|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.139M
1.85%
YoY
|
$3.082M
-32.41%
YoY
|
$4.560M
-15.32%
YoY
|
$5.385M
N/A
|
$0.00
-100.0%
YoY
|
| Cost Of Revenue |
$1.385M
29.76%
YoY
|
$1.068M
16.77%
YoY
|
$914.2K
-48.79%
YoY
|
$1.785M
55.09%
YoY
|
$1.151M
-24.29%
YoY
|
| Gross Profit |
$1.754M
-12.93%
YoY
|
$2.015M
-44.74%
YoY
|
$3.646M
1.28%
YoY
|
$3.600M
42.47%
YoY
|
$2.527M
124.01%
YoY
|
| Selling, General & Admin |
$6.474M
-23.95%
YoY
|
$8.513M
1.4%
YoY
|
$8.396M
-32.53%
YoY
|
$12.44M
49.67%
YoY
|
$8.315M
30.41%
YoY
|
| Research & Development |
$2.173M
1.57%
YoY
|
$2.140M
-8.97%
YoY
|
$2.351M
-5.0%
YoY
|
$2.474M
-2.18%
YoY
|
$2.530M
-7.76%
YoY
|
| Depreciation & Amortization |
$767.1K
5.17%
YoY
|
$729.4K
-7.62%
YoY
|
$789.6K
3.83%
YoY
|
$760.5K
32.55%
YoY
|
$573.8K
41.24%
YoY
|
| Operating Expenses |
$10.80M
-13.25%
YoY
|
$12.45M
7.92%
YoY
|
$11.54M
-33.94%
YoY
|
$17.46M
38.95%
YoY
|
$12.57M
13.8%
YoY
|
| Operating Profit |
-$7.660M
-18.22%
YoY
|
-$9.367M
18.73%
YoY
|
-$7.890M
-34.68%
YoY
|
-$12.08M
35.86%
YoY
|
-$8.891M
5.89%
YoY
|
| Interest Expense |
-$146.3K
-71.3%
YoY
|
-$509.8K
595.76%
YoY
|
-$73.27K
-170.29%
YoY
|
$104.2K
-182.14%
YoY
|
-$126.9K
-30.57%
YoY
|
| Other Income/Expense, Net |
-$416.8K
-66.11%
YoY
|
-$1.230M
-494.27%
YoY
|
$312.0K
3587.79%
YoY
|
$8.459K
-105.04%
YoY
|
-$167.9K
-92.66%
YoY
|
| Pretax Income |
-$8.311M
-21.57%
YoY
|
-$10.60M
38.51%
YoY
|
-$7.651M
-36.61%
YoY
|
-$12.07M
33.24%
YoY
|
-$9.059M
-15.21%
YoY
|
| Income Tax |
$13.78K
76.47%
YoY
|
$7.806K
-157.87%
YoY
|
-$13.49K
-164.01%
YoY
|
$21.08K
N/A
|
$0.00
N/A
|
| Net Earnings |
-$8.325M
-33.64%
YoY
|
-$12.54M
64.25%
YoY
|
-$7.638M
-36.83%
YoY
|
-$12.09M
33.5%
YoY
|
-$9.057M
-15.22%
YoY
|
| Basic Earnings Per Share |
-$2.67
-76.5%
YoY
|
-$11.36
961.68%
YoY
|
-$1.07
-58.04%
YoY
|
-$2.55
431.25%
YoY
|
-$0.48
-46.67%
YoY
|
| Diluted Earnings Per Share |
-$2.67
-76.5%
YoY
|
-$11.36
960.14%
YoY
|
-$1.07
-57.98%
YoY
|
-$2.55
431.25%
YoY
|
-$0.48
-46.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.112M shares
181.87%
YoY
|
1.104M shares
-84.51%
YoY
|
7.128M shares
50.6%
YoY
|
4.733M
-74.88%
YoY
|
18.84M
59.4%
YoY
|
| Diluted Shares Outstanding |
3.112M shares
181.87%
YoY
|
1.104M shares
-84.51%
YoY
|
7.128M shares
50.6%
YoY
|
4.733M
-74.88%
YoY
|
18.84M
59.4%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$756.8K
38.75%
YoY
|
$908.9K
-39.29%
YoY
