2022 Q4 Form 10-Q Financial Statement

#000110465922117388 Filed on November 14, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2021 Q3
Revenue $268.0K $1.181M $1.045M
YoY Change -94.24% 13.01%
Cost Of Revenue $2.093M $875.0K $531.0K
YoY Change 37.7% 64.78%
Gross Profit -$1.825M $306.0K $514.0K
YoY Change -158.27% -40.47%
Gross Profit Margin -680.97% 25.91% 49.19%
Selling, General & Admin $10.30M $6.904M $7.916M
YoY Change -49.89% -12.78%
% of Gross Profit 2256.21% 1540.08%
Research & Development $31.44M $1.140M $1.007M
YoY Change -27.44% 13.21%
% of Gross Profit 372.55% 195.91%
Depreciation & Amortization $3.264M $899.0K $2.066M
YoY Change 3.26% -56.49%
% of Gross Profit 293.79% 401.95%
Operating Expenses $41.74M $8.044M $8.923M
YoY Change -34.66% -9.85%
Operating Profit -$43.56M -$7.738M -$8.409M
YoY Change -28.29% -7.98%
Interest Expense -$509.0K $164.0K $468.0K
YoY Change -92.4% -64.96%
% of Operating Profit
Other Income/Expense, Net $388.0K $181.0K -$983.0K
YoY Change -166.9% -118.41%
Pretax Income -$43.69M -$44.02M -$20.20M
YoY Change -35.78% 117.96%
Income Tax -$466.0K -$167.0K -$48.00K
% Of Pretax Income
Net Earnings -$39.61M -$43.85M -$20.15M
YoY Change -33.23% 117.65%
Net Earnings / Revenue -14778.73% -3713.21% -1928.04%
Basic Earnings Per Share $0.43 $0.28
Diluted Earnings Per Share -$0.43 $0.43 $0.28
COMMON SHARES
Basic Shares Outstanding 92.89M 92.89M 62.27M
Diluted Shares Outstanding 92.89M 62.27M

Balance Sheet

Concept 2022 Q4 2022 Q3 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $139.7M $177.7M
YoY Change
Cash & Equivalents $139.7M $177.7M $80.19M
Short-Term Investments
Other Short-Term Assets $4.226M $7.109M
YoY Change
Inventory $5.648M $6.141M
Prepaid Expenses
Receivables $1.497M $1.500M
Other Receivables $0.00 $0.00
Total Short-Term Assets $151.0M $192.4M
YoY Change 159.21%
LONG-TERM ASSETS
Property, Plant & Equipment $3.934M $3.670M
YoY Change 55.93%
Goodwill
YoY Change
Intangibles $1.249M $1.942M
YoY Change -71.22%
Long-Term Investments $8.218M $6.999M
YoY Change 6.71%
Other Assets $9.296M $3.410M
YoY Change 58.61%
Total Long-Term Assets $109.5M $102.4M
YoY Change 14.89%
TOTAL ASSETS
Total Short-Term Assets $151.0M $192.4M
Total Long-Term Assets $109.5M $102.4M
Total Assets $260.5M $294.8M
YoY Change 69.66%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $13.94M $17.26M
YoY Change
Accrued Expenses $6.666M $289.0K
YoY Change 130.82%
Deferred Revenue $2.783M $2.751M
YoY Change -20.49%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $17.43M $20.30M
YoY Change -57.05%
LONG-TERM LIABILITIES
Long-Term Debt $25.92M $25.40M
YoY Change
Other Long-Term Liabilities $388.0K $363.0K
YoY Change -55.14%
Total Long-Term Liabilities $388.0K $363.0K
YoY Change -55.14%
TOTAL LIABILITIES
Total Short-Term Liabilities $17.43M $20.30M
Total Long-Term Liabilities $388.0K $363.0K
Total Liabilities $58.04M $51.31M
YoY Change -53.83%
SHAREHOLDERS EQUITY
Retained Earnings -$202.1M -$162.5M
YoY Change 286.37%
Common Stock $409.7M $407.2M
YoY Change 440.85%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $206.4M $243.8M
YoY Change
Total Liabilities & Shareholders Equity $260.5M $294.8M
YoY Change 69.66%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2021 Q3
OPERATING ACTIVITIES
Net Income -$39.61M -$43.85M -$20.15M
YoY Change -33.23% 117.65%
Depreciation, Depletion And Amortization $3.264M $899.0K $2.066M
YoY Change 3.26% -56.49%
Cash From Operating Activities -$36.96M -$34.58M -$20.35M
YoY Change -4.4% 69.94%
INVESTING ACTIVITIES
Capital Expenditures $9.669M -$8.400M -$6.082M
YoY Change -156.24% 38.11%
Acquisitions
YoY Change
Other Investing Activities -$372.0K -$1.529M -$1.529M
YoY Change -91.24% 0.0%
Cash From Investing Activities -$10.04M -$9.929M -$7.611M
YoY Change -53.17% 30.46%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 8.902M -1.256M 103.8M
YoY Change -91.56% -101.21%
NET CHANGE
Cash From Operating Activities -36.96M -34.58M -20.35M
Cash From Investing Activities -10.04M -9.929M -7.611M
Cash From Financing Activities 8.902M -1.256M 103.8M
Net Change In Cash -38.10M -45.77M 75.85M
YoY Change -184.03% -160.33%
FREE CASH FLOW
Cash From Operating Activities -$36.96M -$34.58M -$20.35M
Capital Expenditures $9.669M -$8.400M -$6.082M
Free Cash Flow -$46.63M -$26.18M -$14.27M
YoY Change 117.21% 83.51%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
700000000
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
92900000
CY2022Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2022Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.43
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.28
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.50
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.54
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
92887918
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
62270157
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
73685619
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
60704929
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
92900000
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
63900000
CY2022Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2751000
dei Entity Central Index Key
EntityCentralIndexKey
0001879016
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Amendment Flag
