|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$218.7M
3024.43%
YoY
|
$7.000M
-70.07%
YoY
|
$23.39M
-54.08%
YoY
|
$50.93M
82.28%
YoY
|
$27.94M
43.01%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$63.32M
61.11%
YoY
|
$39.30M
38.85%
YoY
|
$28.31M
18.45%
YoY
|
$23.90M
19.18%
YoY
|
$20.05M
32.09%
YoY
|
| Research & Development |
$314.7M
6.8%
YoY
|
$294.7M
127.53%
YoY
|
$129.5M
44.64%
YoY
|
$89.54M
53.95%
YoY
|
$58.16M
46.5%
YoY
|
| Depreciation & Amortization |
$2.700M
13.11%
YoY
|
$2.387M
-3.59%
YoY
|
$2.476M
17.85%
YoY
|
$2.101M
21.8%
YoY
|
$1.725M
24.91%
YoY
|
| Operating Expenses |
$378.0M
13.19%
YoY
|
$334.0M
111.63%
YoY
|
$157.8M
39.13%
YoY
|
$113.4M
95.04%
YoY
|
$58.16M
5.97%
YoY
|
| Operating Profit |
-$159.3M
-51.28%
YoY
|
-$327.0M
143.23%
YoY
|
-$134.4M
115.08%
YoY
|
-$62.50M
24.34%
YoY
|
-$50.27M
42.22%
YoY
|
| Interest Expense |
$45.62M
-13.11%
YoY
|
$52.50M
144.54%
YoY
|
$21.47M
458.05%
YoY
|
$3.847M
660.28%
YoY
|
$506.0K
-40.47%
YoY
|
| Other Income/Expense, Net |
$45.62M
-13.11%
YoY
|
$52.50M
144.54%
YoY
|
$21.47M
458.05%
YoY
|
$3.847M
660.28%
YoY
|
$506.0K
-40.4%
YoY
|
| Pretax Income |
-$113.7M
-58.58%
YoY
|
-$274.5M
142.98%
YoY
|
-$113.0M
92.59%
YoY
|
-$58.66M
17.87%
YoY
|
-$49.76M
44.24%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$113.7M
-58.58%
YoY
|
-$274.5M
142.98%
YoY
|
-$113.0M
92.59%
YoY
|
-$58.66M
17.87%
YoY
|
-$49.76M
44.26%
YoY
|
| Basic Earnings Per Share |
-$1.28
-61.9%
YoY
|
-$3.36
71.43%
YoY
|
-$1.96
38.03%
YoY
|
-$1.42
0.71%
YoY
|
-$1.41
0.71%
YoY
|
| Diluted Earnings Per Share |
-$1.28
-61.9%
YoY
|
-$3.36
71.43%
YoY
|
-$1.96
38.03%
YoY
|
-$1.42
-100.0%
YoY
|
-$1.412M
1.14%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
88.49M
8.33%
YoY
|
81.68M
42.0%
YoY
|
57.52M
38.79%
YoY
|
41.44M
17.57%
YoY
|
35.25M
42.6%
YoY
|
| Diluted Shares Outstanding |
88.49M
8.33%
YoY
|
81.68M
42.0%
YoY
|
57.52M
38.79%
YoY
|
41.44M
17.57%
YoY
|
35.25M
42.6%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$6.560M
N/A
|
$10.88M
55.37%
YoY
|
$207.8M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$7.000M
78.48%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.922M
-2.49%
YoY
|
$8.038M
-72.94%
YoY
|
$3.544M
-39.43%
YoY
|
$7.880M
-30.63%
YoY
|
$4.022M
35.79%
YoY
|
$29.70M
230.87%
YoY
|
$5.851M
-33.18%
YoY
|
$11.36M
56.74%
YoY
|
$2.962M
-71.98%
YoY
|
$8.976M
0.1%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$19.38M
43.51%
YoY
|
$18.85M
72.04%
YoY
|
$16.39M
68.25%
YoY
|
$15.00M
44.31%
YoY
|
$13.50M
64.43%
YoY
|
$10.96M
54.97%
YoY
|
$9.741M
23.93%
YoY
|
$10.39M
46.91%
YoY
|
$8.212M
30.35%
YoY
|
$7.069M
22.9%
YoY
|
$7.860M
17.89%
YoY
|
$7.075M
27.39%
YoY
|
$6.300M
6.37%
YoY
|
$5.752M
10.17%
YoY
|
$6.667M
28.56%
YoY
|
$5.554M
15.04%
YoY
|
$5.923M
22.88%
YoY
|
$5.221M
37.39%
YoY
|
$5.186M
31.62%
YoY
|
| Research & Development |
$95.73M
35.04%
YoY
|
$86.60M
-38.22%
YoY
|
$82.99M
45.21%
YoY
|
$74.23M
36.11%
YoY
|
$70.89M
65.6%
YoY
|
$140.2M
261.58%
YoY
|
$57.15M
69.59%
YoY
|
$54.53M
86.9%
YoY
|
$42.81M
53.65%
YoY
|
$38.77M
56.88%
YoY
|
$33.70M
50.64%
YoY
|
$29.18M
28.0%
YoY
|
$27.86M
41.73%
YoY
|
$24.71M
53.4%
YoY
|
$22.37M
44.31%
YoY
|
$22.80M
52.19%
YoY
|
$19.66M
69.95%
YoY
|
$16.11M
33.69%
YoY
|
$15.50M
54.64%
YoY
|
| Depreciation & Amortization |
$688.0K
14.67%
YoY
|
$721.0K
26.05%
YoY
|
$661.0K
14.56%
YoY
|
$720.0K
15.76%
YoY
|
$600.0K
-2.6%
YoY
|
$572.0K
-8.63%
YoY
|
$577.0K
-9.84%
YoY
|
$622.0K
0.48%
YoY
|
$616.0K
4.76%
YoY
|
$626.0K
12.19%
YoY
|
$640.0K
12.48%
YoY
|
$619.0K
21.37%
YoY
|
$588.0K
26.72%
YoY
|
$558.0K
24.55%
YoY
|
$569.0K
26.16%
YoY
|
$510.0K
14.35%
YoY
|
$464.0K
21.47%
YoY
|
$448.0K
24.44%
YoY
|
$451.0K
28.86%
YoY
|
| Operating Expenses |
$115.1M
36.4%
YoY
|
$105.4M
-30.23%
YoY
|
$99.38M
48.57%
YoY
|
$88.81M
36.78%
YoY
|
$84.39M
65.41%
YoY
|
$151.1M
229.71%
YoY
|
$66.89M
60.94%
YoY
|
$64.93M
79.09%
YoY
|
$51.02M
49.35%
YoY
|
$45.84M
50.46%
YoY
|
$41.56M
43.13%
YoY
|
$36.25M
27.88%
YoY
|
$34.16M
33.54%
YoY
|
$30.47M
42.82%
YoY
|
$29.04M
40.36%
YoY
|
$28.35M
43.13%
YoY
|
$25.58M
56.14%
YoY
|
$21.33M
34.58%
YoY
|
$20.69M
48.17%
YoY
|
| Operating Profit |
-$108.5M
28.62%
YoY
|
N/A
|
$108.5M
-262.13%
YoY
|
-$88.81M
36.78%
YoY
|
-$84.39M
65.41%
YoY
|
N/A
|
-$66.89M
99.53%
YoY
|
-$64.93M
98.5%
YoY
|
-$51.02M
94.14%
YoY
|
N/A
|
-$33.53M
-5179.7%
YoY
|
-$32.71M
45.38%
YoY
|
-$26.28M
84.8%
YoY
|
N/A
|
$660.0K
-105.63%
YoY
|
-$22.50M
103.59%
YoY
|
-$14.22M
55.67%
YoY
|
N/A
|
-$11.71M
134.45%
YoY
|
| Interest Expense |
$10.01M
-18.07%
YoY
|
$11.30M
-18.29%
YoY
|
$10.79M
-28.4%
YoY
|
N/A
|
$12.21M
6.69%
YoY
|
$13.83M
73.65%
YoY
|
$15.07M
147.49%
YoY
|
$12.16M
154.13%
YoY
|
$11.45M
333.69%
YoY
|
$7.962M
255.13%
YoY
|
$6.090M
537.7%
YoY
|
$4.783M
979.68%
YoY
|
$2.639M
1174.88%
YoY
|
$2.242M
1328.03%
YoY
|
$955.0K
629.01%
YoY
|
$443.0K
325.96%
YoY
|
$207.0K
88.18%
YoY
|
$157.0K
4.67%
YoY
|
$131.0K
87.14%
YoY
|
| Other Income/Expense, Net |
$10.01M
-18.07%
YoY
|
N/A
|
$10.79M
-28.4%
YoY
|
$11.32M
-6.91%
YoY
|
$12.21M
6.69%
YoY
|
N/A
|
$15.07M
147.65%
YoY
|
$12.16M
154.13%
YoY
|
$11.45M
333.69%
YoY
|
N/A
|
$6.086M
537.28%
YoY
|
$4.783M
