
$35.32M
-123.63%
YoY
|
-$149.5M
-979.89%
YoY
|
| Net Change In Cash |
-$153.1M
-469.6%
YoY
|
$41.44M
-72.35%
YoY
|
$149.9M
-497.84%
YoY
|
-$37.67M
-37.09%
YoY
|
-$59.87M
-203.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$601.8M
1.25%
YoY
|
$594.4M
122.61%
YoY
|
$267.0M
-23.99%
YoY
|
$351.3M
-3.3%
YoY
|
$363.3M
-6.41%
YoY
|
| Capital Expenditures |
$1.179B
16.85%
YoY
|
$1.009B
65.15%
YoY
|
$611.1M
41.27%
YoY
|
$432.6M
44.2%
YoY
|
$300.0M
-3.52%
YoY
|
| Free Cash Flow |
-$577.5M
39.2%
YoY
|
-$414.9M
20.56%
YoY
|
-$344.1M
323.24%
YoY
|
-$81.30M
-228.51%
YoY
|
$63.27M
-18.04%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$67.98M
13.97%
YoY
|
$43.61M
15.13%
YoY
|
$124.4M
9.53%
YoY
|
$95.78M
6.99%
YoY
|
$59.65M
23.82%
YoY
|
$37.88M
21.17%
YoY
|
$113.6M
7.92%
YoY
|
$89.52M
30.55%
YoY
|
$48.17M
-14.13%
YoY
|
$31.26M
-25.67%
YoY
|
$105.3M
-1.05%
YoY
|
$68.57M
6.67%
YoY
|
$56.10M
21.27%
YoY
|
$42.05M
28.22%
YoY
|
$106.4M
8.67%
YoY
|
$64.29M
-8.19%
YoY
|
$46.26M
3.19%
YoY
|
$32.80M
-12.54%
YoY
|
$97.90M
-4.05%
YoY
|
| Depreciation, Depletion And Amortization |
$67.99M
11.8%
YoY
|
$68.14M
14.56%
YoY
|
$64.49M
12.03%
YoY
|
$61.13M
9.42%
YoY
|
$60.82M
10.23%
YoY
|
$59.48M
11.59%
YoY
|
$57.57M
10.92%
YoY
|
$55.86M
15.74%
YoY
|
$55.17M
18.89%
YoY
|
$53.31M
15.34%
YoY
|
$51.90M
12.87%
YoY
|
$48.27M
34.61%
YoY
|
$46.41M
2.01%
YoY
|
$46.22M
1.67%
YoY
|
$45.98M
1.97%
YoY
|
$35.86M
-19.58%
YoY
|
$45.49M
2.73%
YoY
|
$45.46M
3.55%
YoY
|
$45.10M
2.02%
YoY
|
| Cash From Operating Activities |
$75.81M
-39.0%
YoY
|
$137.8M
0.98%
YoY
|
$162.8M
-19.36%
YoY
|
$176.9M
20.89%
YoY
|
$124.3M
13.31%
YoY
|
$136.4M
29.9%
YoY
|
$201.9M
30.11%
YoY
|
$146.4M
50.61%
YoY
|
$109.7M
-221.33%
YoY
|
$105.0M
27.6%
YoY
|
$155.2M
37.32%
YoY
|
$97.18M
54.36%
YoY
|
-$90.40M
-197.2%
YoY
|
$82.31M
37.51%
YoY
|
$113.0M
-17.03%
YoY
|
$62.96M
-24.6%
YoY
|
$93.00M
11.16%
YoY
|
$59.86M
-42.5%
YoY
|
$136.2M
-12.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$371.5M
84.54%
YoY
|
$354.0M
91.02%
YoY
|
$290.7M
33.32%
YoY
|
$333.3M
-3.65%
YoY
|
$201.3M
-22.56%
YoY
|
$185.3M
0.75%
YoY
|
$218.1M
42.53%
YoY
|
$345.9M
122.04%
YoY
|
$260.0M
119.62%
YoY
|
$183.9M
44.47%
YoY
|
$153.0M
-237.62%
YoY
|
$155.8M
-270.15%
YoY
|
$118.4M
15.45%
YoY
|
$127.3M
-223.54%
YoY
|
-$111.2M
61.89%
YoY
|
-$91.56M
79.65%
YoY
|
$102.5M
32.66%
YoY
|
-$103.1M
5.7%
YoY
|
-$68.68M
0.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.370M