AmendmentFlag
false
CY2022Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-41436
dei Entity Registrant Name
EntityRegistrantName
Ivanhoe Electric Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
32-0633823
dei Entity Address Address Line1
EntityAddressAddressLine1
606 – 999 Canada Place
dei Entity Address City Or Town
EntityAddressCityOrTown
Vancouver
dei Entity Address State Or Province
EntityAddressStateOrProvince
BC
dei Entity Address Country
EntityAddressCountry
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
V6C 3E1
dei City Area Code
CityAreaCode
604
dei Local Phone Number
LocalPhoneNumber
689-8765
dei Security12b Title
Security12bTitle
Common Stock, par value $0.0001 per share
dei Trading Symbol
TradingSymbol
IE
dei Security Exchange Name
SecurityExchangeName
NYSEAMER
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
92887918
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
177666000
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
49850000
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
63900000
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1500000
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1385000
CY2022Q3 us-gaap Inventory Net
InventoryNet
6141000
CY2021Q4 us-gaap Inventory Net
InventoryNet
5878000
CY2022Q3 ie Prepaid Expenses And Deposits
PrepaidExpensesAndDeposits
7109000
CY2021Q4 ie Prepaid Expenses And Deposits
PrepaidExpensesAndDeposits
1152000
CY2022Q3 us-gaap Assets Current
AssetsCurrent
192416000
CY2021Q4 us-gaap Assets Current
AssetsCurrent
58265000
CY2022Q3 us-gaap Investments
Investments
6999000
CY2021Q4 us-gaap Investments
Investments
7701000
CY2022Q3 ie Other Long Term Investment
OtherLongTermInvestment
1621000
CY2021Q4 ie Other Long Term Investment
OtherLongTermInvestment
1802000
CY2022Q3 ie Exploration Mineral Interests Noncurrent
ExplorationMineralInterestsNoncurrent
84744000
CY2021Q4 ie Exploration Mineral Interests Noncurrent
ExplorationMineralInterestsNoncurrent
73039000
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3670000
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2523000
CY2022Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1942000
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4340000
CY2022Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3410000
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
5861000
CY2022Q3 us-gaap Assets
Assets
294802000
CY2021Q4 us-gaap Assets
Assets
153531000
CY2022Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
17256000
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
10195000
CY2022Q3 us-gaap Deferred Revenue
DeferredRevenue
0
CY2021Q4 us-gaap Deferred Revenue
DeferredRevenue
26562000
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
289000
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
342000
CY2022Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2751000
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
3484000
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
20296000
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
40583000
CY2022Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
4329000
CY2021Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
5382000
CY2022Q3 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
25398000
CY2021Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
78832000
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
928000
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
55000
CY2022Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
363000
CY2021Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
865000
CY2022Q3 us-gaap Liabilities
Liabilities
51314000
CY2021Q4 us-gaap Liabilities
Liabilities
125717000
CY2022Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000
CY2022Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
700000000
CY2021Q3 us-gaap Exploration Expense
ExplorationExpense
9954000
us-gaap Exploration Expense
ExplorationExpense
75157000
us-gaap Exploration Expense
ExplorationExpense
24563000
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6853000
CY2021Q3 us-gaap Interest Expense
InterestExpense
468000
us-gaap Interest Expense
InterestExpense
1199000
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
9000
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
6000
CY2022Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
407203000
CY2021Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
75743000
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-162520000
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-52314000
CY2022Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-852000
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1502000
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
243840000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
21933000
CY2022Q3 us-gaap Minority Interest
MinorityInterest
-352000
CY2021Q4 us-gaap Minority Interest
MinorityInterest
5881000
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
243488000
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
27814000
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
294802000
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
153531000
CY2022Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1181000