979.68%
YoY
|
$2.639M
1174.88%
YoY
|
N/A
|
$955.0K
629.01%
YoY
|
$443.0K
325.96%
YoY
|
$207.0K
81.58%
YoY
|
N/A
|
$131.0K
87.14%
YoY
|
| Pretax Income |
-$98.54M
36.52%
YoY
|
-$83.27M
-36.1%
YoY
|
$119.2M
-330.11%
YoY
|
-$77.00M
45.91%
YoY
|
-$72.18M
82.4%
YoY
|
-$130.3M
283.78%
YoY
|
-$51.82M
88.85%
YoY
|
-$52.77M
88.97%
YoY
|
-$39.57M
67.39%
YoY
|
-$33.96M
40.3%
YoY
|
-$27.44M
-1799.07%
YoY
|
-$27.93M
26.61%
YoY
|
-$23.64M
68.7%
YoY
|
-$24.20M
32.88%
YoY
|
$1.615M
-113.94%
YoY
|
-$22.06M
101.48%
YoY
|
-$14.01M
55.35%
YoY
|
-$18.21M
254.32%
YoY
|
-$11.58M
134.93%
YoY
|
| Income Tax |
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$98.54M
36.52%
YoY
|
-$83.27M
-36.1%
YoY
|
$119.2M
-330.11%
YoY
|
-$77.49M
46.84%
YoY
|
-$72.18M
82.4%
YoY
|
-$130.3M
283.78%
YoY
|
-$51.82M
88.85%
YoY
|
-$52.77M
88.97%
YoY
|
-$39.57M
67.39%
YoY
|
-$33.96M
40.3%
YoY
|
-$27.44M
-1799.07%
YoY
|
-$27.93M
26.61%
YoY
|
-$23.64M
68.7%
YoY
|
-$24.20M
32.88%
YoY
|
$1.615M
-113.94%
YoY
|
-$22.06M
101.48%
YoY
|
-$14.01M
55.34%
YoY
|
-$18.21M
254.32%
YoY
|
-$11.58M
135.12%
YoY
|
| Basic Earnings Per Share |
-$1.11
35.37%
YoY
|
N/A
|
$1.35
-325.0%
YoY
|
-$0.88
29.41%
YoY
|
-$0.82
54.72%
YoY
|
N/A
|
-$0.60
30.43%
YoY
|
-$0.68
36.0%
YoY
|
-$0.53
8.16%
YoY
|
N/A
|
-$0.46
-1250.0%
YoY
|
-$0.50
-12.28%
YoY
|
-$0.49
36.11%
YoY
|
N/A
|
$0.04
-112.9%
YoY
|
-$0.57
72.73%
YoY
|
-$0.36
N/A
|
N/A
|
-$0.31
N/A
|
| Diluted Earnings Per Share |
-$1.11
35.37%
YoY
|
-$0.94
-36.88%
YoY
|
$1.33
-321.67%
YoY
|
-$0.88
29.41%
YoY
|
-$0.82
54.72%
YoY
|
-$1.49
186.93%
YoY
|
-$0.60
30.43%
YoY
|
-$0.68
36.0%
YoY
|
-$0.53
8.16%
YoY
|
-$0.52
3.53%
YoY
|
-$0.46
-1250.0%
YoY
|
-$0.50
-12.28%
YoY
|
-$0.49
-100.0%
YoY
|
-$0.50
-100.0%
YoY
|
$0.04
-100.0%
YoY
|
-$0.57
72.73%
YoY
|
-$363.1K
27.85%
YoY
|
-$472.6K
168.29%
YoY
|
-$306.6K
76.65%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
87.81M
0.32%
YoY
|
87.67M
1.43%
YoY
|
87.64M
3.74%
YoY
|
87.58M
15.72%
YoY
|
87.54M
17.4%
YoY
|
86.43M
34.09%
YoY
|
84.48M
46.77%
YoY
|
75.69M
34.55%
YoY
|
74.56M
54.09%
YoY
|
64.46M
33.97%
YoY
|
57.56M
46.44%
YoY
|
56.25M
45.5%
YoY
|
48.39M
25.27%
YoY
|
48.11M
N/A
|
39.31M
4.07%
YoY
|
38.66M
17.67%
YoY
|
38.63M
N/A
|
N/A
|
37.77M
N/A
|
| Diluted Shares Outstanding |
88.70M
0.39%
YoY
|
N/A
|
89.69M
4.06%
YoY
|
88.47M
13.48%
YoY
|
88.36M
17.64%
YoY
|
N/A
|
86.19M
43.65%
YoY
|
77.96M
38.6%
YoY
|
75.11M
55.28%
YoY
|
N/A
|
60.00M
45.95%
YoY
|
56.25M
45.5%
YoY
|
48.37M
25.34%
YoY
|
N/A
|
41.11M
8.84%
YoY
|
38.66M
17.67%
YoY
|
38.59M
N/A
|
N/A
|
37.77M
N/A
|
Loading...