|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.325M
-33.64%
YoY
|
-$12.54M
64.25%
YoY
|
-$7.638M
-36.83%
YoY
|
-$12.09M
33.5%
YoY
|
-$9.057M
-15.22%
YoY
|
| Depreciation, Depletion And Amortization |
$767.1K
5.17%
YoY
|
$729.4K
-7.62%
YoY
|
$789.6K
3.83%
YoY
|
$760.5K
32.55%
YoY
|
$573.8K
41.24%
YoY
|
| Cash From Operating Activities |
-$5.690M
-36.21%
YoY
|
-$8.920M
13.59%
YoY
|
-$7.853M
23.86%
YoY
|
-$6.340M
-5.58%
YoY
|
-$6.714M
49.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$46.07K
214.12%
YoY
|
$14.67K
-98.12%
YoY
|
$779.0K
2425.91%
YoY
|
$30.84K
-9.86%
YoY
|
$34.22K
-73.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$100.0K
-126.5%
YoY
|
$377.4K
2724.55%
YoY
|
$13.36K
-114.74%
YoY
|
-$90.62K
N/A
|
| Cash From Investing Activities |
-$929.5K
2.52%
YoY
|
-$906.7K
125.72%
YoY
|
-$401.7K
-59.76%
YoY
|
-$998.2K
29.91%
YoY
|
-$768.4K
50.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.24M
88.44%
YoY
|
$7.028M
-31.92%
YoY
|
$10.32M
949.85%
YoY
|
$983.2K
-87.12%
YoY
|
$7.633M
2792.65%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.893M
4.22%
YoY
|
$9.492M
-7.06%
YoY
|
$10.21M
100.22%
YoY
|
$5.101M
-45.44%
YoY
|
$9.350M
53.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.690M
-36.21%
YoY
|
-$8.920M
13.59%
YoY
|
-$7.853M
23.86%
YoY
|
-$6.340M
-5.58%
YoY
|
-$6.714M
49.79%
YoY
|
| Cash From Investing Activities |
-$929.5K
2.52%
YoY
|
-$906.7K
125.72%
YoY
|
-$401.7K
-59.76%
YoY
|
-$998.2K
29.91%
YoY
|
-$768.4K
50.02%
YoY
|
| Cash From Financing Activities |
$9.893M
4.22%
YoY
|
$9.492M
-7.06%
YoY
|
$10.21M
100.22%
YoY
|
$5.101M
-45.44%
YoY
|
$9.350M
53.58%
YoY
|
| Net Change In Cash |
$3.258M
-1011.43%
YoY
|
-$357.4K
-118.24%
YoY
|
$1.959M
-188.2%
YoY
|
-$2.221M
-210.74%
YoY
|
$2.006M
83.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.690M
-36.21%
YoY
|
-$8.920M
13.59%
YoY
|
-$7.853M
23.86%
YoY
|
-$6.340M
-5.58%
YoY
|
-$6.714M
49.79%
YoY
|
| Capital Expenditures |
$46.07K
214.12%
YoY
|
$14.67K
-98.12%
YoY
|
$779.0K
2425.91%
YoY
|
$30.84K
-9.86%
YoY
|
$34.22K
-73.71%
YoY
|
| Free Cash Flow |
-$5.736M
-35.8%
YoY
|
-$8.935M
3.51%
YoY
|
-$8.632M
35.49%
YoY
|
-$6.371M
-5.6%
YoY
|
-$6.749M
46.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.231M
3.43%
YoY
|
-$8.330M
38.56%
YoY
|
-$1.912M
52.24%
YoY
|
-$1.712M
-34.11%
YoY
|
-$2.157M
-19.46%
YoY
|
-$6.012M
108.41%
YoY
|
-$1.256M
3471.8%
YoY
|
-$2.598M
19.72%
YoY
|
-$2.679M
5.15%
YoY
|
-$2.885M
-28.55%
YoY
|
-$35.16K
-98.98%
YoY
|
-$2.170M
-25.73%
YoY
|
-$2.547M
50.55%
YoY
|
-$4.037M
99.54%
YoY
|
-$3.440M
13.31%
YoY
|
-$2.922M
48.64%
YoY
|
-$1.692M
-16.72%
YoY
|
-$2.023M
-64.19%
YoY
|
-$3.036M
79.72%
YoY
|
| Depreciation, Depletion And Amortization |
$209.4K
14.45%
YoY
|
$200.0K
9.95%
YoY
|
$6.000K
-25.0%
YoY
|
$6.000K
-33.33%
YoY
|
$182.9K
-1.02%
YoY
|
$181.9K
-4.06%
YoY
|
$8.000K
-20.0%
YoY
|
$9.000K
-95.19%
YoY
|
$184.8K