-596.59%
YoY
|
$55.83M
132.02%
YoY
|
$33.66M
67.7%
YoY
|
$42.65M
92.4%
YoY
|
-$880.0K
-82.19%
YoY
|
$24.06M
308.54%
YoY
|
$20.07M
309.59%
YoY
|
$22.17M
1829.5%
YoY
|
-$4.940M
1.79%
YoY
|
$5.890M
-189.7%
YoY
|
$4.900M
-80.18%
YoY
|
$1.149M
-108.16%
YoY
|
-$4.853M
136.85%
YoY
|
-$6.566M
120.63%
YoY
|
$24.72M
205.92%
YoY
|
-$14.08M
-160.33%
YoY
|
-$2.049M
4259.57%
YoY
|
-$2.976M
-60.84%
YoY
|
$8.081M
-135.13%
YoY
|
| Cash From Investing Activities |
-$296.4M
61.92%
YoY
|
-$298.1M
84.9%
YoY
|
-$257.1M
29.83%
YoY
|
-$290.7M
-10.22%
YoY
|
-$183.0M
-22.0%
YoY
|
-$161.2M
-9.44%
YoY
|
-$198.0M
33.69%
YoY
|
-$323.8M
109.36%
YoY
|
-$234.7M
114.98%
YoY
|
-$178.0M
32.99%
YoY
|
-$148.1M
71.3%
YoY
|
-$154.6M
46.39%
YoY
|
-$109.2M
11.06%
YoY
|
-$133.9M
26.27%
YoY
|
-$86.46M
42.68%
YoY
|
-$105.6M
281.04%
YoY
|
-$98.29M
23.87%
YoY
|
-$106.0M
0.79%
YoY
|
-$60.60M
-33.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$52.93M
3314.84%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.550M
-3.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.612M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$19.89M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$100.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$342.6M
5.62%
YoY
|
$42.88M
-225.11%
YoY
|
-$47.05M
-118.49%
YoY
|
-$46.30M
-124.45%
YoY
|
$324.4M
-822.98%
YoY
|
-$34.27M
-23.89%
YoY
|
$254.5M
-16.19%
YoY
|
$189.4M
-214.37%
YoY
|
-$44.87M
-111.81%
YoY
|
-$45.03M
-1641.0%
YoY
|
$303.6M
-894.33%
YoY
|
-$165.6M
-366.98%
YoY
|
$379.8M
4318.86%
YoY
|
$2.922M
-107.64%
YoY
|
-$38.22M
6.44%
YoY
|
$62.02M
-272.65%
YoY
|
$8.595M
-121.8%
YoY
|
-$38.25M
6.85%
YoY
|
-$35.91M
-83.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$75.81M
-39.0%
YoY
|
$137.8M
0.98%
YoY
|
$162.8M
-19.36%
YoY
|
$176.9M
20.89%
YoY
|
$124.3M
13.31%
YoY
|
$136.4M
29.9%
YoY
|
$201.9M
30.11%
YoY
|
$146.4M
50.61%
YoY
|
$109.7M
-221.33%
YoY
|
$105.0M
27.6%
YoY
|
$155.2M
37.32%
YoY
|
$97.18M
54.36%
YoY
|
-$90.40M
-197.2%
YoY
|
$82.31M
37.51%
YoY
|
$113.0M
-17.03%
YoY
|
$62.96M
-24.6%
YoY
|
$93.00M
11.16%
YoY
|
$59.86M
-42.5%
YoY
|
$136.2M
-12.35%
YoY
|
| Cash From Investing Activities |
-$296.4M
61.92%
YoY
|
-$298.1M
84.9%
YoY
|
-$257.1M
29.83%
YoY
|
-$290.7M
-10.22%
YoY
|
-$183.0M
-22.0%
YoY
|
-$161.2M
-9.44%
YoY
|
-$198.0M
33.69%
YoY
|
-$323.8M
109.36%
YoY
|
-$234.7M
114.98%
YoY
|
-$178.0M
32.99%
YoY
|
-$148.1M
71.3%
YoY
|
-$154.6M
46.39%
YoY
|
-$109.2M
