2022 Q4 Form 10-Q Financial Statement
#000110465922117388 Filed on November 14, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
Revenue | $268.0K | $1.181M | $1.045M |
YoY Change | -94.24% | 13.01% | |
Cost Of Revenue | $2.093M | $875.0K | $531.0K |
YoY Change | 37.7% | 64.78% | |
Gross Profit | -$1.825M | $306.0K | $514.0K |
YoY Change | -158.27% | -40.47% | |
Gross Profit Margin | -680.97% | 25.91% | 49.19% |
Selling, General & Admin | $10.30M | $6.904M | $7.916M |
YoY Change | -49.89% | -12.78% | |
% of Gross Profit | 2256.21% | 1540.08% | |
Research & Development | $31.44M | $1.140M | $1.007M |
YoY Change | -27.44% | 13.21% | |
% of Gross Profit | 372.55% | 195.91% | |
Depreciation & Amortization | $3.264M | $899.0K | $2.066M |
YoY Change | 3.26% | -56.49% | |
% of Gross Profit | 293.79% | 401.95% | |
Operating Expenses | $41.74M | $8.044M | $8.923M |
YoY Change | -34.66% | -9.85% | |
Operating Profit | -$43.56M | -$7.738M | -$8.409M |
YoY Change | -28.29% | -7.98% | |
Interest Expense | -$509.0K | $164.0K | $468.0K |
YoY Change | -92.4% | -64.96% | |
% of Operating Profit | |||
Other Income/Expense, Net | $388.0K | $181.0K | -$983.0K |
YoY Change | -166.9% | -118.41% | |
Pretax Income | -$43.69M | -$44.02M | -$20.20M |
YoY Change | -35.78% | 117.96% | |
Income Tax | -$466.0K | -$167.0K | -$48.00K |
% Of Pretax Income | |||
Net Earnings | -$39.61M | -$43.85M | -$20.15M |
YoY Change | -33.23% | 117.65% | |
Net Earnings / Revenue | -14778.73% | -3713.21% | -1928.04% |
Basic Earnings Per Share | $0.43 | $0.28 | |
Diluted Earnings Per Share | -$0.43 | $0.43 | $0.28 |
COMMON SHARES | |||
Basic Shares Outstanding | 92.89M | 92.89M | 62.27M |
Diluted Shares Outstanding | 92.89M | 62.27M |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $139.7M | $177.7M | |
YoY Change | |||
Cash & Equivalents | $139.7M | $177.7M | $80.19M |
Short-Term Investments | |||
Other Short-Term Assets | $4.226M | $7.109M | |
YoY Change | |||
Inventory | $5.648M | $6.141M | |
Prepaid Expenses | |||
Receivables | $1.497M | $1.500M | |
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $151.0M | $192.4M | |
YoY Change | 159.21% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.934M | $3.670M | |
YoY Change | 55.93% | ||
Goodwill | |||
YoY Change | |||
Intangibles | $1.249M | $1.942M | |
YoY Change | -71.22% | ||
Long-Term Investments | $8.218M | $6.999M | |
YoY Change | 6.71% | ||
Other Assets | $9.296M | $3.410M | |
YoY Change | 58.61% | ||
Total Long-Term Assets | $109.5M | $102.4M | |
YoY Change | 14.89% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $151.0M | $192.4M | |
Total Long-Term Assets | $109.5M | $102.4M | |
Total Assets | $260.5M | $294.8M | |
YoY Change | 69.66% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $13.94M | $17.26M | |
YoY Change | |||
Accrued Expenses | $6.666M | $289.0K | |
YoY Change | 130.82% | ||
Deferred Revenue | $2.783M | $2.751M | |
YoY Change | -20.49% | ||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $17.43M | $20.30M | |
YoY Change | -57.05% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $25.92M | $25.40M | |
YoY Change | |||
Other Long-Term Liabilities | $388.0K | $363.0K | |
YoY Change | -55.14% | ||
Total Long-Term Liabilities | $388.0K | $363.0K | |
YoY Change | -55.14% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $17.43M | $20.30M | |
Total Long-Term Liabilities | $388.0K | $363.0K | |
Total Liabilities | $58.04M | $51.31M | |
YoY Change | -53.83% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$202.1M | -$162.5M | |
YoY Change | 286.37% | ||
Common Stock | $409.7M | $407.2M | |
YoY Change | 440.85% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $206.4M | $243.8M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $260.5M | $294.8M | |
YoY Change | 69.66% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$39.61M | -$43.85M | -$20.15M |
YoY Change | -33.23% | 117.65% | |
Depreciation, Depletion And Amortization | $3.264M | $899.0K | $2.066M |
YoY Change | 3.26% | -56.49% | |
Cash From Operating Activities | -$36.96M | -$34.58M | -$20.35M |
YoY Change | -4.4% | 69.94% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $9.669M | -$8.400M | -$6.082M |
YoY Change | -156.24% | 38.11% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$372.0K | -$1.529M | -$1.529M |
YoY Change | -91.24% | 0.0% | |
Cash From Investing Activities | -$10.04M | -$9.929M | -$7.611M |
YoY Change | -53.17% | 30.46% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 8.902M | -1.256M | 103.8M |
YoY Change | -91.56% | -101.21% | |
NET CHANGE | |||
Cash From Operating Activities | -36.96M | -34.58M | -20.35M |
Cash From Investing Activities | -10.04M | -9.929M | -7.611M |
Cash From Financing Activities | 8.902M | -1.256M | 103.8M |
Net Change In Cash | -38.10M | -45.77M | 75.85M |
YoY Change | -184.03% | -160.33% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$36.96M | -$34.58M | -$20.35M |
Capital Expenditures | $9.669M | -$8.400M | -$6.082M |
Free Cash Flow | -$46.63M | -$26.18M | -$14.27M |
YoY Change | 117.21% | 83.51% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
92900000 | |
CY2022Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2022Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.43 | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.28 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.50 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.54 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
92887918 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
62270157 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