CY2021Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1045000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
8172000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
4099000
CY2022Q3 us-gaap Cost Of Revenue
CostOfRevenue
875000
CY2021Q3 us-gaap Cost Of Revenue
CostOfRevenue
531000
us-gaap Cost Of Revenue
CostOfRevenue
1042000
us-gaap Cost Of Revenue
CostOfRevenue
1172000
CY2022Q3 us-gaap Gross Profit
GrossProfit
306000
CY2021Q3 us-gaap Gross Profit
GrossProfit
514000
us-gaap Gross Profit
GrossProfit
7130000
us-gaap Gross Profit
GrossProfit
2927000
CY2022Q3 us-gaap Exploration Expense
ExplorationExpense
33971000
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7888000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
16738000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14108000
CY2022Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1140000
CY2021Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1007000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3728000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2719000
CY2022Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
51000
CY2021Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
28000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
108000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
73000
CY2022Q3 ie Operating Income Losses
OperatingIncomeLosses
-41709000
CY2021Q3 ie Operating Income Losses
OperatingIncomeLosses
-18363000
ie Operating Income Losses
OperatingIncomeLosses
-88601000
ie Operating Income Losses
OperatingIncomeLosses
-38536000
CY2022Q3 us-gaap Interest Expense
InterestExpense
164000
us-gaap Interest Expense
InterestExpense
583000
CY2022Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-972000
CY2021Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-199000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-1403000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
155000
CY2022Q3 us-gaap Deconsolidation Revaluation Of Retained Investment Gain Or Loss Amount
DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount
171000
CY2021Q3 us-gaap Deconsolidation Revaluation Of Retained Investment Gain Or Loss Amount
DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount
17000
us-gaap Deconsolidation Revaluation Of Retained Investment Gain Or Loss Amount
DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount
-1272000
us-gaap Deconsolidation Revaluation Of Retained Investment Gain Or Loss Amount
DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount
-241000
CY2021Q3 ie Gain Loss On Revaluation Of Convertible Debt
GainLossOnRevaluationOfConvertibleDebt
-200000
ie Gain Loss On Revaluation Of Convertible Debt
GainLossOnRevaluationOfConvertibleDebt
-18965000
ie Gain Loss On Revaluation Of Convertible Debt
GainLossOnRevaluationOfConvertibleDebt
-200000
CY2022Q3 ie Share Of Loss Of Equity Method Investees
ShareOfLossOfEquityMethodInvestees
-1527000
ie Share Of Loss Of Equity Method Investees
ShareOfLossOfEquityMethodInvestees
-3077000
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
181000
CY2021Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-983000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1401000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-561000
CY2022Q3 us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
-44020000
CY2021Q3 us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
-20196000
us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
-115918000
us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
-39966000
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-167000
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-48000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1084000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-232000
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-43853000
CY2021Q3 us-gaap Profit Loss
ProfitLoss
-20148000
us-gaap Profit Loss
ProfitLoss
-117002000
us-gaap Profit Loss
ProfitLoss
-39734000
CY2022Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-3465000
CY2021Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-2503000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-6796000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-6700000
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-40388000
CY2021Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-17645000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-110206000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-33034000
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-43853000
CY2021Q3 us-gaap Profit Loss
ProfitLoss
-20148000
us-gaap Profit Loss
ProfitLoss
-117002000
us-gaap Profit Loss
ProfitLoss
-39734000
CY2022Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
990000
CY2021Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
204000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
949000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
6000
CY2022Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
990000
CY2021Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
204000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
949000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
6000
CY2022Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-42863000