-15.69%
YoY
|
$189.6K
-10.89%
YoY
|
$10.00K
-76.19%
YoY
|
$187.3K
345.88%
YoY
|
$219.2K
42.39%
YoY
|
$212.8K
40.87%
YoY
|
$42.00K
320.0%
YoY
|
$42.00K
133.33%
YoY
|
$153.9K
26.74%
YoY
|
$151.0K
25.86%
YoY
|
$10.00K
150.0%
YoY
|
| Cash From Operating Activities |
-$1.860M
20.78%
YoY
|
-$1.670M
-38.95%
YoY
|
-$4.010M
65.28%
YoY
|
-$2.100M
31.31%
YoY
|
-$1.540M
-28.7%
YoY
|
-$2.736M
38.72%
YoY
|
-$2.426M
5.49%
YoY
|
-$1.599M
-53.33%
YoY
|
-$2.160M
1293.55%
YoY
|
-$1.973M
31.84%
YoY
|
-$2.300M
134.14%
YoY
|
-$3.427M
26.1%
YoY
|
-$155.0K
-86.4%
YoY
|
-$1.496M
3.62%
YoY
|
-$982.3K
-23.8%
YoY
|
-$2.718M
-31.74%
YoY
|
-$1.140M
-46.54%
YoY
|
-$1.444M
42.97%
YoY
|
-$1.289M
-41.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$22.80K
-38.26%
YoY
|
$265.0K
20.45%
YoY
|
$195.5K
-12.57%
YoY
|
$238.7K
15.24%
YoY
|
$36.93K
1229.85%
YoY
|
$220.0K
0.44%
YoY
|
$223.6K
31.54%
YoY
|
$207.1K
1.84%
YoY
|
$2.777K
-98.55%
YoY
|
$219.0K
-16.75%
YoY
|
$170.0K
-180.63%
YoY
|
$203.4K
-169.45%
YoY
|
$191.2K
1801.08%
YoY
|
$263.1K
-292.87%
YoY
|
-$210.8K
42.83%
YoY
|
-$292.9K
-25.62%
YoY
|
$10.06K
1923.94%
YoY
|
-$136.4K
-164.96%
YoY
|
-$147.6K
-198.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.200K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$100.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$2.640K
N/A
|
$0.00
N/A
|
$377.4K
2724.55%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$13.36K
-114.74%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$315.7K
37.1%
YoY
|
-$265.0K
20.45%
YoY
|
-$195.5K
-39.59%
YoY
|
-$238.7K
15.24%
YoY
|
-$230.3K
47.66%
YoY
|
-$220.0K
-0.76%
YoY
|
-$323.6K
102.26%
YoY
|
-$207.1K
-219.05%
YoY
|
-$156.0K
-18.44%
YoY
|
-$221.7K
-15.75%
YoY
|
-$160.0K
-24.11%
YoY
|
$174.0K
-162.25%
YoY
|
-$191.2K
-21.87%
YoY
|
-$263.1K
92.9%
YoY
|
-$210.8K
42.81%
YoY
|
-$279.5K
-42.29%
YoY
|
-$244.8K
4.63%
YoY
|
-$136.4K
-35.05%
YoY
|
-$147.6K
-1.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.210M
N/A
|
$1.126M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$203.4K
-91.55%
YoY
|
N/A
N/A
|
$5.432B
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$2.570M
-49.78%
YoY
|
$7.197M
162.53%
YoY
|
$300.00
-99.98%
YoY
|
$125.8K
-659.33%
YoY
|
$5.117M
134.36%
YoY
|
$2.741M
349.41%
YoY
|
$1.656M
-77.97%
YoY
|
-$22.50K
-78.17%
YoY
|
$2.183M
9869.91%
YoY
|
$610.0K
-56.2%
YoY
|
$7.518M
-78091.8%
YoY
|
-$103.1K
-102.79%
YoY
|
$21.90K
-99.55%
YoY
|
$1.393M
295.19%
YoY
|
-$9.640K
-100.23%
YoY
|
$3.696M
25.42%
YoY
|
$4.820M
9540.4%
YoY
|
$352.4K
-91.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.860M
20.78%
YoY
|
-$1.670M
-38.95%
YoY
|
-$4.010M
65.28%
YoY
|
-$2.100M
31.31%
YoY
|
-$1.540M
-28.7%
YoY
|
-$2.736M
38.72%
YoY
|
-$2.426M
5.49%
YoY
|
-$1.599M
-53.33%
YoY
|
-$2.160M
1293.55%
YoY
|
-$1.973M
31.84%
YoY
|
-$2.300M
134.14%
YoY
|
-$3.427M
26.1%
YoY
|
-$155.0K
-86.4%
YoY
|
-$1.496M
3.62%
YoY
|
-$982.3K
-23.8%
YoY
|
-$2.718M
-31.74%
YoY
|
-$1.140M
-46.54%
YoY
|
-$1.444M
42.97%
YoY
|
-$1.289M
-41.4%
YoY
|
| Cash From Investing Activities |
-$315.7K
37.1%
YoY
|
-$265.0K
20.45%
YoY
|
-$195.5K
-39.59%
YoY
|
-$238.7K
15.24%
YoY
|
-$230.3K
47.66%
YoY
|
-$220.0K
-0.76%
YoY
|
-$323.6K
102.26%
YoY
|
-$207.1K
-219.05%
YoY
|
-$156.0K
-18.44%
YoY
|
-$221.7K
-15.75%
YoY
|
-$160.0K
-24.11%
YoY
|
$174.0K
-162.25%
YoY
|
-$191.2K
-21.87%
YoY
|
-$263.1K
92.9%
YoY
|
-$210.8K
42.81%
YoY
|
-$279.5K
-42.29%
YoY
|
-$244.8K
4.63%
YoY
|
-$136.4K
-35.05%
YoY
|
-$147.6K
-1.58%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$2.570M
-49.78%
YoY
|
$7.197M
162.53%
YoY
|
$300.00
-99.98%
YoY
|
$125.8K
-659.33%
YoY
|
$5.117M
134.36%
YoY
|
$2.741M
349.41%
YoY
|
$1.656M
-77.97%
YoY
|
-$22.50K
-78.17%
YoY
|
$2.183M
9869.91%
YoY
|
$610.0K
-56.2%
YoY
|
$7.518M
-78091.8%
YoY
|
-$103.1K
-102.79%
YoY
|
$21.90K
-99.55%
YoY
|
$1.393M
295.19%
YoY
|
-$9.640K
-100.23%
YoY
|
$3.696M
25.42%
YoY
|
$4.820M
9540.4%
YoY
|
$352.4K
-91.15%
YoY
|
| Net Change In Cash |
-$2.147M
30.45%
YoY
|
$634.5K
-70.64%
YoY
|
-$4.010M
47524.7%
YoY
|
-$2.100M
1296.0%
YoY
|
-$1.646M
-29.19%
YoY
|
$2.161M
-20070.43%
YoY
|
-$8.420K
-99.54%
YoY
|
-$150.4K
-103.53%
YoY
|
-$2.324M
382.79%
YoY
|
-$10.82K
-99.38%
YoY
|
-$1.850M
-1027.6%
YoY
|
$4.266M
-241.87%
YoY
|
-$481.4K
-120.39%
YoY
|
-$1.737M
-153.63%
YoY
|
$199.4K
-118.39%
YoY
|
-$3.007M
942.21%
YoY
|
$2.360M
276.35%
YoY
|
$3.240M
-376.91%
YoY
|
-$1.084M
-166.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.860M
20.78%
YoY
|
-$1.670M
-38.95%
YoY
|
-$4.010M
65.28%
YoY
|
-$2.100M
31.31%
YoY
|
-$1.540M
-28.7%
YoY
|
-$2.736M
38.72%
YoY
|
-$2.426M
5.49%
YoY
|
-$1.599M
-53.33%
YoY
|
-$2.160M
1293.55%
YoY
|
-$1.973M
31.84%
YoY
|
-$2.300M
134.14%
YoY
|
-$3.427M
26.1%
YoY
|
-$155.0K
-86.4%
YoY
|
-$1.496M
3.62%
YoY
|
-$982.3K
-23.8%
YoY
|
-$2.718M
-31.74%
YoY
|
-$1.140M
-46.54%
YoY
|
-$1.444M
42.97%
YoY
|
-$1.289M
-41.4%
YoY
|
| Capital Expenditures |
$22.80K
-38.26%
YoY
|
$265.0K
20.45%
YoY
|
$195.5K
-12.57%
YoY
|
$238.7K
15.24%
YoY
|
$36.93K
1229.85%
YoY
|
$220.0K
0.44%
YoY
|
$223.6K
31.54%
YoY
|
$207.1K
1.84%
YoY
|
$2.777K
-98.55%
YoY
|
$219.0K
-16.75%
YoY
|
$170.0K
-180.63%
YoY
|
$203.4K
-169.45%
YoY
|
$191.2K
1801.08%
YoY
|
$263.1K
-292.87%
YoY
|
-$210.8K
42.83%
YoY
|
-$292.9K
-25.62%
YoY
|
$10.06K
1923.94%
YoY
|
-$136.4K
-164.96%
YoY
|
-$147.6K
-198.41%
YoY
|
| Free Cash Flow |
-$1.883M
19.4%
YoY
|
-$1.935M
-34.53%
YoY
|
-$4.206M
58.71%
YoY
|
-$2.339M
29.47%
YoY
|
-$1.577M
-27.09%
YoY
|
-$2.956M
34.89%
YoY
|
-$2.650M
7.28%
YoY
|
-$1.806M
-50.24%
YoY
|
-$2.163M
524.66%
YoY
|
-$2.192M
24.57%
YoY
|
-$2.470M
220.17%
YoY
|
-$3.630M
49.72%
YoY
|
-$346.2K
-69.89%
YoY
|
-$1.759M
34.55%
YoY
|
-$771.5K
-32.41%
YoY
|
-$2.425M
-32.42%
YoY
|
-$1.150M
-46.08%
YoY
|
-$1.308M
7.18%
YoY
|
-$1.141M
-51.43%
YoY
|
Loading...