|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$24.58M
266.68%
YoY
|
$6.702M
735.66%
YoY
|
$802.0K
-103.65%
YoY
|
-$21.96M
46.95%
YoY
|
-$14.94M
-43.51%
YoY
|
| Depreciation, Depletion And Amortization |
$425.0K
41.67%
YoY
|
$300.0K
-70.76%
YoY
|
$1.026M
-59.92%
YoY
|
$2.560M
-52.36%
YoY
|
$5.374M
-2.31%
YoY
|
| Cash From Operating Activities |
$5.831M
25.51%
YoY
|
$4.646M
22.62%
YoY
|
$3.789M
-149.26%
YoY
|
-$7.692M
-11.78%
YoY
|
-$8.719M
-37.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$356.0K
-59.36%
YoY
|
$876.0K
86.38%
YoY
|
$470.0K
45.96%
YoY
|
$322.0K
-190.96%
YoY
|
-$354.0K
-77.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$383.0K
-94.13%
YoY
|
$6.528M
16638.46%
YoY
|
$39.00K
N/A
|
| Cash From Investing Activities |
-$356.0K
-59.36%
YoY
|
-$876.0K
906.9%
YoY
|
-$87.00K
-101.4%
YoY
|
$6.206M
-2070.16%
YoY
|
-$315.0K
-80.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$108.0K
-67.76%
YoY
|
$335.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.431M
-23.7%
YoY
|
-$5.807M
15.4%
YoY
|
-$5.032M
-267.73%
YoY
|
$3.000M
-66.58%
YoY
|
$8.976M
-45.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.831M
25.51%
YoY
|
$4.646M
22.62%
YoY
|
$3.789M
-149.26%
YoY
|
-$7.692M
-11.78%
YoY
|
-$8.719M
-37.63%
YoY
|
| Cash From Investing Activities |
-$356.0K
-59.36%
YoY
|
-$876.0K
906.9%
YoY
|
-$87.00K
-101.4%
YoY
|
$6.206M
-2070.16%
YoY
|
-$315.0K
-80.0%
YoY
|
| Cash From Financing Activities |
-$4.431M
-23.7%
YoY
|
-$5.807M
15.4%
YoY
|
-$5.032M
-267.73%
YoY
|
$3.000M
-66.58%
YoY
|
$8.976M
-45.94%
YoY
|
| Net Change In Cash |
$1.044M
-151.25%
YoY
|
-$2.037M
53.16%
YoY
|
-$1.330M
-187.85%
YoY
|
$1.514M
-2710.34%
YoY
|
-$58.00K
-105.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.831M
25.51%
YoY
|
$4.646M
22.62%
YoY
|
$3.789M
-149.26%
YoY
|
-$7.692M
-11.78%
YoY
|
-$8.719M
-37.63%
YoY
|
| Capital Expenditures |
$356.0K
-59.36%
YoY
|
$876.0K
86.38%
YoY
|
$470.0K
45.96%
YoY
|
$322.0K
-190.96%
YoY
|
-$354.0K
-77.52%
YoY
|
| Free Cash Flow |
$5.475M
45.23%
YoY
|
$3.770M
13.59%
YoY
|
$3.319M
-141.42%
YoY
|
-$8.014M
-4.2%
YoY
|
-$8.365M
-32.56%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$721.0K
-56.22%
YoY
|
$22.66M
833.15%
YoY
|
$911.0K
-28.83%
YoY
|
-$640.0K
-131.04%
YoY
|
$1.647M
251.92%
YoY
|
$2.428M
172.81%
YoY
|
$1.280M
-308.47%
YoY
|
$2.062M
1078.29%
YoY
|
$468.0K
33.33%
YoY
|
$890.0K
-156.91%
YoY
|
-$614.0K
-95.68%
YoY
|
$175.0K
-104.44%
YoY
|
$351.0K
-115.62%
YoY
|
-$1.564M
-58.06%
YoY
|
-$14.21M
298.99%
YoY
|
-$3.939M
14.31%
YoY
|
-$2.247M
-46.59%
YoY
|
-$3.729M
-54.21%
YoY
|
-$3.561M
-42.88%
YoY
|
| Depreciation, Depletion And Amortization |
$118.0K
24.21%
YoY
|
$118.0K
-44.08%
YoY
|
$111.0K
-41.27%
YoY
|
$101.0K
-46.28%
YoY
|
$95.00K
82.69%
YoY
|
$211.0K
177.63%
