2022 Q3 Form 10-Q Financial Statement
#000110465922090021 Filed on August 12, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
Revenue | $1.181M | $229.0K | $6.762M |
YoY Change | 13.01% | -84.68% | 333.74% |
Cost Of Revenue | $875.0K | $115.0K | $52.00K |
YoY Change | 64.78% | -64.51% | -83.6% |
Gross Profit | $306.0K | $114.0K | $6.710M |
YoY Change | -40.47% | -90.26% | 440.26% |
Gross Profit Margin | 25.91% | 49.78% | 99.23% |
Selling, General & Admin | $6.904M | $4.680M | $5.262M |
YoY Change | -12.78% | 35.77% | 86.73% |
% of Gross Profit | 2256.21% | 4105.26% | 78.42% |
Research & Development | $1.140M | $1.257M | $18.65M |
YoY Change | 13.21% | 66.27% | 158.47% |
% of Gross Profit | 372.55% | 1102.63% | 278.0% |
Depreciation & Amortization | $899.0K | $1.235M | $1.053M |
YoY Change | -56.49% | -3.31% | |
% of Gross Profit | 293.79% | 1083.33% | 15.69% |
Operating Expenses | $8.044M | $5.937M | $23.92M |
YoY Change | -9.85% | 41.26% | 138.33% |
Operating Profit | -$7.738M | -$5.823M | -$17.21M |
YoY Change | -7.98% | 92.05% | 95.68% |
Interest Expense | $164.0K | $523.0K | $1.076M |
YoY Change | -64.96% | 1911.54% | -28.46% |
% of Operating Profit | |||
Other Income/Expense, Net | $181.0K | -$1.359M | -$223.0K |
YoY Change | -118.41% | 1928.36% | -145.6% |
Pretax Income | -$44.02M | -$55.55M | -$16.35M |
YoY Change | 117.96% | 140.49% | |
Income Tax | -$167.0K | -$70.00K | $1.321M |
% Of Pretax Income | |||
Net Earnings | -$43.85M | -$55.48M | -$17.67M |
YoY Change | 117.65% | 326.01% | 169.26% |
Net Earnings / Revenue | -3713.21% | -24224.89% | -261.37% |
Basic Earnings Per Share | $0.43 | $0.85 | $0.24 |
Diluted Earnings Per Share | $0.43 | $0.85 | -$166.9K |
COMMON SHARES | |||
Basic Shares Outstanding | 92.89M | 64.24M | 63.93M shares |
Diluted Shares Outstanding | 92.89M | 64.24M | 63.93M shares |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $177.7M | $223.8M | $29.77M |
YoY Change | |||
Cash & Equivalents | $177.7M | $223.8M | $29.77M |
Short-Term Investments | |||
Other Short-Term Assets | $7.109M | $8.079M | $1.193M |
YoY Change | |||
Inventory | $6.141M | $6.344M | $6.327M |
Prepaid Expenses | |||
Receivables | $1.500M | $1.139M | $1.132M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $192.4M | $239.4M | $38.42M |
YoY Change | |||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.670M | $3.443M | $79.81M |
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | $1.942M | $2.788M | |
YoY Change | |||
Long-Term Investments | $6.999M | $6.837M | $15.02M |
YoY Change | |||
Other Assets | $3.410M | $4.657M | $4.792M |
YoY Change | |||
Total Long-Term Assets | $102.4M | $101.6M | $103.2M |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $192.4M | $239.4M | $38.42M |
Total Long-Term Assets | $102.4M | $101.6M | $103.2M |
Total Assets | $294.8M | $341.0M | $141.7M |
YoY Change | |||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $17.26M | $20.50M | $12.84M |
YoY Change | |||
Accrued Expenses | $289.0K | $405.0K | $553.0K |
YoY Change | |||
Deferred Revenue | $2.751M | $3.300M | |
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $20.30M | $24.18M | $41.41M |
YoY Change | |||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $25.40M | $24.88M | $82.22M |
YoY Change | |||
Other Long-Term Liabilities | $363.0K | $371.0K | $1.249M |
YoY Change | |||
Total Long-Term Liabilities | $363.0K | $371.0K | $83.47M |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $20.30M | $24.18M | $41.41M |
Total Long-Term Liabilities | $363.0K | $371.0K | $83.47M |
Total Liabilities | $51.31M | $55.14M | $134.2M |
YoY Change | |||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$162.5M | -$122.1M | |
YoY Change | |||
Common Stock | $407.2M | $406.9M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $243.8M | $283.2M | $7.465M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $294.8M | $341.0M | $141.7M |
YoY Change |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$43.85M | -$55.48M | -$17.67M |
YoY Change | 117.65% | 326.01% | 169.26% |
Depreciation, Depletion And Amortization | $899.0K | $1.235M | $1.053M |
YoY Change | -56.49% | -3.31% | |
Cash From Operating Activities | -$34.58M | -$29.58M | -$14.62M |
YoY Change | 69.94% | 59.34% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$8.400M | -$21.53M | -$4.807M |
YoY Change | 38.11% | 300.25% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$1.529M | -$1.279M | -$793.0K |
YoY Change | 0.0% | -8911.11% | |
Cash From Investing Activities | -$9.929M | -$22.81M | -$5.600M |
YoY Change | 30.46% | 369.8% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -1.256M | 246.8M | 0.000 |
YoY Change | -101.21% | -100.0% | |
NET CHANGE | |||
Cash From Operating Activities | -34.58M | -29.58M | -14.62M |
Cash From Investing Activities | -9.929M | -22.81M | -5.600M |
Cash From Financing Activities | -1.256M | 246.8M | 0.000 |
Net Change In Cash | -45.77M | 194.4M | -20.22M |
YoY Change | -160.33% | 319.22% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$34.58M | -$29.58M | -$14.62M |
Capital Expenditures | -$8.400M | -$21.53M | -$4.807M |
Free Cash Flow | -$26.18M | -$8.043M | -$9.812M |
YoY Change | 83.51% | 23.05% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-41436 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Ivanhoe Electric Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
CY2022Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2022Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.85 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.18 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.09 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.26 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
64243603 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
59909344 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
64085348 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
59909344 | ||
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
92900000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
63900000 | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001879016 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2022Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
