|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$76.09M
18.06%
YoY
|
$64.45M
59.18%
YoY
|
$40.49M
49.82%
YoY
|
$27.03M
-71.98%
YoY
|
$96.48M
350.82%
YoY
|
| Depreciation, Depletion And Amortization |
$19.50M
-4.18%
YoY
|
$20.35M
9.41%
YoY
|
$18.60M
2.68%
YoY
|
$18.12M
1.98%
YoY
|
$17.76M
-12.96%
YoY
|
| Cash From Operating Activities |
$127.1M
62.5%
YoY
|
$78.19M
44.42%
YoY
|
$54.14M
84.11%
YoY
|
$29.41M
-55.86%
YoY
|
$66.62M
-325.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$20.77M
9.77%
YoY
|
$18.92M
-13.83%
YoY
|
$21.96M
-200.36%
YoY
|
-$21.88M
30.5%
YoY
|
-$16.77M
4.52%
YoY
|
| Acquisitions |
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.552M
105.61%
YoY
|
$3.673M
716.22%
YoY
|
| Other Investing Activities |
$31.00K
-99.83%
YoY
|
$18.17M
-258.03%
YoY
|
-$11.50M
-3.36%
YoY
|
-$11.90M
-56.4%
YoY
|
-$27.29M
66.22%
YoY
|
| Cash From Investing Activities |
-$20.74M
2672.59%
YoY
|
-$748.0K
-97.76%
YoY
|
-$33.46M
-0.95%
YoY
|
-$33.78M
-23.33%
YoY
|
-$44.06M
35.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$5.550M
118.85%
YoY
|
$2.536M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$17.77M
-270.13%
YoY
|
-$10.45M
-175.18%
YoY
|
$13.90M
-153.27%
YoY
|
-$26.09M
-722.26%
YoY
|
$4.192M
-6.47%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$23.42M
35.97%
YoY
|
-$17.23M
8.96%
YoY
|
-$15.81M
1.23%
YoY
|
-$15.62M
245.28%
YoY
|
-$4.523M
-19.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$127.1M
62.5%
YoY
|
$78.19M
44.42%
YoY
|
$54.14M
84.11%
YoY
|
$29.41M
-55.86%
YoY
|
$66.62M
-325.14%
YoY
|
| Cash From Investing Activities |
-$20.74M
2672.59%
YoY
|
-$748.0K
-97.76%
YoY
|
-$33.46M
-0.95%
YoY
|
-$33.78M
-23.33%
YoY
|
-$44.06M
35.73%
YoY
|
| Cash From Financing Activities |
-$23.42M
35.97%
YoY
|
-$17.23M
8.96%
YoY
|
-$15.81M
1.23%
YoY
|
-$15.62M
245.28%
YoY
|
-$4.523M
-19.95%
YoY
|
| Net Change In Cash |
$86.38M
43.44%
YoY
|
$60.22M
550.22%
YoY
|
$9.261M
-146.33%
YoY
|
-$19.99M
-210.82%
YoY
|
$18.04M
-126.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$127.1M
62.5%
YoY
|
$78.19M
44.42%
YoY
|
$54.14M
84.11%
YoY
|
$29.41M
-55.86%
YoY
|
$66.62M
-325.14%
YoY
|
| Capital Expenditures |
$20.77M
9.77%
YoY
|
$18.92M
-13.83%
YoY
|
$21.96M
-200.36%
YoY
|
-$21.88M
30.5%
YoY
|
-$16.77M
4.52%
YoY
|
| Free Cash Flow |
$106.3M
79.34%
YoY
|
$59.27M
84.17%
YoY
|
$32.18M
-37.25%
YoY
|
$51.29M
-38.49%
YoY
|
$83.39M