11.06%
YoY
|
-$133.9M
26.27%
YoY
|
-$86.46M
42.68%
YoY
|
-$105.6M
281.04%
YoY
|
-$98.29M
23.87%
YoY
|
-$106.0M
0.79%
YoY
|
-$60.60M
-33.63%
YoY
|
| Cash From Financing Activities |
$342.6M
5.62%
YoY
|
$42.88M
-225.11%
YoY
|
-$47.05M
-118.49%
YoY
|
-$46.30M
-124.45%
YoY
|
$324.4M
-822.98%
YoY
|
-$34.27M
-23.89%
YoY
|
$254.5M
-16.19%
YoY
|
$189.4M
-214.37%
YoY
|
-$44.87M
-111.81%
YoY
|
-$45.03M
-1641.0%
YoY
|
$303.6M
-894.33%
YoY
|
-$165.6M
-366.98%
YoY
|
$379.8M
4318.86%
YoY
|
$2.922M
-107.64%
YoY
|
-$38.22M
6.44%
YoY
|
$62.02M
-272.65%
YoY
|
$8.595M
-121.8%
YoY
|
-$38.25M
6.85%
YoY
|
-$35.91M
-83.1%
YoY
|
| Net Change In Cash |
$122.0M
-54.05%
YoY
|
-$117.5M
98.85%
YoY
|
-$141.3M
-154.68%
YoY
|
-$160.0M
-1436.06%
YoY
|
$265.6M
-256.39%
YoY
|
-$59.09M
-49.95%
YoY
|
$258.4M
-16.84%
YoY
|
$11.98M
-105.37%
YoY
|
-$169.8M
-194.23%
YoY
|
-$118.0M
142.64%
YoY
|
$310.7M
-2765.35%
YoY
|
-$223.0M
-1253.52%
YoY
|
$180.2M
5350.44%
YoY
|
-$48.65M
-42.38%
YoY
|
-$11.66M
-129.36%
YoY
|
$19.34M
-2.58%
YoY
|
$3.307M
-109.42%
YoY
|
-$84.43M
128.8%
YoY
|
$39.71M
-126.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$75.81M
-39.0%
YoY
|
$137.8M
0.98%
YoY
|
$162.8M
-19.36%
YoY
|
$176.9M
20.89%
YoY
|
$124.3M
13.31%
YoY
|
$136.4M
29.9%
YoY
|
$201.9M
30.11%
YoY
|
$146.4M
50.61%
YoY
|
$109.7M
-221.33%
YoY
|
$105.0M
27.6%
YoY
|
$155.2M
37.32%
YoY
|
$97.18M
54.36%
YoY
|
-$90.40M
-197.2%
YoY
|
$82.31M
37.51%
YoY
|
$113.0M
-17.03%
YoY
|
$62.96M
-24.6%
YoY
|
$93.00M
11.16%
YoY
|
$59.86M
-42.5%
YoY
|
$136.2M
-12.35%
YoY
|
| Capital Expenditures |
$371.5M
84.54%
YoY
|
$354.0M
91.02%
YoY
|
$290.7M
33.32%
YoY
|
$333.3M
-3.65%
YoY
|
$201.3M
-22.56%
YoY
|
$185.3M
0.75%
YoY
|
$218.1M
42.53%
YoY
|
$345.9M
122.04%
YoY
|
$260.0M
119.62%
YoY
|
$183.9M
44.47%
YoY
|
$153.0M
-237.62%
YoY
|
$155.8M
-270.15%
YoY
|
$118.4M
15.45%
YoY
|
$127.3M
-223.54%
YoY
|
-$111.2M
61.89%
YoY
|
-$91.56M
79.65%
YoY
|
$102.5M
32.66%
YoY
|
-$103.1M
5.7%
YoY
|
-$68.68M
0.55%
YoY
|
| Free Cash Flow |
-$295.7M
283.86%
YoY
|
-$216.2M
342.36%
YoY
|
-$127.9M
692.75%
YoY
|
-$156.4M
-21.65%
YoY
|
-$77.04M
-48.74%
YoY
|
-$48.88M
-38.06%
YoY
|
-$16.13M
-833.27%
YoY
|
-$199.6M
240.47%
YoY
|
-$150.3M
-28.01%
YoY
|
-$78.91M
75.32%
YoY
|
$2.200M
-99.02%
YoY
|
-$58.61M
-137.93%
YoY
|
-$208.8M
2089.32%
YoY
|
-$45.01M
-127.63%
YoY
|
$224.2M
9.42%
YoY
|
$154.5M
14.92%
YoY
|
-$9.536M
-249.73%
YoY
|
$162.9M
-19.19%
YoY
|
$204.9M
-8.41%
YoY
|
Loading...