32-0633823 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
606 – 999 Canada Place | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Vancouver | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
BC | ||
dei |
Entity Address Country
EntityAddressCountry
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
V6C 3E1 | ||
dei |
City Area Code
CityAreaCode
|
604 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
689-8765 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.0001 per share | ||
dei |
Trading Symbol
TradingSymbol
|
IE | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSEAMER | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2021Q4 | ie |
Other Long Term Investment
OtherLongTermInvestment
|
1802000 | |
CY2022Q2 | ie |
Exploration Mineral Interests Noncurrent
ExplorationMineralInterestsNoncurrent
|
82269000 | |
CY2021Q4 | ie |
Exploration Mineral Interests Noncurrent
ExplorationMineralInterestsNoncurrent
|
73039000 | |
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
92887918 | |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
223833000 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
49850000 | |
CY2022Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1139000 | |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
92900000 | |
CY2021Q4 | ie |
Prepaid Expenses And Deposits
PrepaidExpensesAndDeposits
|
1152000 | |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
239395000 | |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
58265000 | |
CY2022Q2 | us-gaap |
Investments
Investments
|
6837000 | |
CY2021Q4 | us-gaap |
Investments
Investments
|
7701000 | |
CY2022Q2 | ie |
Other Long Term Investment
OtherLongTermInvestment
|
1605000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1385000 | |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
6344000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
5878000 | |
CY2022Q2 | ie |
Prepaid Expenses And Deposits
PrepaidExpensesAndDeposits
|
8079000 | |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3443000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2523000 | |
CY2022Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2788000 | |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
4340000 | |
CY2022Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4657000 | |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
5861000 | |
CY2022Q2 | us-gaap |
Assets
Assets
|
340994000 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
153531000 | |
CY2022Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
20503000 | |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
10195000 | |
CY2021Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
26562000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
405000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
342000 | |
CY2022Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
3275000 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
3484000 | |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
24183000 | |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
40583000 | |
CY2022Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
4952000 | |
CY2021Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
5382000 | |
CY2022Q2 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
24879000 | |
CY2021Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
78832000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
751000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
55000 | |
CY2022Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
371000 | |
CY2021Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
865000 | |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
55136000 | |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
125717000 | |
CY2022Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | |
CY2022Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6220000 | ||
CY2022Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1257000 | |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | |
CY2021Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
756000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2588000 | ||
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
523000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
63900000 | |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
9000 | |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
6000 | |
CY2022Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
406851000 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
75743000 | |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-122132000 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-52314000 | |
CY2022Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1567000 | |
CY2021Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1502000 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
283161000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21933000 | |
CY2022Q2 | us-gaap |
Minority Interest
MinorityInterest
|
2697000 | |
CY2021Q4 | us-gaap |
Minority Interest
MinorityInterest
|
5881000 | |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
285858000 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
27814000 | |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
340994000 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
153531000 | |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
229000 | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1495000 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
6991000 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
3054000 | ||
CY2022Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
115000 | |
CY2021Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
324000 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
167000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
641000 | ||
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
114000 | |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
1171000 | |
us-gaap |
Gross Profit
GrossProfit
|
6824000 | ||
us-gaap |
Gross Profit
GrossProfit
|
2413000 | ||
CY2022Q2 | us-gaap |
Exploration Expense
ExplorationExpense
|
23863000 | |
CY2021Q2 | us-gaap |
Exploration Expense
ExplorationExpense
|
8348000 | |
us-gaap |
Exploration Expense
ExplorationExpense
|
41186000 | ||
us-gaap |
Exploration Expense
ExplorationExpense
|
14609000 | ||
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4659000 | |
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3425000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9885000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1712000 | ||
CY2022Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
21000 | |
CY2021Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
22000 | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
57000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
45000 | ||
CY2022Q2 | ie |
Operating Income Losses
OperatingIncomeLosses
|
-29686000 | |
CY2021Q2 | ie |
Operating Income Losses
OperatingIncomeLosses
|
-11380000 | |
ie |
Operating Income Losses
OperatingIncomeLosses
|
-46892000 | ||
ie |
Operating Income Losses
OperatingIncomeLosses
|
-20173000 | ||
CY2022Q2 | ie |
Gain Loss On Revaluation Of Convertible Debt
GainLossOnRevaluationOfConvertibleDebt
|
-16083000 | |
CY2021Q2 | us-gaap |
Interest Expense
InterestExpense
|
26000 | |
us-gaap |
Interest Expense
InterestExpense
|
1035000 | ||
CY2021Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-13228000 | |
us-gaap |
Interest Expense
InterestExpense
|
115000 | ||
CY2022Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-242000 | |
CY2021Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-22000 | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-431000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
354000 | ||
CY2022Q2 | us-gaap |
Deconsolidation Revaluation Of Retained Investment Gain Or Loss Amount
DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount
|
-6102000 | |
CY2021Q2 | us-gaap |
Deconsolidation Revaluation Of Retained Investment Gain Or Loss Amount
DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount
|
-1475000 | |
us-gaap |
Deconsolidation Revaluation Of Retained Investment Gain Or Loss Amount
DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount
|
-1443000 | ||
us-gaap |
Deconsolidation Revaluation Of Retained Investment Gain Or Loss Amount
DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount
|
-258000 | ||
ie |
Gain Loss On Revaluation Of Convertible Debt
GainLossOnRevaluationOfConvertibleDebt
|
-18965000 | ||
CY2022Q2 | ie |
Share Of Loss Of Equity Method Investees
ShareOfLossOfEquityMethodInvestees
|
-1550000 | |
ie |
Share Of Loss Of Equity Method Investees
ShareOfLossOfEquityMethodInvestees
|
-1550000 | ||
CY2022Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1359000 | |
CY2021Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-67000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1582000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
422000 | ||
CY2022Q2 | us-gaap |
Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
-55545000 | |
CY2021Q2 | us-gaap |
Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
-12970000 | |
us-gaap |
Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
-71898000 | ||
us-gaap |
Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
-19770000 | ||
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-70000 | |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
52000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1251000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-184000 | ||
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-55475000 | |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-13022000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-73149000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-19586000 | ||
CY2022Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1109000 | |
CY2021Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-2286000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-3331000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-4197000 | ||
CY2022Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-54366000 | |
CY2021Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-10736000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-69818000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-15389000 | ||
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-55475000 | |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-13022000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-73149000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-19586000 | ||
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-147000 | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-206000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-41000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-198000 | ||
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-147000 | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-206000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-41000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-198000 | ||
ie |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interests
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterests
|
-4233000 | ||
CY2022Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-55622000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-73190000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-19784000 | ||
CY2022Q2 | ie |
Other Comprehensive Income Losses Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossesTaxPortionAttributableToParent1
|
-54533000 | |
CY2021Q2 | ie |
Other Comprehensive Income Losses Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossesTaxPortionAttributableToParent1
|
-10912000 | |
ie |
Other Comprehensive Income Losses Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossesTaxPortionAttributableToParent1
|
-69883000 | ||
ie |
Other Comprehensive Income Losses Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossesTaxPortionAttributableToParent1
|
-15551000 | ||
CY2022Q2 | ie |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interests
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterests
|
-1089000 | |
CY2021Q2 | ie |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interests