YoY
|
$189.0K
-21.25%
YoY
|
$188.0K
-47.49%
YoY
|
$52.00K
-85.39%
YoY
|
$76.00K
-76.03%
YoY
|
$240.0K
-62.2%
YoY
|
$358.0K
-54.68%
YoY
|
$356.0K
-54.42%
YoY
|
$317.0K
-69.04%
YoY
|
$635.0K
-54.87%
YoY
|
$790.0K
-44.01%
YoY
|
$781.0K
-49.02%
YoY
|
$1.024M
-26.8%
YoY
|
$1.407M
0.93%
YoY
|
| Cash From Operating Activities |
$283.0K
-77.09%
YoY
|
$2.138M
80.57%
YoY
|
$1.938M
-8.41%
YoY
|
$520.0K
-62.96%
YoY
|
$1.235M
-2229.31%
YoY
|
$1.184M
3.95%
YoY
|
$2.116M
90.63%
YoY
|
$1.404M
241.61%
YoY
|
-$58.00K
-105.12%
YoY
|
$1.139M
-512.68%
YoY
|
$1.110M
-134.22%
YoY
|
$411.0K
-114.08%
YoY
|
$1.133M
-190.35%
YoY
|
-$276.0K
-77.34%
YoY
|
-$3.244M
379.88%
YoY
|
-$2.918M
60.42%
YoY
|
-$1.254M
-74.95%
YoY
|
-$1.218M
-23.11%
YoY
|
-$676.0K
-88.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$141.0K
N/A
|
$38.00K
-70.54%
YoY
|
$117.0K
-77.59%
YoY
|
$201.0K
2.03%
YoY
|
N/A
N/A
|
$129.0K
-7.86%
YoY
|
$522.0K
248.0%
YoY
|
$197.0K
77.48%
YoY
|
$28.00K
-56.92%
YoY
|
$140.0K
-28.57%
YoY
|
$150.0K
-475.0%
YoY
|
$111.0K
-265.67%
YoY
|
$65.00K
-442.11%
YoY
|
$196.0K
-220.99%
YoY
|
-$40.00K
-72.22%
YoY
|
-$67.00K
39.58%
YoY
|
-$19.00K
N/A
|
-$162.0K
-46.0%
YoY
|
-$144.0K
-60.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$3.000K
-100.33%
YoY
|
$500.0K
-93.27%
YoY
|
-$117.0K
N/A
|
N/A
|
-$903.0K
N/A
|
$7.431M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$141.0K
N/A
|
-$38.00K
-70.54%
YoY
|
-$117.0K
-77.59%
YoY
|
-$201.0K
2.03%
YoY
|
N/A
N/A
|
-$129.0K
-12.24%
YoY
|
-$522.0K
-249.14%
YoY
|
-$197.0K
-13.6%
YoY
|
-$28.00K
-56.92%
YoY
|
-$147.0K
-86.62%
YoY
|
$350.0K
-95.26%
YoY
|
-$228.0K
240.3%
YoY
|
-$65.00K
242.11%
YoY
|
-$1.099M
578.4%
YoY
|
$7.391M
-5232.64%
YoY
|
-$67.00K
39.58%
YoY
|
-$19.00K
-148.72%
YoY
|
-$162.0K
-46.0%
YoY
|
-$144.0K
-60.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$59.00K
N/A
|
N/A
N/A
|
$227.0K
-172.29%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
-$1.018M
-40.36%
YoY
|
-$900.0K
-40.0%
YoY
|
-$1.013M
-49.35%
YoY
|
-$1.500M
150.0%
YoY
|
-$1.707M
-32.58%
YoY
|
-$1.500M
0.0%
YoY
|
-$2.000M
185.71%
YoY
|
-$600.0K
100.0%
YoY
|
-$2.532M
2288.68%
YoY
|
-$1.500M
-3291.49%
YoY
|
-$700.0K
-135.0%
YoY
|
-$300.0K
-128.33%
YoY
|
-$106.0K
-108.39%
YoY
|
$47.00K
-77.51%
YoY
|
$2.000M
-19.0%
YoY
|
$1.059M
-78.96%
YoY
|
$1.264M
-2530.77%
YoY
|
$209.0K
-105.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$283.0K
-77.09%
YoY
|
$2.138M
80.57%
YoY
|
$1.938M
-8.41%
YoY
|
$520.0K
-62.96%
YoY
|
$1.235M
-2229.31%
YoY
|
$1.184M
3.95%
YoY
|
$2.116M
90.63%
YoY
|
$1.404M
241.61%
YoY
|
-$58.00K
-105.12%
YoY
|
$1.139M
-512.68%
YoY
|
$1.110M
-134.22%
YoY
|
$411.0K
-114.08%
YoY
|
$1.133M
-190.35%
YoY
|
-$276.0K
-77.34%
YoY
|
-$3.244M
379.88%
YoY
|
-$2.918M
60.42%
YoY
|
-$1.254M
-74.95%
YoY
|
-$1.218M
-23.11%
YoY
|
-$676.0K
-88.19%
YoY
|
| Cash From Investing Activities |
-$141.0K
N/A
|
-$38.00K
-70.54%
YoY
|
-$117.0K
-77.59%
YoY
|
-$201.0K
2.03%
YoY
|
N/A
N/A
|
-$129.0K
-12.24%
YoY
|
-$522.0K
-249.14%
YoY
|
-$197.0K
-13.6%
YoY
|
-$28.00K
-56.92%
YoY
|
-$147.0K
-86.62%
YoY
|
$350.0K
-95.26%
YoY
|
-$228.0K
240.3%
YoY
|
-$65.00K
242.11%
YoY
|
-$1.099M
578.4%
YoY
|
$7.391M
-5232.64%
YoY
|
-$67.00K
39.58%
YoY
|
-$19.00K
-148.72%
YoY
|
-$162.0K
-46.0%
YoY
|
-$144.0K
-60.22%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
-$1.018M
-40.36%
YoY
|
-$900.0K
-40.0%
YoY
|
-$1.013M
-49.35%
YoY
|
-$1.500M
150.0%
YoY
|
-$1.707M
-32.58%
YoY
|
-$1.500M
0.0%
YoY
|
-$2.000M
185.71%
YoY
|
-$600.0K
100.0%
YoY
|
-$2.532M
2288.68%
YoY
|
-$1.500M
-3291.49%
YoY
|
-$700.0K
-135.0%
YoY
|
-$300.0K
-128.33%
YoY
|
-$106.0K
-108.39%
YoY
|
$47.00K
-77.51%
YoY
|
$2.000M
-19.0%
YoY
|
$1.059M
-78.96%
YoY
|
$1.264M
-2530.77%
YoY
|
$209.0K
-105.63%
YoY
|
| Net Change In Cash |
$142.0K
-153.58%
YoY
|
$1.082M
-265.95%
YoY
|
$921.0K
879.79%
YoY
|
-$694.0K
-12.48%
YoY
|
-$265.0K
-61.37%
YoY
|
-$652.0K
-57.66%
YoY
|
$94.00K
-335.0%
YoY
|
-$793.0K
53.38%
YoY
|
-$686.0K
-189.32%
YoY
|
-$1.540M
3.98%
YoY
|
-$40.00K
-100.95%
YoY
|
-$517.0K
-47.51%
YoY
|
$768.0K
-458.88%
YoY
|
-$1.481M
1176.72%
YoY
|
$4.194M
-786.42%
YoY
|
-$985.0K
-263.62%
YoY
|
-$214.0K
-419.4%
YoY
|
-$116.0K
-94.01%
YoY
|
-$611.0K
-93.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$283.0K
-77.09%
YoY
|
$2.138M
80.57%
YoY
|
$1.938M
-8.41%
YoY
|
$520.0K
-62.96%
YoY
|
$1.235M
-2229.31%
YoY
|
$1.184M
3.95%
YoY
|
$2.116M
90.63%
YoY
|
$1.404M
241.61%
YoY
|
-$58.00K
-105.12%
YoY
|
$1.139M
-512.68%
YoY
|
$1.110M
-134.22%
YoY
|
$411.0K
-114.08%
YoY
|
$1.133M
-190.35%
YoY
|
-$276.0K
-77.34%
YoY
|
-$3.244M
379.88%
YoY
|
-$2.918M
60.42%
YoY
|
-$1.254M
-74.95%
YoY
|
-$1.218M
-23.11%
YoY
|
-$676.0K
-88.19%
YoY
|
| Capital Expenditures |
$141.0K
N/A
|
$38.00K
-70.54%
YoY
|
$117.0K
-77.59%
YoY
|
$201.0K
2.03%
YoY
|
N/A
N/A
|
$129.0K
-7.86%
YoY
|
$522.0K
248.0%
YoY
|
$197.0K
77.48%
YoY
|
$28.00K
-56.92%
YoY
|
$140.0K
-28.57%
YoY
|
$150.0K
-475.0%
YoY
|
$111.0K
-265.67%
YoY
|
$65.00K
-442.11%
YoY
|
$196.0K
-220.99%
YoY
|
-$40.00K
-72.22%
YoY
|
-$67.00K
39.58%
YoY
|
-$19.00K
N/A
|
-$162.0K
-46.0%
YoY
|
-$144.0K
-60.22%
YoY
|
| Free Cash Flow |
$142.0K
-88.5%
YoY
|
$2.100M
99.05%
YoY
|
$1.821M
14.24%
YoY
|
$319.0K
-73.57%
YoY
|
$1.235M
-1536.05%
YoY
|
$1.055M
5.61%
YoY
|
$1.594M
66.04%
YoY
|
$1.207M
302.33%
YoY
|
-$86.00K
-108.05%
YoY
|
$999.0K
-311.65%
YoY
|
$960.0K
-129.96%
YoY
|
$300.0K
-110.52%
YoY
|
$1.068M
-186.48%
YoY
|
-$472.0K
-55.3%
YoY
|
-$3.204M
502.26%
YoY
|
-$2.851M
60.98%
YoY
|
-$1.235M
-75.33%
YoY
|
-$1.056M
-17.76%
YoY
|
-$532.0K
-90.07%
YoY
|
Loading...