CY2021Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-19944000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-116053000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-39728000
CY2021Q3 us-gaap Profit Loss
ProfitLoss
-20148000
CY2022Q3 ie Other Comprehensive Income Losses Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossesTaxPortionAttributableToParent1
-39673000
CY2021Q3 ie Other Comprehensive Income Losses Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossesTaxPortionAttributableToParent1
-17509000
ie Other Comprehensive Income Losses Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossesTaxPortionAttributableToParent1
-109556000
ie Other Comprehensive Income Losses Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossesTaxPortionAttributableToParent1
-33060000
CY2022Q3 ie Comprehensive Income Net Of Tax Attributable To Noncontrolling Interests
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterests
-3190000
CY2021Q3 ie Comprehensive Income Net Of Tax Attributable To Noncontrolling Interests
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterests
-2435000
ie Comprehensive Income Net Of Tax Attributable To Noncontrolling Interests
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterests
-6497000
ie Comprehensive Income Net Of Tax Attributable To Noncontrolling Interests
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterests
-6668000
CY2022Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-42863000
CY2021Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-19944000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-116053000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-39728000
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.43
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.28
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.50
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.54
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
92887918
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
62270157
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
73685619
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
60704929
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
48692000
CY2021Q1 us-gaap Profit Loss
ProfitLoss
-6564000
CY2021Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
8000
CY2021Q1 ie Net Transfer From Parent Investment
NetTransferFromParentInvestment
5606000
CY2021Q1 ie Other Changes In Noncontrolling Interest
OtherChangesInNoncontrollingInterest
398000
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
48140000
CY2021Q2 us-gaap Profit Loss
ProfitLoss
-13022000
CY2021Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-206000
CY2021Q2 ie Net Transfer From Parent Investment
NetTransferFromParentInvestment
23534000
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
316000
CY2021Q2 ie Other Changes In Noncontrolling Interest
OtherChangesInNoncontrollingInterest
1539000
CY2021Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
60301000
CY2021Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
204000
CY2021Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
9410000
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1981000
CY2021Q3 ie Other Changes In Noncontrolling Interest
OtherChangesInNoncontrollingInterest
3768000
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
55516000
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
27814000
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-17674000
CY2022Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
106000
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
955000
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
11201000
CY2022Q2 us-gaap Profit Loss
ProfitLoss
-55475000
CY2022Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-147000
CY2022Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
158202000
CY2022Q2 ie Stock Issued During Period Value New Issues Upon Conversion Of Debt
StockIssuedDuringPeriodValueNewIssuesUponConversionOfDebt
160140000
CY2022Q2 ie Stock Issued During Period Value New Issues Upon Settlement Of Liability
StockIssuedDuringPeriodValueNewIssuesUponSettlementOfLiability
11111000
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
838000
CY2022Q2 ie Other Changes In Noncontrolling Interest
OtherChangesInNoncontrollingInterest
-12000
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
285858000
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-43853000
CY2022Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
990000
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
229000
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
722000
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
243488000
us-gaap Profit Loss
ProfitLoss
-117002000
us-gaap Profit Loss
ProfitLoss
-39734000
us-gaap Depreciation
Depreciation
493000
us-gaap Depreciation
Depreciation
265000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2240000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2381000
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
454000
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
509000
us-gaap Share Based Compensation
ShareBasedCompensation
2515000
us-gaap Share Based Compensation
ShareBasedCompensation
2919000
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-1384000
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
241000
us-gaap Interest Expense Debt