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterests
|
-2316000 | |
ie |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interests
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterests
|
-3307000 | ||
CY2022Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-55622000 | |
CY2021Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-13228000 | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-73190000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-19784000 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.85 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.18 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.09 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.26 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
64243603 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
59909344 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
64085348 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
59909344 | ||
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
48692000 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-6564000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
8000 | |
CY2021Q1 | ie |
Net Transfer From Parent Investment
NetTransferFromParentInvestment
|
5606000 | |
CY2021Q1 | ie |
Other Changes In Noncontrolling Interest
OtherChangesInNoncontrollingInterest
|
398000 | |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
48140000 | |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-13022000 | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-206000 | |
CY2021Q2 | ie |
Net Transfer From Parent Investment
NetTransferFromParentInvestment
|
23534000 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
316000 | |
CY2021Q2 | ie |
Other Changes In Noncontrolling Interest
OtherChangesInNoncontrollingInterest
|
1539000 | |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
60301000 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
27814000 | |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-17674000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
106000 | |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
955000 | |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
11201000 | |
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-55475000 | |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-147000 | |
CY2022Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
158202000 | |
CY2022Q2 | ie |
Stock Issued During Period Value New Issues Upon Conversion Of Debt
StockIssuedDuringPeriodValueNewIssuesUponConversionOfDebt
|
160140000 | |
CY2022Q2 | ie |
Stock Issued During Period Value New Issues Upon Settlement Of Liability
StockIssuedDuringPeriodValueNewIssuesUponSettlementOfLiability
|
11111000 | |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
838000 | |
CY2022Q2 | ie |
Other Changes In Noncontrolling Interest
OtherChangesInNoncontrollingInterest
|
-12000 | |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
285858000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-73149000 | ||
ie |
Mineral Properties Foreign Currency Translation Adjustments
MineralPropertiesForeignCurrencyTranslationAdjustments
|
-3000 | ||
CY2022Q2 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
82269000 | |
CY2021Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
78832000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-19586000 | ||
us-gaap |
Depreciation
Depreciation
|
410000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-184000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
86200000 | ||
us-gaap |
Depreciation
Depreciation
|
218000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1506000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1435000 | ||
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
372000 | ||
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
328000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1793000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1103000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-392000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
225000 | ||
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
1022000 | ||
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
130000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1251000 | ||
ie |
Gain Loss On Revaluation Of Convertible Debt
GainLossOnRevaluationOfConvertibleDebt
|
-18965000 | ||
us-gaap |
Deconsolidation Revaluation Of Retained Investment Gain Or Loss Amount
DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount
|
-1443000 | ||
us-gaap |
Deconsolidation Revaluation Of Retained Investment Gain Or Loss Amount
DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount
|
-258000 | ||
ie |
Share Of Loss Of Equity Method Investees
ShareOfLossOfEquityMethodInvestees
|
-1550000 | ||
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
1566000 | ||
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
-1215000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-247000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
373000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
466000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
659000 | ||
ie |
Increase Decrease Operating Lease Liabilities Operating Activities
IncreaseDecreaseOperatingLeaseLiabilitiesOperatingActivities
|
430000 | ||
ie |
Increase Decrease Operating Lease Liabilities Operating Activities
IncreaseDecreaseOperatingLeaseLiabilitiesOperatingActivities
|
375000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-102000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2092000 | ||
us-gaap |
Increase Decrease In Commodity Contract Assets And Liabilities
IncreaseDecreaseInCommodityContractAssetsAndLiabilities
|
567000 | ||
us-gaap |
Increase Decrease In Commodity Contract Assets And Liabilities
IncreaseDecreaseInCommodityContractAssetsAndLiabilities
|
-170000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-44197000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-16883000 | ||
ie |
Payments To Acquire Mineral Interest Rights
PaymentsToAcquireMineralInterestRights
|
25727000 | ||
ie |
Payments To Acquire Mineral Interest Rights
PaymentsToAcquireMineralInterestRights
|