|
$872.5K
70.71%
YoY
|
$812.7K
62.41%
YoY
|
$545.5K
-4.92%
YoY
|
$1.497M
160.37%
YoY
|
$511.1K
-83.33%
YoY
|
$500.4K
8.59%
YoY
|
$573.7K
25.08%
YoY
|
$575.0K
13.36%
YoY
|
$3.066M
127.35%
YoY
|
$460.8K
-34.94%
YoY
|
$458.6K
-83.74%
YoY
|
$507.3K
-75.8%
YoY
|
$1.348M
308.5%
YoY
|
$708.3K
-1.55%
YoY
|
$2.821M
429.99%
YoY
|
$2.096M
69.04%
YoY
|
$330.1K
-7.45%
YoY
|
| Cost Of Revenue |
$364.4K
21.18%
YoY
|
$358.9K
32.68%
YoY
|
$362.8K
42.34%
YoY
|
$362.8K
46.62%
YoY
|
$300.7K
2.07%
YoY
|
$270.5K
6.5%
YoY
|
$254.9K
6.2%
YoY
|
$247.4K
21.34%
YoY
|
$294.6K
35.79%
YoY
|
$254.0K
18.68%
YoY
|
$240.0K
-54.63%
YoY
|
$203.9K
-41.43%
YoY
|
$217.0K
-68.74%
YoY
|
$214.0K
-28.11%
YoY
|
$529.0K
112.15%
YoY
|
$348.2K
0.46%
YoY
|
$694.0K
166.92%
YoY
|
$297.7K
-71.65%
YoY
|
$249.4K
91.82%
YoY
|
| Gross Profit |
$392.4K
60.29%
YoY
|
$549.9K
-55.17%
YoY
|
$509.7K
98.95%
YoY
|
$449.9K
77.85%
YoY
|
$244.8K
-12.28%
YoY
|
$1.227M
282.09%
YoY
|
$256.2K
-90.95%
YoY
|
$253.0K
-1.52%
YoY
|
$279.1K
15.48%
YoY
|
$321.1K
9.47%
YoY
|
$2.830M
245.35%
YoY
|
$256.9K
-28.67%
YoY
|
$241.7K
-88.64%
YoY
|
$293.3K
-83.69%
YoY
|
$819.5K
914.94%
YoY
|
$360.1K
-3.41%
YoY
|
$2.127M
687.8%
YoY
|
$1.798M
899.12%
YoY
|
$80.74K
-64.9%
YoY
|
| Selling, General & Admin |
$1.855M
3.75%
YoY
|
$1.747M
2.31%
YoY
|
$1.509M
-30.82%
YoY
|
$1.431M
-32.9%
YoY
|
$1.788M
-28.26%
YoY
|
$1.707M
-31.57%
YoY
|
$2.182M
6.25%
YoY
|
$2.132M
13.57%
YoY
|
$2.492M
26.49%
YoY
|
$2.495M
-27.24%
YoY
|
$2.054M
-37.42%
YoY
|
$1.878M
-25.87%
YoY
|
$1.970M
-36.87%
YoY
|
$3.429M
55.05%
YoY
|
$3.282M
43.17%
YoY
|
$2.533M
29.69%
YoY
|
$3.121M
133.92%
YoY
|
$2.212M
-26.28%
YoY
|
$2.292M
54.04%
YoY
|
| Research & Development |
$597.7K
36.7%
YoY
|
$647.4K
16.94%
YoY
|
$575.3K
1.01%
YoY
|
$513.4K
-9.1%
YoY
|
$437.2K
-3.23%
YoY
|
$553.6K
2.76%
YoY
|
$569.5K
-5.9%
YoY
|
$564.7K
-1.68%
YoY
|
$451.8K
-28.55%
YoY
|
$538.7K
-23.93%
YoY
|
$605.2K
-22.19%
YoY
|
$574.4K
-0.02%
YoY
|
$632.4K
28.09%
YoY
|
$708.2K
-49.51%
YoY
|
$777.8K
34.39%
YoY
|
$574.5K
81.47%
YoY
|
$493.7K
-34.61%
YoY
|
$1.403M
-28.07%
YoY
|
$578.8K
101.33%
YoY
|
| Depreciation & Amortization |
$209.4K
14.45%
YoY
|
$200.0K
9.95%
YoY
|
$6.000K
-25.0%
YoY
|
$6.000K
-33.33%
YoY
|
$182.9K
-1.02%
YoY
|
$181.9K
-4.06%
YoY
|
$8.000K
-20.0%
YoY
|
$9.000K
-95.19%
YoY
|
$184.8K
-15.69%
YoY
|
$189.6K
-10.89%
YoY
|
$10.00K
-76.19%
YoY
|
$187.3K
345.88%
YoY
|
$219.2K
42.39%
YoY
|