73685619 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
60704929 | ||
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
92900000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
63900000 | |
CY2022Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
2751000 | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001879016 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2022Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-41436 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Ivanhoe Electric Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
32-0633823 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
606 – 999 Canada Place | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Vancouver | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
BC | ||
dei |
Entity Address Country
EntityAddressCountry
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
V6C 3E1 | ||
dei |
City Area Code
CityAreaCode
|
604 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
689-8765 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.0001 per share | ||
dei |
Trading Symbol
TradingSymbol
|
IE | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSEAMER | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
92887918 | |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
177666000 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
49850000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
63900000 | |
CY2022Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1500000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1385000 | |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
6141000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
5878000 | |
CY2022Q3 | ie |
Prepaid Expenses And Deposits
PrepaidExpensesAndDeposits
|
7109000 | |
CY2021Q4 | ie |
Prepaid Expenses And Deposits
PrepaidExpensesAndDeposits
|
1152000 | |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
192416000 | |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
58265000 | |
CY2022Q3 | us-gaap |
Investments
Investments
|
6999000 | |
CY2021Q4 | us-gaap |
Investments
Investments
|
7701000 | |
CY2022Q3 | ie |
Other Long Term Investment
OtherLongTermInvestment
|
1621000 | |
CY2021Q4 | ie |
Other Long Term Investment
OtherLongTermInvestment
|
1802000 | |
CY2022Q3 | ie |
Exploration Mineral Interests Noncurrent
ExplorationMineralInterestsNoncurrent
|
84744000 | |
CY2021Q4 | ie |
Exploration Mineral Interests Noncurrent
ExplorationMineralInterestsNoncurrent
|
73039000 | |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3670000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2523000 | |
CY2022Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1942000 | |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
4340000 | |
CY2022Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3410000 | |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
5861000 | |
CY2022Q3 | us-gaap |
Assets
Assets
|
294802000 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
153531000 | |
CY2022Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
17256000 | |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
10195000 | |
CY2022Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
0 | |
CY2021Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
26562000 | |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
289000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
342000 | |
CY2022Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
2751000 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
3484000 | |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
20296000 | |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
40583000 | |
CY2022Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
4329000 | |
CY2021Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
5382000 | |
CY2022Q3 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
25398000 | |
CY2021Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
78832000 | |
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
928000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
55000 | |
CY2022Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
363000 | |
CY2021Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
865000 | |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
51314000 | |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
125717000 | |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | |
CY2021Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
9954000 | |
us-gaap |
Exploration Expense
ExplorationExpense
|
75157000 | ||
us-gaap |
Exploration Expense
ExplorationExpense
|
24563000 | ||
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6853000 | |
CY2021Q3 | us-gaap |
Interest Expense
InterestExpense
|
468000 | |
us-gaap |
Interest Expense
InterestExpense
|
1199000 | ||
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
9000 | |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
6000 | |
CY2022Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
407203000 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
75743000 | |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-162520000 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-52314000 | |
CY2022Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-852000 | |
CY2021Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1502000 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
243840000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21933000 | |
CY2022Q3 | us-gaap |
Minority Interest
MinorityInterest
|
-352000 | |
CY2021Q4 | us-gaap |
Minority Interest
MinorityInterest
|
5881000 | |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
243488000 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
27814000 | |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
294802000 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
153531000 | |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1181000 | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1045000 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
8172000 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
4099000 | ||
CY2022Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
875000 | |
CY2021Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
531000 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1042000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1172000 | ||
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
306000 | |
CY2021Q3 | us-gaap |
Gross Profit
GrossProfit
|
514000 | |
us-gaap |
Gross Profit
GrossProfit
|
7130000 | ||
us-gaap |
Gross Profit
GrossProfit
|
2927000 | ||
CY2022Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
33971000 | |
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7888000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
16738000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
14108000 | ||
CY2022Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1140000 | |
CY2021Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1007000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3728000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2719000 | ||
CY2022Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
51000 | |
CY2021Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
28000 | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
108000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
73000 | ||
CY2022Q3 | ie |
Operating Income Losses
OperatingIncomeLosses
|
-41709000 | |
CY2021Q3 | ie |
Operating Income Losses
OperatingIncomeLosses
|
-18363000 | |
ie |
Operating Income Losses
OperatingIncomeLosses
|
-88601000 | ||
ie |
Operating Income Losses
OperatingIncomeLosses
|
-38536000 | ||
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
164000 | |
us-gaap |
Interest Expense
InterestExpense
|
583000 | ||
CY2022Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-972000 | |
CY2021Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-199000 | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-1403000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
155000 | ||
CY2022Q3 | us-gaap |
Deconsolidation Revaluation Of Retained Investment Gain Or Loss Amount
DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount
|
171000 | |
CY2021Q3 | us-gaap |
Deconsolidation Revaluation Of Retained Investment Gain Or Loss Amount
DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount
|
17000 | |
us-gaap |
Deconsolidation Revaluation Of Retained Investment Gain Or Loss Amount
DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount
|
-1272000 | ||
us-gaap |
Deconsolidation Revaluation Of Retained Investment Gain Or Loss Amount
DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount
|
-241000 | ||
CY2021Q3 | ie |
Gain Loss On Revaluation Of Convertible Debt
GainLossOnRevaluationOfConvertibleDebt
|
-200000 | |
ie |
Gain Loss On Revaluation Of Convertible Debt
GainLossOnRevaluationOfConvertibleDebt
|
-18965000 | ||
ie |
Gain Loss On Revaluation Of Convertible Debt
GainLossOnRevaluationOfConvertibleDebt
|
-200000 | ||
CY2022Q3 | ie |
Share Of Loss Of Equity Method Investees
ShareOfLossOfEquityMethodInvestees
|
-1527000 | |
ie |
Share Of Loss Of Equity Method Investees
ShareOfLossOfEquityMethodInvestees
|
-3077000 | ||
CY2022Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
181000 | |
CY2021Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-983000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1401000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-561000 | ||
CY2022Q3 | us-gaap |
Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
-44020000 | |
CY2021Q3 | us-gaap |
Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
-20196000 | |
us-gaap |
Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
-115918000 | ||
us-gaap |
Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
-39966000 | ||
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-167000 | |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-48000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1084000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-232000 | ||
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-43853000 | |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-20148000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-117002000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-39734000 | ||
CY2022Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-3465000 | |
CY2021Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-2503000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-6796000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-6700000 | ||
CY2022Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-40388000 | |
CY2021Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-17645000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-110206000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-33034000 | ||
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-43853000 | |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-20148000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-117002000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-39734000 | ||
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
990000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
204000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
949000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
6000 | ||
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
990000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
204000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
949000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
6000 | ||
CY2022Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-42863000 | |
CY2021Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-19944000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-116053000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-39728000 | ||
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-20148000 | |
CY2022Q3 | ie |
Other Comprehensive Income Losses Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossesTaxPortionAttributableToParent1
|
-39673000 | |
CY2021Q3 | ie |
Other Comprehensive Income Losses Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossesTaxPortionAttributableToParent1
|
-17509000 | |
ie |
Other Comprehensive Income Losses Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossesTaxPortionAttributableToParent1
|
-109556000 | ||
ie |
Other Comprehensive Income Losses Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossesTaxPortionAttributableToParent1
|
-33060000 | ||
CY2022Q3 | ie |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interests
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterests
|
-3190000 | |
CY2021Q3 | ie |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interests
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterests
|
-2435000 | |
ie |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interests
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterests
|
-6497000 | ||
ie |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interests
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterests
|
-6668000 | ||
CY2022Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-42863000 | |
CY2021Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-19944000 | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-116053000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-39728000 | ||
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.43 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.28 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.50 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.54 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
92887918 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
62270157 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
73685619 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
60704929 | ||
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
48692000 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-6564000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
8000 | |
CY2021Q1 | ie |
Net Transfer From Parent Investment
NetTransferFromParentInvestment
|
5606000 | |
CY2021Q1 | ie |
Other Changes In Noncontrolling Interest
OtherChangesInNoncontrollingInterest
|
398000 | |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
48140000 | |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-13022000 | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-206000 | |
CY2021Q2 | ie |
Net Transfer From Parent Investment
NetTransferFromParentInvestment
|
23534000 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
316000 | |
CY2021Q2 | ie |
Other Changes In Noncontrolling Interest
OtherChangesInNoncontrollingInterest
|
1539000 | |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
60301000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
204000 | |
CY2021Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
9410000 | |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1981000 | |
CY2021Q3 | ie |
Other Changes In Noncontrolling Interest
OtherChangesInNoncontrollingInterest
|
3768000 | |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
55516000 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
27814000 | |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-17674000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
106000 | |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
955000 | |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
11201000 | |
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-55475000 | |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-147000 | |
CY2022Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
158202000 | |
CY2022Q2 | ie |
Stock Issued During Period Value New Issues Upon Conversion Of Debt
StockIssuedDuringPeriodValueNewIssuesUponConversionOfDebt
|
160140000 | |
CY2022Q2 | ie |
Stock Issued During Period Value New Issues Upon Settlement Of Liability
StockIssuedDuringPeriodValueNewIssuesUponSettlementOfLiability
|
11111000 | |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
838000 | |
CY2022Q2 | ie |
Other Changes In Noncontrolling Interest
OtherChangesInNoncontrollingInterest
|
-12000 | |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
285858000 | |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-43853000 | |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
990000 | |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
229000 | |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
722000 | |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
243488000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-117002000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-39734000 | ||
us-gaap |
Depreciation
Depreciation
|
493000 | ||
us-gaap |
Depreciation
Depreciation
|
265000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2240000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2381000 | ||
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
454000 | ||
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
509000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2515000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2919000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-1384000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
241000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1542000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
613000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1084000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-232000 | ||
ie |
Gain Loss On Revaluation Of Convertible Debt
GainLossOnRevaluationOfConvertibleDebt
|
-18965000 | ||
ie |
Gain Loss On Revaluation Of Convertible Debt
GainLossOnRevaluationOfConvertibleDebt
|
-200000 | ||
ie |
Loss On Derecognition Of Mineral Interest
LossOnDerecognitionOfMineralInterest
|
-5700000 | ||
ie |
Loss On Derecognition Of Mineral Interest
LossOnDerecognitionOfMineralInterest
|
0 | ||
us-gaap |
Deconsolidation Revaluation Of Retained Investment Gain Or Loss Amount
DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount
|
-1272000 | ||
us-gaap |
Deconsolidation Revaluation Of Retained Investment Gain Or Loss Amount
DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount
|
-241000 | ||
ie |
Share Of Loss Of Equity Method Investees
ShareOfLossOfEquityMethodInvestees
|
-3077000 | ||
ie |
Share Of Loss Of Equity Method Investees
ShareOfLossOfEquityMethodInvestees
|
0 | ||
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
1353000 | ||
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
186000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
115000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1074000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
263000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1013000 | ||
ie |
Increase Decrease Operating Lease Liabilities Operating Activities
IncreaseDecreaseOperatingLeaseLiabilitiesOperatingActivities
|
615000 | ||
ie |
Increase Decrease Operating Lease Liabilities Operating Activities
IncreaseDecreaseOperatingLeaseLiabilitiesOperatingActivities
|
548000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
4019000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
4061000 | ||
us-gaap |
Increase Decrease In Commodity Contract Assets And Liabilities
IncreaseDecreaseInCommodityContractAssetsAndLiabilities
|
4880000 | ||
us-gaap |
Increase Decrease In Commodity Contract Assets And Liabilities
IncreaseDecreaseInCommodityContractAssetsAndLiabilities
|
204000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-78777000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-29523000 | ||
ie |
Payments To Acquire Mineral Interest Rights
PaymentsToAcquireMineralInterestRights
|
33889000 | ||
ie |
Payments To Acquire Mineral Interest Rights
PaymentsToAcquireMineralInterestRights
|
4275000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
853000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3008000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
3601000 | ||
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
10603000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
870000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
0 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
650000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-38343000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-8803000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
159320000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
9408000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
86200000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
48621000 | ||
ie |
Proceeds From Convertible Bond Net Of Issuance Cost
ProceedsFromConvertibleBondNetOfIssuanceCost
|
0 | ||
ie |
Proceeds From Convertible Bond Net Of Issuance Cost
ProceedsFromConvertibleBondNetOfIssuanceCost
|
22857000 | ||
ie |
Net Transfer From Parent Investment Financing Activities
NetTransferFromParentInvestmentFinancingActivities
|
0 | ||
ie |
Net Transfer From Parent Investment Financing Activities
NetTransferFromParentInvestmentFinancingActivities
|
23152000 | ||
us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
0 | ||
us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
5317000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-12000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
0 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
245508000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
109355000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-572000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-183000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
128388000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
71029000 | ||
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
49850000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9341000 | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
177666000 | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
80187000 | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
558000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
498000 | ||
ie |
Issuance Of Common Stock Upon Conversion Of Debt
IssuanceOfCommonStockUponConversionOfDebt
|
160140000 | ||
ie |
Issuance Of Common Stock Upon Conversion Of Debt
IssuanceOfCommonStockUponConversionOfDebt
|
0 | ||
ie |
Issuance Of Common Stock Upon Settlement Of Liability
IssuanceOfCommonStockUponSettlementOfLiability
|
11111000 | ||
ie |
Issuance Of Common Stock Upon Settlement Of Liability
IssuanceOfCommonStockUponSettlementOfLiability
|
0 | ||
ie |
Settlement Of Loan From Parent
SettlementOfLoanFromParent
|
0 | ||
ie |
Settlement Of Loan From Parent
SettlementOfLoanFromParent
|
5886000 | ||
ie |
Issuance Of Common Stock In Exchange For Assets
IssuanceOfCommonStockInExchangeForAssets
|
0 | ||
ie |
Issuance Of Common Stock In Exchange For Assets
IssuanceOfCommonStockInExchangeForAssets
|
65654000 | ||
CY2022Q2 | ie |
Stockholders Equity Note Reverse Stock Split Conversion Ratio
StockholdersEquityNoteReverseStockSplitConversionRatio
|
3 | |
CY2022Q3 | ie |
Cash And Cash Equivalents Not Available For General Corporate Purposes
CashAndCashEquivalentsNotAvailableForGeneralCorporatePurposes
|
16700000 | |
CY2021Q4 | ie |
Cash And Cash Equivalents Not Available For General Corporate Purposes
CashAndCashEquivalentsNotAvailableForGeneralCorporatePurposes
|
28500000 | |
CY2021Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
7701000 | |
ie |
Equity Method Investment Change In Fair Value
EquityMethodInvestmentChangeInFairValue
|
-1121000 | ||
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
3601000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-3077000 | ||
ie |
Equity Method Investment Foreign Currency Translation
EquityMethodInvestmentForeignCurrencyTranslation
|
-105000 | ||
CY2022Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
6999000 | |
CY2021Q4 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
73039000 | |
us-gaap |
Payments To Acquire Mineral Rights
PaymentsToAcquireMineralRights
|
17390000 | ||
ie |
Derecognition Of Exploration Mineral Interests
DerecognitionOfExplorationMineralInterests
|
5700000 | ||
ie |
Mineral Properties Foreign Currency Translation Adjustments
MineralPropertiesForeignCurrencyTranslationAdjustments
|
-15000 | ||
CY2022Q3 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
84744000 | |
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
6783000 | ||
CY2022Q3 | us-gaap |
Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
1626000 | |
CY2022Q3 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
4021000 | |
CY2021Q3 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
3046000 | |
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
6783000 | ||
ie |
Related Party Transaction Exploration Expenses From Transactions With Related Party
RelatedPartyTransactionExplorationExpensesFromTransactionsWithRelatedParty
|
2796000 | ||
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
10603000 | ||
CY2020Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
0 | |
us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
71478000 | ||
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
483000 | ||
ie |
Convertible Debt Fair Value Changes
ConvertibleDebtFairValueChanges
|
200000 | ||
CY2021Q3 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
72161000 | |
CY2021Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
78832000 | |
us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
86200000 | ||
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
1541000 | ||
ie |
Convertible Debt Fair Value Changes
ConvertibleDebtFairValueChanges
|
18965000 | ||
ie |
Stock Issued During Period Value New Issues Upon Conversion Of Debt
StockIssuedDuringPeriodValueNewIssuesUponConversionOfDebt
|
-160140000 | ||
CY2022Q3 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
25398000 | |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1181000 | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1045000 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
8172000 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
4099000 | ||
CY2021Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
3500000 | |
CY2022Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
33971000 | |
CY2021Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
9954000 | |
us-gaap |
Exploration Expense
ExplorationExpense
|
75157000 | ||
us-gaap |
Exploration Expense
ExplorationExpense
|
24563000 | ||
us-gaap |
Related Party Costs
RelatedPartyCosts
|
1300000 | ||
CY2022Q3 | us-gaap |
Due To Other Related Parties Current And Noncurrent
DueToOtherRelatedPartiesCurrentAndNoncurrent
|
1322000 | |
CY2021Q4 | us-gaap |
Due To Other Related Parties Current And Noncurrent
DueToOtherRelatedPartiesCurrentAndNoncurrent
|
993000 | |
CY2021Q3 | us-gaap |
Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
2052000 | |
us-gaap |
Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
4678000 | ||
us-gaap |
Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
3987000 | ||
CY2022Q3 | ie |
Related Party Transaction Exploration Expenses From Transactions With Related Party
RelatedPartyTransactionExplorationExpensesFromTransactionsWithRelatedParty
|
2395000 | |
CY2021Q3 | ie |
Related Party Transaction Exploration Expenses From Transactions With Related Party
RelatedPartyTransactionExplorationExpensesFromTransactionsWithRelatedParty
|
994000 | |
ie |
Related Party Transaction Exploration Expenses From Transactions With Related Party
RelatedPartyTransactionExplorationExpensesFromTransactionsWithRelatedParty
|
5925000 | ||
CY2022Q3 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
4021000 | |
CY2021Q3 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
3046000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 |