3050000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
615000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1707000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
1962000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
110000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
515000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-28414000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5272000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
160576000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
86200000 | ||
ie |
Net Transfer From Parent Investment Financing Activities
NetTransferFromParentInvestmentFinancingActivities
|
23152000 | ||
us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
1382000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-12000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
246764000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
24534000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-170000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
124000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
174153000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
2379000 | ||
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
49850000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9341000 | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
223833000 | |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
11844000 | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
438000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
348000 | ||
ie |
Issuance Of Common Stock Upon Conversion Of Debt
IssuanceOfCommonStockUponConversionOfDebt
|
160140000 | ||
ie |
Issuance Of Common Stock Upon Settlement Of Liability
IssuanceOfCommonStockUponSettlementOfLiability
|
11111000 | ||
ie |
Settlement Of Loan From Parent
SettlementOfLoanFromParent
|
5886000 | ||
ie |
Issuance Of Common Stock In Exchange For Assets
IssuanceOfCommonStockInExchangeForAssets
|
65654000 | ||
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
1022000 | ||
ie |
Gain Loss On Revaluation Of Convertible Debt
GainLossOnRevaluationOfConvertibleDebt
|
-18965000 | ||
ie |
Stock Issued During Period Value New Issues Upon Conversion Of Debt
StockIssuedDuringPeriodValueNewIssuesUponConversionOfDebt
|
-160140000 | ||
CY2022Q2 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
24879000 | |
CY2022Q2 | ie |
Stockholders Equity Note Reverse Stock Split Conversion Ratio
StockholdersEquityNoteReverseStockSplitConversionRatio
|
3 | |
CY2022Q2 | ie |
Cash And Cash Equivalents Not Available For General Corporate Purposes
CashAndCashEquivalentsNotAvailableForGeneralCorporatePurposes
|
21500000 | |
CY2021Q4 | ie |
Cash And Cash Equivalents Not Available For General Corporate Purposes
CashAndCashEquivalentsNotAvailableForGeneralCorporatePurposes
|
28500000 | |
CY2021Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
7701000 | |
ie |
Equity Method Investment Change In Fair Value
EquityMethodInvestmentChangeInFairValue
|
-1250000 | ||
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
1962000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1551000 | ||
ie |
Equity Method Investment Foreign Currency Translation
EquityMethodInvestmentForeignCurrencyTranslation
|
-25000 | ||
CY2022Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
6837000 | |
CY2021Q4 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
73039000 | |
us-gaap |
Payments To Acquire Mineral Rights
PaymentsToAcquireMineralRights
|
9227000 | ||
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
229000 | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1495000 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
6991000 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
3054000 | ||
CY2022Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
3300000 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
3500000 | |
CY2022Q2 | us-gaap |
Exploration Expense
ExplorationExpense
|
23863000 | |
CY2021Q2 | us-gaap |
Exploration Expense
ExplorationExpense
|
8348000 | |
us-gaap |
Exploration Expense
ExplorationExpense
|
41186000 | ||
us-gaap |
Exploration Expense
ExplorationExpense
|
14609000 | ||
us-gaap |
Related Party Costs
RelatedPartyCosts
|
1300000 | ||
CY2022Q2 | us-gaap |
Due To Other Related Parties Current And Noncurrent
DueToOtherRelatedPartiesCurrentAndNoncurrent
|
1208000 | |
CY2021Q4 | us-gaap |
Due To Other Related Parties Current And Noncurrent
DueToOtherRelatedPartiesCurrentAndNoncurrent
|
993000 | |
CY2022Q2 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
3595000 | |
CY2021Q2 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
2290000 | |
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
6582000 | ||
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
3737000 | ||
CY2022Q2 | us-gaap |
Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
1580000 | |
CY2021Q2 | us-gaap |
Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
1153000 | |
us-gaap |
Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
3052000 | ||
us-gaap |
Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
1935000 | ||
CY2022Q2 | ie |
Related Party Transaction Exploration Expenses From Transactions With Related Party
RelatedPartyTransactionExplorationExpensesFromTransactionsWithRelatedParty
|
2015000 | |
CY2021Q2 | ie |
Related Party Transaction Exploration Expenses From Transactions With Related Party
RelatedPartyTransactionExplorationExpensesFromTransactionsWithRelatedParty
|
1137000 | |
ie |
Related Party Transaction Exploration Expenses From Transactions With Related Party
RelatedPartyTransactionExplorationExpensesFromTransactionsWithRelatedParty
|
3530000 | ||
ie |
Related Party Transaction Exploration Expenses From Transactions With Related Party
RelatedPartyTransactionExplorationExpensesFromTransactionsWithRelatedParty
|
1802000 | ||
CY2022Q2 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
3595000 | |
CY2021Q2 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
2290000 | |
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
6582000 | ||
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
3737000 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 |