-715.39%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$20.95M
3.35%
YoY
|
$22.36M
29.64%
YoY
|
$16.89M
-54.14%
YoY
|
$21.69M
290.78%
YoY
|
$20.27M
40.51%
YoY
|
$17.25M
125.21%
YoY
|
$36.82M
360.24%
YoY
|
$5.551M
-19.43%
YoY
|
$14.43M
-1.35%
YoY
|
$7.659M
-30.39%
YoY
|
$8.000M
-53.6%
YoY
|
$6.890M
44.41%
YoY
|
$14.62M
95.31%
YoY
|
$11.00M
-545.06%
YoY
|
$17.24M
-55.48%
YoY
|
$4.771M
-86.87%
YoY
|
$7.487M
-42.85%
YoY
|
-$2.472M
-129.78%
YoY
|
$38.73M
80.14%
YoY
|
$36.35M
7169.6%
YoY
|
| Depreciation, Depletion And Amortization |
$5.393M
2.74%
YoY
|
$5.305M
1.22%
YoY
|
$5.306M
4.14%
YoY
|
$5.212M
2.0%
YoY
|
$5.249M
2.94%
YoY
|
$5.241M
3.84%
YoY
|
$5.095M
-1.07%
YoY
|
$5.110M
-1.45%
YoY
|
$5.099M
1.76%
YoY
|
$5.047M
5.37%
YoY
|
$5.150M
7.7%
YoY
|
$5.185M
15.02%
YoY
|
$5.011M
14.43%
YoY
|
$4.790M
7.74%
YoY
|
$4.782M
9.1%
YoY
|
$4.508M
1.97%
YoY
|
$4.379M
-2.04%
YoY
|
$4.446M
-0.98%
YoY
|
$4.383M
-6.55%
YoY
|
$4.421M
-15.63%
YoY
|
| Cash From Operating Activities |
$38.32M
90.14%
YoY
|
-$10.14M
-6282.32%
YoY
|
$31.00M
7.34%
YoY
|
$75.74M
690.21%
YoY
|
$20.15M
-19.17%
YoY
|
$164.0K
-98.89%
YoY
|
$28.88M
13.53%
YoY
|
$9.585M
-238.57%
YoY
|
$24.93M
43.03%
YoY
|
$14.79M
-18.66%
YoY
|
$25.44M
57.56%
YoY
|
-$6.917M
-533.12%
YoY
|
$17.43M
-0.49%
YoY
|
$18.18M
-410.68%
YoY
|
$16.15M
-43.3%
YoY
|
$1.597M
-87.26%
YoY
|
$17.52M
156.1%
YoY
|
-$5.853M
-131.18%
YoY
|
$28.48M
-30.63%
YoY
|
$12.53M
-126.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.148M
27.5%
YoY
|
$5.821M
10.29%
YoY
|
$5.263M
-0.72%
YoY
|
$5.407M
14.17%
YoY
|
$4.822M
5.68%
YoY
|
$5.278M
22.12%
YoY
|
$5.301M
-10.61%
YoY
|
$4.736M
-13.18%
YoY
|
$4.563M
-15.59%
YoY
|
$4.322M
-183.57%
YoY
|
$5.930M
-173.35%
YoY
|
$5.455M
-213.57%
YoY
|
$5.406M
-216.56%
YoY
|
-$5.172M
18.81%
YoY
|
-$8.085M
144.26%
YoY
|
-$4.803M
3.85%
YoY
|
-$4.638M
8.62%
YoY
|
-$4.353M
-4.54%
YoY
|
-$3.310M
-20.81%
YoY
|
-$4.625M
10.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.088M
-271.73%
YoY
|
-$3.377M
-2.51%
YoY
|
-$4.965M
-185.41%
YoY
|
$4.915M
215.87%
YoY
|
$3.545M
64.12%
YoY
|
-$3.464M
-140.07%
YoY
|
$5.813M
-495.44%
YoY
|
$1.556M
-116.51%
YoY
|
$2.160M
-121.57%
YoY
|
$8.645M
-8.17%
YoY
|
-$1.470M
-762.16%
YoY
|
-$9.427M
51.71%
YoY
|
-$10.01M
306.33%
YoY
|
$9.414M
-373.34%
YoY
|
$222.0K
-96.32%
YoY
|
-$6.214M
101.56%
YoY
|
-$2.464M
-67.36%
YoY
|
-$3.444M
-84.83%
YoY
|
$6.039M
-209.8%
YoY
|
-$3.083M
-25.71%
YoY
|
| Cash From Investing Activities |
