|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.273M
-238.67%
YoY
|
-$918.0K
-53.64%
YoY
|
-$1.980M
-48.58%
YoY
|
-$3.851M
-48.5%
YoY
|
-$7.478M
-1435.36%
YoY
|
| Depreciation, Depletion And Amortization |
$195.0K
4.28%
YoY
|
$187.0K
-33.69%
YoY
|
$282.0K
-1.05%
YoY
|
$285.0K
68.64%
YoY
|
$169.0K
-6.11%
YoY
|
| Cash From Operating Activities |
$4.541M
-268.56%
YoY
|
-$2.694M
316.38%
YoY
|
-$647.0K
-80.87%
YoY
|
-$3.383M
-403.14%
YoY
|
$1.116M
-5680.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$52.00K
-8.77%
YoY
|
$57.00K
-88.6%
YoY
|
$500.0K
160.42%
YoY
|
$192.0K
-129.0%
YoY
|
-$662.0K
50.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$5.000M
5713.95%
YoY
|
$86.00K
-101.76%
YoY
|
-$4.880M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$265.0K
-109.15%
YoY
|
$2.895M
-799.28%
YoY
|
-$414.0K
-91.84%
YoY
|
-$5.072M
666.16%
YoY
|
-$662.0K
57.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$708.0K
45.98%
YoY
|
$485.0K
-412.9%
YoY
|
-$155.0K
N/A
|
$0.00
-100.0%
YoY
|
$76.00K
-99.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.541M
-268.56%
YoY
|
-$2.694M
316.38%
YoY
|
-$647.0K
-80.87%
YoY
|
-$3.383M
-403.14%
YoY
|
$1.116M
-5680.0%
YoY
|
| Cash From Investing Activities |
-$265.0K
-109.15%
YoY
|
$2.895M
-799.28%
YoY
|
-$414.0K
-91.84%
YoY
|
-$5.072M
666.16%
YoY
|
-$662.0K
57.62%
YoY
|
| Cash From Financing Activities |
$708.0K
45.98%
YoY
|
$485.0K
-412.9%
YoY
|
-$155.0K
N/A
|
$0.00
-100.0%
YoY
|
$76.00K
-99.26%
YoY
|
| Net Change In Cash |
$4.984M
626.53%
YoY
|
$686.0K
-156.41%
YoY
|
-$1.216M
-85.62%
YoY
|
-$8.455M
-1695.28%
YoY
|
$530.0K
-94.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.541M
-268.56%
YoY
|
-$2.694M
316.38%
YoY
|
-$647.0K
-80.87%
YoY
|
-$3.383M
-403.14%
YoY
|
$1.116M
-5680.0%
YoY
|
| Capital Expenditures |
$52.00K
-8.77%
YoY
|
$57.00K
-88.6%
YoY
|
$500.0K
160.42%
YoY
|
$192.0K
-129.0%
YoY
|
-$662.0K
50.45%
YoY
|
| Free Cash Flow |
$4.489M
-263.18%
YoY
|
-$2.751M
139.84%
YoY
|
-$1.147M
-67.92%
YoY
|
-$3.575M
-301.07%
YoY
|
$1.778M
323.33%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$636.0K
-300.0%
YoY
|
$1.552M
218.03%
YoY
|
$290.0K
-134.65%
YoY
|
-$251.0K
97.64%
YoY
|
-$318.0K
-28.05%
YoY
|
$488.0K
-35.54%
YoY
|
-$837.0K
29.97%
YoY
|
-$127.0K
-83.66%
YoY
|
-$442.0K
-66.41%
YoY
|
$757.0K
-234.94%
YoY
|
-$644.0K
-11.05%
YoY
|
-$777.0K
-29.23%
YoY
|
-$1.316M
-10.35%
YoY
|
-$561.0K
-43.43%
YoY
|
-$724.0K
-29.41%
YoY
|
-$1.098M
31.34%
YoY
|
-$1.468M
38.49%
YoY
|
-$991.7K
-178.7%
YoY
|
-$1.026M
-3519.03%
YoY
|
| Depreciation, Depletion And Amortization |
$53.00K
12.77%
YoY
|
$190.0K
18.01%
YoY
|
$49.00K
4.26%
YoY
|
$47.00K
2.17%
YoY
|
$47.00K
4.44%
YoY
|
$161.0K
123.61%
YoY
|
$47.00K
4.44%
YoY
|
$46.00K
6.98%
YoY
|
$45.00K
4.65%
YoY
|
$72.00K
-5.26%
YoY
|
$45.00K
2.27%
YoY
|
$43.00K
-38.57%
YoY
|
$43.00K
-37.68%
YoY
|
$76.00K
77.69%
YoY
|
$44.00K
4.17%
YoY
|
$70.00K
59.13%
YoY
|
$69.00K
72.5%
YoY
|
$42.77K
-14.46%
YoY
|
$42.24K
-15.52%
YoY
|
| Cash From Operating Activities |
$445.0K
-40.67%
YoY
|
$2.394M
-281.23%
YoY
|
-$1.737M
63.71%
YoY
|
$3.134M
-365.37%
YoY
|
$750.0K
-13.69%
YoY
|
-$1.321M
-385.31%
YoY
|
-$1.061M
324.4%
YoY
|
-$1.181M
8.45%
YoY
|
$869.0K
272.96%
YoY
|
$463.0K
-127.69%
YoY
|
-$250.0K
44.51%
YoY
|
-$1.089M
-226.78%
YoY
|
$233.0K
-109.72%
YoY
|
-$1.672M
-335.93%
YoY
|
-$173.0K
-111.67%
YoY
|
$859.0K
-241.83%
YoY
|
-$2.397M
410.0%
YoY
|
$708.7K
144.37%
YoY
|
$1.483M
-3065.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$33.00K
266.67%
YoY
|
$11.00K
-95.11%
YoY
|
$22.00K
-95.34%
YoY
|
$59.00K
-92.61%
YoY
|
$9.000K
0.0%
YoY
|
$225.0K
-47.67%
YoY
|
$472.0K
1080.0%
YoY
|
$798.0K
5600.0%
YoY
|
$9.000K
-47.06%
YoY
|
$430.0K
1492.59%
YoY
|
$40.00K
-544.44%
YoY
|
$14.00K
-156.0%
YoY
|
$17.00K
-112.98%
YoY
|
$27.00K
-108.36%
YoY
|
-$9.000K
-94.26%
YoY
|
-$25.00K
-81.07%
YoY
|
-$131.0K
162.0%
YoY
|
-$323.0K
N/A
|
-$156.9K
-49.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.000M
N/A
|
-$4.000K
-99.92%
YoY
|
$90.00K
N/A
|
N/A
|
N/A
|
-$4.880M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$33.00K
-80.92%
YoY
|
-$11.00K
-95.11%
YoY
|
-$22.00K
-95.34%
YoY
|
-$59.00K
-92.61%
YoY
|
-$173.0K
-103.94%
YoY
|
-$225.0K
-48.16%
YoY
|
-$472.0K
-1044.0%
YoY
|
-$798.0K
5600.0%
YoY
|
$4.390M
-25923.53%
YoY
|
-$434.0K
-91.16%
YoY
|
$50.00K
-655.56%
YoY
|
-$14.00K
-44.0%
YoY
|
-$17.00K
-87.02%
YoY
|
-$4.907M
1419.01%
YoY
|
-$9.000K
-94.26%
YoY
|
-$25.00K
-81.07%
YoY
|
-$131.0K
162.0%
YoY
|
-$323.0K
3130.4%
YoY
|
-$156.9K
-47.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$44.00K
-90.54%
YoY
|
$409.0K
1945.0%
YoY
|
$350.0K
N/A
|
-$95.00K
N/A
|
$465.0K
-3200.0%
YoY
|
$20.00K
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$15.00K
N/A
|
-$20.00K
N/A
|
-$67.00K
N/A
|
-$57.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$270.00
-100.9%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$445.0K
-40.67%
YoY
|
$2.394M
-281.23%
YoY
|
-$1.737M
63.71%
YoY
|
$3.134M
-365.37%
YoY
|
$750.0K
-13.69%
YoY
|
-$1.321M
-385.31%
YoY
|
-$1.061M
324.4%
YoY
|
-$1.181M
8.45%
YoY
|
$869.0K
272.96%
YoY
|
$463.0K
-127.69%
YoY
|
-$250.0K
44.51%
YoY
|
-$1.089M
-226.78%
YoY
|
$233.0K
-109.72%
YoY
|
-$1.672M
-335.93%
YoY
|
-$173.0K
-111.67%
YoY
|
$859.0K
-241.83%
YoY
|
-$2.397M
410.0%
YoY
|
$708.7K
144.37%
YoY
|
$1.483M
-3065.94%
YoY
|
| Cash From Investing Activities |
-$33.00K
-80.92%
YoY
|
-$11.00K
-95.11%
YoY
|
-$22.00K
-95.34%
YoY
|
-$59.00K
-92.61%
YoY
|
-$173.0K
-103.94%
YoY
|
-$225.0K
-48.16%
YoY
|
-$472.0K
-1044.0%
YoY
|
-$798.0K
5600.0%
YoY
|
$4.390M
-25923.53%
YoY
|
-$434.0K
-91.16%
YoY
|
$50.00K
-655.56%
YoY
|
-$14.00K
-44.0%
YoY
|
-$17.00K
-87.02%
YoY
|
-$4.907M
1419.01%
YoY
|
-$9.000K
-94.26%
YoY
|
-$25.00K
-81.07%
YoY
|
-$131.0K
162.0%
YoY
|
-$323.0K
3130.4%
YoY
|
-$156.9K
-47.71%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$44.00K
-90.54%
YoY
|
$409.0K
1945.0%
YoY
|
$350.0K
N/A
|
-$95.00K
N/A
|
$465.0K
-3200.0%
YoY
|
$20.00K
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$15.00K
N/A
|
-$20.00K
N/A
|
-$67.00K
N/A
|
-$57.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$270.00
-100.9%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$412.0K
-14.52%
YoY
|
$2.427M
-324.51%
YoY
|
-$1.350M
-10.77%
YoY
|
$3.425M
-273.07%
YoY
|
$482.0K
-90.83%
YoY
|
-$1.081M
-7821.43%
YoY
|
-$1.513M
587.73%
YoY
|
-$1.979M
69.15%
YoY
|
$5.259M
3207.55%
YoY
|
$14.00K
-100.21%
YoY
|
-$220.0K
20.88%
YoY
|
-$1.170M
-240.29%
YoY
|
$159.0K
N/A
|
-$6.579M
-1807.23%
YoY
|
-$182.0K
-113.72%
YoY
|
$834.0K
-224.21%
YoY
|
$0.00
-100.0%
YoY
|
$385.4K
24.31%
YoY
|
$1.326M
-174.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$445.0K
-40.67%
YoY
|
$2.394M
-281.23%
YoY
|
-$1.737M
63.71%
YoY
|
$3.134M
-365.37%
YoY
|
$750.0K
-13.69%
YoY
|
-$1.321M
-385.31%
YoY
|
-$1.061M
324.4%
YoY
|
-$1.181M
8.45%
YoY
|
$869.0K
272.96%
YoY
|
$463.0K
-127.69%
YoY
|
-$250.0K
44.51%
YoY
|
-$1.089M
-226.78%
YoY
|
$233.0K
-109.72%
YoY
|
-$1.672M
-335.93%
YoY
|
-$173.0K
-111.67%
YoY
|
$859.0K
-241.83%
YoY
|
-$2.397M
410.0%
YoY
|
$708.7K
144.37%
YoY
|
$1.483M
-3065.94%
YoY
|
| Capital Expenditures |
$33.00K
266.67%
YoY
|
$11.00K
-95.11%
YoY
|
$22.00K
-95.34%
YoY
|
$59.00K
-92.61%
YoY
|
$9.000K
0.0%
YoY
|
$225.0K
-47.67%
YoY
|
$472.0K
1080.0%
YoY
|
$798.0K
5600.0%
YoY
|
$9.000K
-47.06%
YoY
|
$430.0K
1492.59%
YoY
|
$40.00K
-544.44%
YoY
|
$14.00K
-156.0%
YoY
|
$17.00K
-112.98%
YoY
|
$27.00K
-108.36%
YoY
|
-$9.000K
-94.26%
YoY
|
-$25.00K
-81.07%
YoY
|
-$131.0K
162.0%
YoY
|
-$323.0K
N/A
|
-$156.9K
-49.39%
YoY
|
| Free Cash Flow |
$412.0K
-44.4%
YoY
|
$2.383M
-254.14%
YoY
|
-$1.759M
14.74%
YoY
|
$3.075M
-255.38%
YoY
|
$741.0K
-13.84%
YoY
|
-$1.546M
-4784.85%
YoY
|
-$1.533M
428.62%
YoY
|
-$1.979M
79.42%
YoY
|
$860.0K
298.15%
YoY
|
$33.00K
-101.94%
YoY
|
-$290.0K
76.83%
YoY
|
-$1.103M
-224.77%
YoY
|
$216.0K
-109.53%
YoY
|
-$1.699M
-264.68%
YoY
|
-$164.0K
-110.0%
YoY
|
$884.0K
-286.67%
YoY
|
-$2.266M
439.52%
YoY
|
$1.032M
255.76%
YoY
|
$1.640M
530.71%
YoY
|
Loading...