InterestExpenseDebt
1542000
us-gaap Interest Expense Debt
InterestExpenseDebt
613000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1084000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-232000
ie Gain Loss On Revaluation Of Convertible Debt
GainLossOnRevaluationOfConvertibleDebt
-18965000
ie Gain Loss On Revaluation Of Convertible Debt
GainLossOnRevaluationOfConvertibleDebt
-200000
ie Loss On Derecognition Of Mineral Interest
LossOnDerecognitionOfMineralInterest
-5700000
ie Loss On Derecognition Of Mineral Interest
LossOnDerecognitionOfMineralInterest
0
us-gaap Deconsolidation Revaluation Of Retained Investment Gain Or Loss Amount
DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount
-1272000
us-gaap Deconsolidation Revaluation Of Retained Investment Gain Or Loss Amount
DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount
-241000
ie Share Of Loss Of Equity Method Investees
ShareOfLossOfEquityMethodInvestees
-3077000
ie Share Of Loss Of Equity Method Investees
ShareOfLossOfEquityMethodInvestees
0
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
1353000
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
186000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
115000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1074000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
263000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1013000
ie Increase Decrease Operating Lease Liabilities Operating Activities
IncreaseDecreaseOperatingLeaseLiabilitiesOperatingActivities
615000
ie Increase Decrease Operating Lease Liabilities Operating Activities
IncreaseDecreaseOperatingLeaseLiabilitiesOperatingActivities
548000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
4019000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
4061000
us-gaap Increase Decrease In Commodity Contract Assets And Liabilities
IncreaseDecreaseInCommodityContractAssetsAndLiabilities
4880000
us-gaap Increase Decrease In Commodity Contract Assets And Liabilities
IncreaseDecreaseInCommodityContractAssetsAndLiabilities
204000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-78777000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-29523000
ie Payments To Acquire Mineral Interest Rights
PaymentsToAcquireMineralInterestRights
33889000
ie Payments To Acquire Mineral Interest Rights
PaymentsToAcquireMineralInterestRights
4275000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
853000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3008000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
3601000
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
10603000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
870000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
650000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-38343000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-8803000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
159320000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
9408000
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
86200000
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
48621000
ie Proceeds From Convertible Bond Net Of Issuance Cost
ProceedsFromConvertibleBondNetOfIssuanceCost
0
ie Proceeds From Convertible Bond Net Of Issuance Cost
ProceedsFromConvertibleBondNetOfIssuanceCost
22857000
ie Net Transfer From Parent Investment Financing Activities
NetTransferFromParentInvestmentFinancingActivities
0
ie Net Transfer From Parent Investment Financing Activities
NetTransferFromParentInvestmentFinancingActivities
23152000
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
5317000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-12000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
245508000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
109355000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-572000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-183000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
128388000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
71029000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
49850000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
9341000
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
177666000
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
80187000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
558000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
498000
ie Issuance Of Common Stock Upon Conversion Of Debt
IssuanceOfCommonStockUponConversionOfDebt
160140000
ie Issuance Of Common Stock Upon Conversion Of Debt
IssuanceOfCommonStockUponConversionOfDebt
0
ie Issuance Of Common Stock Upon Settlement Of Liability
IssuanceOfCommonStockUponSettlementOfLiability
11111000
ie Issuance Of Common Stock Upon Settlement Of Liability
IssuanceOfCommonStockUponSettlementOfLiability
0
ie Settlement Of Loan From Parent
SettlementOfLoanFromParent
0
ie Settlement Of Loan From Parent
SettlementOfLoanFromParent
5886000
ie Issuance Of Common Stock In Exchange For Assets
IssuanceOfCommonStockInExchangeForAssets
0
ie Issuance Of Common Stock In Exchange For Assets
IssuanceOfCommonStockInExchangeForAssets
65654000
CY2022Q2 ie Stockholders Equity Note Reverse Stock Split Conversion Ratio
StockholdersEquityNoteReverseStockSplitConversionRatio
3