-$12.24M
858.18%
YoY
|
-$9.198M
5.22%
YoY
|
-$10.23M
-2097.66%
YoY
|
-$492.0K
-84.53%
YoY
|
-$1.277M
-46.86%
YoY
|
-$8.742M
-302.22%
YoY
|
$512.0K
-106.92%
YoY
|
-$3.180M
-78.63%
YoY
|
-$2.403M
-84.41%
YoY
|
$4.323M
1.91%
YoY
|
-$7.400M
-5.89%
YoY
|
-$14.88M
35.08%
YoY
|
-$15.42M
117.09%
YoY
|
$4.242M
-154.41%
YoY
|
-$7.863M
-388.13%
YoY
|
-$11.02M
42.74%
YoY
|
-$7.102M
-39.86%
YoY
|
-$7.797M
-71.4%
YoY
|
$2.729M
-128.19%
YoY
|
-$7.718M
-7.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$1.514M
20.06%
YoY
|
N/A
|
N/A
|
N/A
|
$1.261M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$7.604M
212.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.432M
-14.7%
YoY
|
-$3.412M
N/A
|
-$4.037M
N/A
|
-$319.0K
N/A
|
$2.851M
-153.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$5.341M
-20642.31%
YoY
|
-$13.39M
1594.94%
YoY
|
-$3.721M
-93125.0%
YoY
|
-$8.948M
N/A
|
$26.00K
N/A
|
-$790.0K
-80.3%
YoY
|
$4.000K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.714M
-15.2%
YoY
|
-$9.168M
148.25%
YoY
|
-$1.514M
-82.86%
YoY
|
-$7.940M
46.44%
YoY
|
-$10.28M
3081.42%
YoY
|
-$3.693M
39.41%
YoY
|
-$8.832M
44.55%
YoY
|
-$5.422M
106.4%
YoY
|
-$323.0K
2207.14%
YoY
|
-$2.649M
-62.46%
YoY
|
-$6.110M
-54.89%
YoY
|
-$2.627M
-32.81%
YoY
|
-$14.00K
-99.84%
YoY
|
-$7.056M
-165.03%
YoY
|
-$13.55M
4385.1%
YoY
|
-$3.910M
1522.41%
YoY
|
-$9.013M
626.85%
YoY
|
$10.85M
-496.02%
YoY
|
-$302.0K
-93.01%
YoY
|
-$241.0K
-69.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$38.32M
90.14%
YoY
|
-$10.14M
-6282.32%
YoY
|
$31.00M
7.34%
YoY
|
$75.74M
690.21%
YoY
|
$20.15M
-19.17%
YoY
|
$164.0K
-98.89%
YoY
|
$28.88M
13.53%
YoY
|
$9.585M
-238.57%
YoY
|
$24.93M
43.03%
YoY
|
$14.79M
-18.66%
YoY
|
$25.44M
57.56%
YoY
|
-$6.917M
-533.12%
YoY
|
$17.43M
-0.49%
YoY
|
$18.18M
-410.68%
YoY
|
$16.15M
-43.3%
YoY
|
$1.597M
-87.26%
YoY
|
$17.52M
156.1%
YoY
|
-$5.853M
-131.18%
YoY
|
$28.48M
-30.63%
YoY
|
$12.53M
-126.47%
YoY
|
| Cash From Investing Activities |
-$12.24M
858.18%
YoY
|
-$9.198M
5.22%
YoY
|
-$10.23M
-2097.66%
YoY
|
-$492.0K
-84.53%
YoY
|
-$1.277M
-46.86%
YoY
|
-$8.742M
-302.22%
YoY
|
$512.0K
-106.92%
YoY
|
-$3.180M
-78.63%
YoY
|
-$2.403M
-84.41%
YoY
|
$4.323M
1.91%
YoY
|
-$7.400M
-5.89%
YoY
|
-$14.88M
35.08%
YoY
|
-$15.42M
117.09%
YoY
|
$4.242M
-154.41%
YoY
|
-$7.863M
-388.13%
YoY
|
-$11.02M
42.74%
YoY
|
-$7.102M
-39.86%
YoY
|
-$7.797M
-71.4%
YoY
|
$2.729M
-128.19%
YoY
|
-$7.718M
-7.57%
YoY
|
| Cash From Financing Activities |
-$8.714M
-15.2%
YoY
|
-$9.168M
148.25%
YoY
|
-$1.514M
-82.86%
YoY
|
-$7.940M
46.44%
YoY
|
-$10.28M
3081.42%
YoY
|
-$3.693M
39.41%
YoY
|
-$8.832M
44.55%
YoY
|
-$5.422M
106.4%
YoY
|
-$323.0K
2207.14%
YoY
|
-$2.649M
-62.46%
YoY
|
-$6.110M
-54.89%
YoY
|
-$2.627M
-32.81%
YoY
|
-$14.00K
-99.84%
YoY
|
-$7.056M
-165.03%
YoY
|
-$13.55M
4385.1%
YoY
|
-$3.910M
1522.41%
YoY
|
-$9.013M
626.85%
YoY
|
$10.85M
-496.02%
YoY
|
-$302.0K
-93.01%
YoY
|
-$241.0K
-69.49%
YoY
|
| Net Change In Cash |
$17.37M
101.97%
YoY
|
-$28.67M
134.13%
YoY
|
$19.26M
-6.34%
YoY
|
$67.31M
6747.41%
YoY
|
$8.600M
-61.27%
YoY
|
-$12.24M
-227.13%
YoY
|
$20.56M
72.36%
YoY
|
$983.0K
-104.02%
YoY
|
$22.21M
1010.35%
YoY
|
$9.630M
-37.35%
YoY
|
$11.93M
-326.72%
YoY
|
-$24.43M
83.24%
YoY
|
$2.000M
42.65%
YoY
|
$15.37M
-649.12%
YoY
|
-$5.262M
-117.03%
YoY
|
-$13.33M
-391.37%
YoY
|
$1.402M
-122.58%
YoY
|
-$2.799M
-75.08%
YoY
|
$30.90M
14.24%
YoY
|
$4.575M
-108.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$38.32M
90.14%
YoY
|
-$10.14M
-6282.32%
YoY
|
$31.00M
7.34%
YoY
|
$75.74M
690.21%
YoY
|
$20.15M
-19.17%
YoY
|
$164.0K
-98.89%
YoY
|
$28.88M
13.53%
YoY
|
$9.585M
-238.57%
YoY
|
$24.93M
43.03%
YoY
|
$14.79M
-18.66%
YoY
|
$25.44M
57.56%
YoY
|
-$6.917M
-533.12%
YoY
|
$17.43M
-0.49%
YoY
|
$18.18M
-410.68%
YoY
|
$16.15M
-43.3%
YoY
|
$1.597M
-87.26%
YoY
|
$17.52M
156.1%
YoY
|
-$5.853M
-131.18%
YoY
|
$28.48M
-30.63%
YoY
|
$12.53M
-126.47%
YoY
|
| Capital Expenditures |
$6.148M
27.5%
YoY
|
$5.821M
10.29%
YoY
|
$5.263M
-0.72%
YoY
|
$5.407M
14.17%
YoY
|
$4.822M
5.68%
YoY
|
$5.278M
22.12%
YoY
|
$5.301M
-10.61%
YoY
|
$4.736M
-13.18%
YoY
|
$4.563M
-15.59%
YoY
|
$4.322M
-183.57%
YoY
|
$5.930M
-173.35%
YoY
|
$5.455M
-213.57%
YoY
|
$5.406M
-216.56%
YoY
|
-$5.172M
18.81%
YoY
|
-$8.085M
144.26%
YoY
|
-$4.803M
3.85%
YoY
|
-$4.638M
8.62%
YoY
|
-$4.353M
-4.54%
YoY
|
-$3.310M
-20.81%
YoY
|
-$4.625M
10.12%
YoY
|
| Free Cash Flow |
$32.17M
109.84%
YoY
|
-$15.96M
212.08%
YoY
|
$25.74M
9.15%
YoY
|
$70.34M
1350.51%
YoY
|
$15.33M
-24.74%
YoY
|
-$5.114M
-148.85%
YoY
|
$23.58M
20.87%
YoY
|
$4.849M
-139.19%
YoY
|
$20.37M
69.38%
YoY
|
$10.47M
-55.18%
YoY
|
$19.51M
-19.48%
YoY
|
-$12.37M
-293.31%
YoY
|
$12.03M
-45.72%
YoY
|
$23.36M
-1657.07%
YoY
|
$24.23M
-23.77%
YoY
|
$6.400M
-62.7%
YoY
|
$22.16M
99.41%
YoY
|
-$1.500M
-106.43%
YoY
|
$31.79M
-29.72%
YoY
|
$17.16M
-139.77%
YoY
|
Loading...