$212.8K
40.87%
YoY
|
$42.00K
320.0%
YoY
|
$42.00K
133.33%
YoY
|
$153.9K
26.74%
YoY
|
$151.0K
25.86%
YoY
|
$10.00K
150.0%
YoY
|
| Operating Expenses |
$3.026M
11.73%
YoY
|
$2.594M
6.19%
YoY
|
$2.643M
-17.08%
YoY
|
$2.495M
-20.17%
YoY
|
$2.708M
-20.87%
YoY
|
$2.443M
-24.3%
YoY
|
$3.188M
3.24%
YoY
|
$3.126M
18.43%
YoY
|
$3.423M
12.66%
YoY
|
$3.227M
-25.81%
YoY
|
$3.088M
-35.56%
YoY
|
$2.639M
-27.62%
YoY
|
$3.038M
-31.91%
YoY
|
$4.350M
15.53%
YoY
|
$4.792M
46.56%
YoY
|
$3.646M
31.71%
YoY
|
$4.462M
80.8%
YoY
|
$3.765M
-25.73%
YoY
|
$3.269M
62.82%
YoY
|
| Operating Profit |
-$2.269M
4.91%
YoY
|
-$2.044M
68.08%
YoY
|
-$1.771M
-33.84%
YoY
|
-$1.683M
-35.91%
YoY
|
-$2.163M
-24.09%
YoY
|
-$1.216M
-58.15%
YoY
|
-$2.677M
12131.29%
YoY
|
-$2.625M
10.2%
YoY
|
-$2.849M
10.45%
YoY
|
-$2.906M
-28.37%
YoY
|
-$21.88K
-99.36%
YoY
|
-$2.382M
-18.91%
YoY
|
-$2.580M
57.19%
YoY
|
-$4.057M
106.26%
YoY
|
-$3.443M
17.14%
YoY
|
-$2.938M
43.38%
YoY
|
-$1.641M
-15.22%
YoY
|
-$1.967M
-59.78%
YoY
|
-$2.939M
78.0%
YoY
|
| Interest Expense |
-$4.264K
-81.93%
YoY
|
$2.600K
-100.72%
YoY
|
-$113.4K
-0.79%
YoY
|
-$11.92K
-28.95%
YoY
|
-$23.60K
27.2%
YoY
|
-$360.1K
727.44%
YoY
|
-$114.3K
1043.2%
YoY
|
-$16.77K
71.33%
YoY
|
-$18.55K
60.33%
YoY
|
-$43.52K
-273.59%
YoY
|
-$10.00K
-218.76%
YoY
|
-$9.790K
-128.69%
YoY
|
-$11.57K
-131.59%
YoY
|
$25.07K
-187.38%
YoY
|
$8.420K
-114.47%
YoY
|
$34.12K
-535.76%
YoY
|
$36.63K
-222.1%
YoY
|
-$28.69K
-4.37%
YoY
|
-$58.17K
93.9%
YoY
|
| Other Income/Expense, Net |
$42.84K
665.1%
YoY
|
-$324.6K
-92.67%
YoY
|
-$106.1K
-103.16%
YoY
|
$5.647K
-79.09%
YoY
|
$5.599K
-96.72%
YoY
|
-$4.428M
-8709.18%
YoY
|
$3.360M
-25406.67%
YoY
|
$27.01K
-87.83%
YoY
|
$170.7K
428.45%
YoY
|
$51.43K
181.5%
YoY
|
-$13.28K
-512.36%
YoY
|
$221.8K
1318.89%
YoY
|
$32.30K
-163.41%
YoY
|
$18.27K
-164.67%
YoY
|
$3.220K
-103.32%
YoY
|
$15.63K
-80.96%
YoY
|
-$50.94K
-47.06%
YoY
|
-$28.25K
-112.84%
YoY
|
-$97.04K
155.45%
YoY
|
| Pretax Income |
-$2.226M
3.2%
YoY
|
-$2.525M
-57.94%
YoY
|
-$1.877M
-374.6%
YoY
|
-$1.677M
-35.46%
YoY
|
-$2.157M
-19.46%
YoY
|
-$6.004M
107.16%
YoY
|
$683.5K
-2043.92%
YoY
|
-$2.598M
19.72%
YoY
|
-$2.679M
5.15%
YoY
|
-$2.898M
-27.84%
YoY
|
-$35.16K
-98.98%
YoY
|
-$2.170M
-25.73%
YoY
|
-$2.547M
50.55%
YoY
|
-$4.016M
98.45%
YoY
|
-$3.440M
13.29%
YoY
|
-$2.922M
48.57%
YoY
|
-$1.692M
-16.72%
YoY
|
-$2.024M
-64.18%
YoY
|
-$3.036M
79.74%
YoY
|
| Income Tax |
$0.00
N/A
|
$13.80K
76.92%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$7.800K
-157.82%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$13.49K
-163.99%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$21.08K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$2.231M
3.43%
YoY
|
-$8.330M
38.56%
YoY
|
-$1.912M
52.24%
YoY
|
-$1.712M
-34.11%
YoY
|
-$2.157M
-19.46%
YoY
|
-$6.012M
108.41%
YoY
|
-$1.256M
3471.8%
YoY
|
-$2.598M
19.72%
YoY
|
-$2.679M
5.15%
YoY
|
-$2.885M
-28.55%
YoY
|
-$35.16K
-98.98%
YoY
|
-$2.170M
-25.73%
YoY
|
-$2.547M
50.55%
YoY
|
-$4.037M
99.54%
YoY
|
-$3.440M
13.31%
YoY
|
-$2.922M
48.64%
YoY
|
-$1.692M
-16.72%
YoY
|
-$2.023M
-64.19%
YoY
|
-$3.036M
79.72%
YoY
|
| Basic Earnings Per Share |
-$0.42
-52.81%
YoY
|
N/A
|
-$0.72
928.57%
YoY
|
-$0.69
228.57%
YoY
|
-$0.89
242.31%
YoY
|
N/A
|
-$0.07
N/A
|
-$0.21
-34.38%
YoY
|
-$0.26
-48.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$0.32
146.15%
YoY
|
-$0.50
614.29%
YoY
|
N/A
|
-$0.15
-6.25%
YoY
|
-$0.13
30.0%
YoY
|
-$0.07
-36.36%
YoY
|
N/A
|
-$0.16
6.67%
YoY
|
| Diluted Earnings Per Share |
-$0.42
-52.81%
YoY
|
-$0.52
-84.67%
YoY
|
-$0.72
928.57%
YoY
|
-$0.69
228.57%
YoY
|
-$0.89
242.31%
YoY
|
-$3.45
920.42%
YoY
|
-$0.07
N/A
|
-$0.21
-34.62%
YoY
|
-$0.26
-48.0%
YoY
|
-$0.34
-57.87%
YoY
|
$0.00
-100.0%
YoY
|
-$0.32
147.07%
YoY
|
-$0.50
614.29%
YoY
|
-$0.80
-100.0%
YoY
|
-$0.15
-6.25%
YoY
|
-$0.13
30.0%
YoY
|
-$0.07
-36.36%
YoY
|
-$86.91K
7182376.57%
YoY
|
-$0.16
6.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.285M shares
112.5%
YoY
|
5.244M shares
-77.34%
YoY
|
2.542M shares
-84.85%
YoY
|
2.483M shares
-76.58%
YoY
|
2.487M shares
-75.38%
YoY
|
23.15M shares
180.02%
YoY
|
16.78M shares
105.76%
YoY
|
10.60M shares
58.28%
YoY
|
10.10M shares
108.09%
YoY
|
8.266M shares
-65.94%
YoY
|
8.156M shares
-65.4%
YoY
|
6.697M
-71.22%
YoY
|
4.854M
-78.66%
YoY
|
24.26M
N/A
|
23.57M
21.75%
YoY
|
23.27M
23.57%
YoY
|
22.75M
27.71%
YoY
|
N/A
|
19.36M
76.66%
YoY
|
| Diluted Shares Outstanding |
5.282M shares
116.81%
YoY
|
N/A
|
2.659M shares
-84.99%
YoY
|
2.497M shares
-79.58%
YoY
|
2.436M shares
-75.91%
YoY
|
N/A
|
17.72M shares
117.24%
YoY
|
12.23M shares
80.95%
YoY
|
10.11M shares
100.44%
YoY
|
N/A
|
8.156M shares
-65.25%
YoY
|
6.757M shares
-70.96%
YoY
|
5.045M
-77.82%
YoY
|
N/A
|
23.47M
21.23%
YoY
|
23.27M
23.57%
YoY
|
22.75M
27.71%
YoY
|
N/A
|
19.36M
76.66%
YoY
|
Loading...