CY2022Q3 ie Cash And Cash Equivalents Not Available For General Corporate Purposes
CashAndCashEquivalentsNotAvailableForGeneralCorporatePurposes
16700000
CY2021Q4 ie Cash And Cash Equivalents Not Available For General Corporate Purposes
CashAndCashEquivalentsNotAvailableForGeneralCorporatePurposes
28500000
CY2021Q4 us-gaap Equity Method Investments
EquityMethodInvestments
7701000
ie Equity Method Investment Change In Fair Value
EquityMethodInvestmentChangeInFairValue
-1121000
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
3601000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-3077000
ie Equity Method Investment Foreign Currency Translation
EquityMethodInvestmentForeignCurrencyTranslation
-105000
CY2022Q3 us-gaap Equity Method Investments
EquityMethodInvestments
6999000
CY2021Q4 us-gaap Mineral Properties Net
MineralPropertiesNet
73039000
us-gaap Payments To Acquire Mineral Rights
PaymentsToAcquireMineralRights
17390000
ie Derecognition Of Exploration Mineral Interests
DerecognitionOfExplorationMineralInterests
5700000
ie Mineral Properties Foreign Currency Translation Adjustments
MineralPropertiesForeignCurrencyTranslationAdjustments
-15000
CY2022Q3 us-gaap Mineral Properties Net
MineralPropertiesNet
84744000
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
6783000
CY2022Q3 us-gaap Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
1626000
CY2022Q3 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
4021000
CY2021Q3 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
3046000
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
6783000
ie Related Party Transaction Exploration Expenses From Transactions With Related Party
RelatedPartyTransactionExplorationExpensesFromTransactionsWithRelatedParty
2796000
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
10603000
CY2020Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
0
us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
71478000
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
483000
ie Convertible Debt Fair Value Changes
ConvertibleDebtFairValueChanges
200000
CY2021Q3 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
72161000
CY2021Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
78832000
us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
86200000
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
1541000
ie Convertible Debt Fair Value Changes
ConvertibleDebtFairValueChanges
18965000
ie Stock Issued During Period Value New Issues Upon Conversion Of Debt
StockIssuedDuringPeriodValueNewIssuesUponConversionOfDebt
-160140000
CY2022Q3 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
25398000
CY2022Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1181000
CY2021Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1045000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
8172000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
4099000
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
3500000
CY2022Q3 us-gaap Exploration Expense
ExplorationExpense
33971000
CY2021Q3 us-gaap Exploration Expense
ExplorationExpense
9954000
us-gaap Exploration Expense
ExplorationExpense
75157000
us-gaap Exploration Expense
ExplorationExpense
24563000
us-gaap Related Party Costs
RelatedPartyCosts
1300000
CY2022Q3 us-gaap Due To Other Related Parties Current And Noncurrent
DueToOtherRelatedPartiesCurrentAndNoncurrent
1322000
CY2021Q4 us-gaap Due To Other Related Parties Current And Noncurrent
DueToOtherRelatedPartiesCurrentAndNoncurrent
993000
CY2021Q3 us-gaap Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
2052000
us-gaap Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
4678000
us-gaap Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
3987000
CY2022Q3 ie Related Party Transaction Exploration Expenses From Transactions With Related Party
RelatedPartyTransactionExplorationExpensesFromTransactionsWithRelatedParty
2395000
CY2021Q3 ie Related Party Transaction Exploration Expenses From Transactions With Related Party
RelatedPartyTransactionExplorationExpensesFromTransactionsWithRelatedParty
994000
ie Related Party Transaction Exploration Expenses From Transactions With Related Party
RelatedPartyTransactionExplorationExpensesFromTransactionsWithRelatedParty
5925000
CY2022Q3 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
4021000
CY2021Q3 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
3046000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3

Files In Submission

Name View Source Status
0001104659-22-117388-index-headers.html Edgar Link pending
0001104659-22-117388-index.html Edgar Link pending
0001104659-22-117388.txt Edgar Link pending
0001104659-22-117388-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
ie-20220930.xsd Edgar Link pending
ie-20220930x10q.htm Edgar Link pending
ie-20220930xex10d1.htm Edgar Link pending
ie-20220930xex31d1.htm Edgar Link pending
ie-20220930xex31d2.htm Edgar Link pending
ie-20220930xex32d1.htm Edgar Link pending
ie-20220930xex32d2.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
ie-20220930_cal.xml Edgar Link unprocessable
ie-20220930_lab.xml Edgar Link unprocessable
ie-20220930_pre.xml Edgar Link unprocessable
ie-20220930_def.xml Edgar Link unprocessable
ie-20220930x10q_htm.xml Edgar Link completed
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable