|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$9.043M
0.02%
YoY
|
$9.343M
8.8%
YoY
|
$10.26M
43.49%
YoY
|
$10.54M
71.66%
YoY
|
$9.041M
83.02%
YoY
|
$8.588M
43.5%
YoY
|
$7.147M
2.99%
YoY
|
$6.140M
-26.42%
YoY
|
$4.940M
-35.73%
YoY
|
$5.984M
-39.09%
YoY
|
$6.940M
-39.46%
YoY
|
$8.345M
-34.17%
YoY
|
$7.687M
-41.41%
YoY
|
$9.824M
-32.79%
YoY
|
$11.46M
-23.72%
YoY
|
$12.68M
-8.86%
YoY
|
| Cash & Equivalents |
$9.043M
0.02%
YoY
|
$9.343M
8.8%
YoY
|
$10.26M
43.49%
YoY
|
$10.54M
71.66%
YoY
|
$9.041M
83.02%
YoY
|
$8.588M
43.5%
YoY
|
$7.147M
2.99%
YoY
|
$6.140M
-26.42%
YoY
|
$4.940M
-35.73%
YoY
|
$5.984M
-39.09%
YoY
|
$6.940M
-39.46%
YoY
|
$8.345M
-34.17%
YoY
|
$7.687M
-41.41%
YoY
|
$9.824M
-32.79%
YoY
|
$11.46M
-23.72%
YoY
|
$12.68M
-8.86%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$354.3K
359.53%
YoY
|
$302.7K
359.26%
YoY
|
$187.9K
-13.3%
YoY
|
$201.2K
7.03%
YoY
|
$77.10K
-43.48%
YoY
|
$65.91K
-26.0%
YoY
|
$216.7K
102.8%
YoY
|
$188.0K
94.23%
YoY
|
$136.4K
8.68%
YoY
|
$89.07K
-35.4%
YoY
|
$106.9K
N/A
|
$96.78K
26.54%
YoY
|
$125.5K
N/A
|
$137.9K
N/A
|
N/A
|
$76.48K
20.91%
YoY
|
| Inventory |
$7.226M
-4.79%
YoY
|
$7.636M
-6.75%
YoY
|
$7.500M
-10.87%
YoY
|
$7.265M
-16.79%
YoY
|
$7.589M
-22.4%
YoY
|
$8.189M
-15.88%
YoY
|
$8.415M
-11.27%
YoY
|
$8.732M
-7.57%
YoY
|
$9.780M
0.42%
YoY
|
$9.734M
0.07%
YoY
|
$9.484M
0.3%
YoY
|
$9.446M
-2.9%
YoY
|
$9.739M
N/A
|
$9.727M
N/A
|
$9.456M
N/A
|
$9.728M
4.59%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$4.145M
16.95%
YoY
|
$4.239M
19.31%
YoY
|
$3.591M
-2.3%
YoY
|
$3.211M
-17.96%
YoY
|
$3.544M
9.31%
YoY
|
$3.553M
14.88%
YoY
|
$3.675M
24.76%
YoY
|
$3.914M
31.07%
YoY
|
$3.242M
-18.55%
YoY
|
$3.093M
34.72%
YoY
|
$2.946M
23.07%
YoY
|
$2.986M
-1.76%
YoY
|
$3.981M
N/A
|
$2.296M
N/A
|
$2.394M
N/A
|
$3.039M
-46.17%
YoY
|
| Other Receivables |
$427.3K
-76.09%
YoY
|
$425.3K
-76.69%
YoY
|
$395.4K
-82.02%
YoY
|
$813.4K
-63.01%
YoY
|
$1.787M
19.72%
YoY
|
$1.824M
22.11%
YoY
|
$2.199M
47.21%
YoY
|
$2.199M
27.6%
YoY
|
$1.493M
-27.43%
YoY
|
$1.494M
-27.11%
YoY
|
$1.494M
N/A
|
$1.723M
N/A
|
$2.057M
N/A
|
$2.049M
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$21.20M
-3.83%
YoY
|
$21.95M
-1.23%
YoY
|
$21.93M
1.28%
YoY
|
$22.03M
4.05%
YoY
|
$22.04M
12.5%
YoY
|
$22.22M
8.95%
YoY
|
$21.65M
3.25%
YoY
|
$21.17M
-6.31%
YoY
|
$19.59M
-16.95%
YoY
|
$20.39M
-15.15%
YoY
|
$20.97M
-18.14%
YoY
|
$22.60M
-18.28%
YoY
|
$23.59M
N/A
|
$24.03M
N/A
|
$25.62M
N/A
|
$27.65M
-6.36%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$3.045M
1.64%
YoY
|
$2.816M
-9.39%
YoY
|
$2.955M
-8.12%
YoY
|
$3.128M
-6.36%
YoY
|
$2.996M
-10.46%
YoY
|
$3.108M
-12.09%
YoY
|
$3.216M
-12.57%
YoY
|
$3.341M
-13.57%
YoY
|
$3.346M
-17.86%
YoY
|
$3.535M
-17.39%
YoY
|
$3.678M
-11.64%
YoY
|
$3.865M
-11.23%
YoY
|
$4.074M
N/A
|
$4.279M
N/A
|
$4.163M
N/A
|
$4.354M
71.12%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$75.80K
0.0%
YoY
|
$75.80K
0.05%
YoY
|
$75.80K
0.05%
YoY
|
$75.80K
0.05%
YoY
|
$75.80K
0.05%
YoY
|
$75.76K
0.0%
YoY
|
$75.76K
0.0%
YoY
|
$75.76K
0.0%
YoY
|
$75.76K
0.0%
YoY
|
$75.76K
0.0%
YoY
|
$75.76K
N/A
|
$75.76K
N/A
|
$75.76K
N/A
|
$75.76K
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$4.807M
-6.32%
YoY
|
$4.673M
-12.37%
YoY
|
$4.906M
-11.28%
YoY
|
$5.172M
-9.92%
YoY
|
$5.131M
-12.03%
YoY
|
$5.332M
-12.68%
YoY
|
$5.529M
-12.7%
YoY
|
$5.741M
-13.05%
YoY
|
$5.833M
-15.38%
YoY
|
$6.106M
-14.94%
YoY
|
$6.333M
-11.31%
YoY
|
$6.603M
-19.65%
YoY
|
$6.893M
N/A
|
$7.178M
N/A
|
$7.141M
N/A
|
$8.217M
25.74%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$21.20M
-3.83%
YoY
|
$21.95M
-1.23%
YoY
|
$21.93M
1.28%
YoY
|
$22.03M
4.05%
YoY
|
$22.04M
12.5%
YoY
|
$22.22M
8.95%
YoY
|
$21.65M
3.25%
YoY
|
$21.17M
-6.31%
YoY
|
$19.59M
-16.95%
YoY
|
$20.39M
-15.15%
YoY
|
$20.97M
-18.14%
YoY
|
$22.60M
-18.28%
YoY
|
$23.59M
N/A
|
$24.03M
N/A
|
$25.62M
N/A
|
$27.65M
-6.36%
YoY
|
| Total Long-Term Assets |
$4.807M
|
$4.673M
|
$4.906M
|
$5.172M
|
$5.131M
|
$5.332M
|
$5.529M
|
$5.741M
|
$5.833M
|
$6.106M
|
$6.333M
|
$6.603M
|
$6.893M
|
$7.178M
|
$7.141M
|
$8.217M
|
| Total Assets |
$26.00M
-4.3%
YoY
|
$26.62M
-3.38%
YoY
|
$26.83M
-1.28%
YoY
|
$27.20M
1.07%
YoY
|
$27.17M
6.87%
YoY
|
$27.55M
3.97%
YoY
|
$27.18M
-0.45%
YoY
|
$26.91M
-7.83%
YoY
|
$25.42M
-16.59%
YoY
|
$26.50M
-15.1%
YoY
|
$27.30M
-16.65%
YoY
|
$29.20M
-18.59%
YoY
|
$30.48M
N/A
|
$31.21M
N/A
|
$32.76M
N/A
|
$35.87M
-0.54%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$980.6K
25.18%
YoY
|
$904.0K
-3.24%
YoY
|
$1.157M
74.03%
YoY
|
$876.7K
12.25%
YoY
|
$783.4K
-4.22%
YoY
|
$934.3K
21.45%
YoY
|
$664.6K
-13.55%
YoY
|
$781.1K
-25.9%
YoY
|
$817.9K
-0.2%
YoY
|
$769.3K
6.77%
YoY
|
$768.7K
14.78%
YoY
|
$1.054M
30.35%
YoY
|
$819.5K
N/A
|
$720.5K
N/A
|
$669.7K
N/A
|
$808.6K
30.62%
YoY
|
| Accrued Expenses |
$802.5K
-12.92%
YoY
|
$888.1K
5.69%
YoY
|
$784.4K
9.86%
YoY
|
$1.083M
-0.01%
YoY
|
$921.6K
20.84%
YoY
|
$840.3K
-13.4%
YoY
|
$714.0K
-3.59%
YoY
|
$1.083M
-1.99%
YoY
|
$762.7K
-25.97%
YoY
|
$970.3K
-14.97%
YoY
|
$740.6K
N/A
|
$1.105M
N/A
|
$1.030M
N/A
|
$1.141M
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$245.9K
N/A
|
$84.40K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.299M
-10.84%
YoY
|
$2.141M
-27.15%
YoY
|
$2.220M
-18.4%
YoY
|
$2.246M
-21.91%
YoY
|
$2.578M
46.93%
YoY
|
$2.939M
47.73%
YoY
|
$2.720M
63.05%
YoY
|
$2.877M
25.39%
YoY
|
$1.755M
-19.41%
YoY
|
$1.990M
-0.02%
YoY
|
$1.668M
-17.09%
YoY
|
$2.294M
7.06%
YoY
|
$2.177M
N/A
|
$1.990M
N/A
|
$2.012M
N/A
|
$2.143M
20.19%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
$1.510M
-22.5%
YoY
|
$1.624M
-20.74%
YoY
|
$1.734M
-19.12%
YoY
|
$1.842M
-17.67%
YoY
|
$1.948M
-16.36%
YoY
|
$2.048M
-15.3%
YoY
|
$2.144M
-14.4%
YoY
|
$2.237M
-13.59%
YoY
|
$2.329M
-12.83%
YoY
|
$2.418M
-12.14%
YoY
|
$2.505M
N/A
|
$2.589M
N/A
|
$2.672M
N/A
|
$2.753M
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$1.510M
-22.5%
YoY
|
$1.624M
-20.74%
YoY
|
$1.734M
-19.12%
YoY
|
$1.842M
-17.67%
YoY
|
$1.948M
-16.36%
YoY
|
$2.048M
-15.3%
YoY
|
$2.144M
-14.4%
YoY
|
$2.237M
-13.59%
YoY
|
$2.329M
-12.83%
YoY
|
$2.418M
-12.14%
YoY
|
$2.505M
N/A
|
$2.589M
N/A
|
$2.672M
N/A
|
$2.753M
N/A
|
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.299M
-10.84%
YoY
|
$2.141M
-27.15%
YoY
|
$2.220M
-18.4%
YoY
|
$2.246M
-21.91%
YoY
|
$2.578M
46.93%
YoY
|
$2.939M
47.73%
YoY
|
$2.720M
63.05%
YoY
|
$2.877M
25.39%
YoY
|
$1.755M
-19.41%
YoY
|
$1.990M
-0.02%
YoY
|
$1.668M
-17.09%
YoY
|
$2.294M
7.06%
YoY
|
$2.177M
N/A
|
$1.990M
N/A
|
$2.012M
N/A
|
$2.143M
20.19%
YoY
|
| Total Long-Term Liabilities |
$1.510M
-22.5%
YoY
|
$1.624M
-20.74%
YoY
|
$1.734M
-19.12%
YoY
|
$1.842M
-17.67%
YoY
|
$1.948M
-16.36%
YoY
|
$2.048M
-15.3%
YoY
|
$2.144M
-14.4%
YoY
|
$2.237M
-13.59%
YoY
|
$2.329M
-12.83%
YoY
|
$2.418M
-12.14%
YoY
|
$2.505M
N/A
|
$2.589M
N/A
|
$2.672M
N/A
|
$2.753M
N/A
|
N/A
|
N/A
|
| Total Liabilities |
$3.809M
-15.86%
YoY
|
$3.765M
-24.52%
YoY
|
$3.954M
-18.72%
YoY
|
$4.088M
-20.05%
YoY
|
$4.527M
10.84%
YoY
|
$4.987M
13.15%
YoY
|
$4.864M
16.56%
YoY
|
$5.114M
4.72%
YoY
|
$4.084M
-15.79%
YoY
|
$4.408M
-7.06%
YoY
|
$4.173M
-13.83%
YoY
|
$4.883M
-3.29%
YoY
|
$4.850M
N/A
|
$4.742M
N/A
|
$4.843M
N/A
|
$5.049M
-28.55%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$13.47M
-6.4%
YoY
|
$14.13M
-2.23%
YoY
|
$14.15M
-0.34%
YoY
|
$14.81M
7.23%
YoY
|
$14.39M
7.5%
YoY
|
$14.45M
0.97%
YoY
|
$14.20M
-7.84%
YoY
|
$13.81M
-17.44%
YoY
|
$13.38M
-25.82%
YoY
|
$14.31M
-24.21%
YoY
|
$15.41M
-24.18%
YoY
|
$16.73M
-27.99%
YoY
|
$18.04M
N/A
|
$18.88M
N/A
|
$20.33M
N/A
|
$23.23M
6.6%
YoY
|
| Common Stock |
$8.727M
5.7%
YoY
|
$8.727M
7.54%
YoY
|
$8.727M
7.54%
YoY
|
$8.305M
34791.51%
YoY
|
$8.256M
34586.71%
YoY
|
$8.115M
34136.08%
YoY
|
$8.115M
34136.08%
YoY
|
$23.80K
-99.69%
YoY
|
$23.80K
0.42%
YoY
|
$23.70K
0.0%
YoY
|
$23.70K
0.0%
YoY
|
$7.590M
31921.38%
YoY
|
$23.70K
N/A
|
$23.70K
N/A
|
$23.70K
N/A
|
$23.70K
0.0%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$22.19M
-1.99%
YoY
|
$22.85M
1.29%
YoY
|
$22.88M
2.53%
YoY
|
$23.11M
6.03%
YoY
|
$22.64M
6.11%
YoY
|
$22.56M
2.13%
YoY
|
$22.32M
-3.51%
YoY
|
$21.80M
-10.35%
YoY
|
$21.34M
-16.74%
YoY
|
$22.09M
-16.54%
YoY
|
$23.13M
-17.14%
YoY
|
$24.32M
-21.1%
YoY
|
$25.63M
-17.9%
YoY
|
$26.47M
-15.61%
YoY
|
$27.92M
-11.49%
YoY
|
$30.82M
6.28%
YoY
|
| Total Liabilities & Shareholders Equity |
$26.00M
-4.3%
YoY
|
$26.62M
-3.38%
YoY
|
$26.83M
-1.28%
YoY
|
$27.20M
1.07%
YoY
|
$27.17M
6.87%
YoY
|
$27.55M
3.97%
YoY
|
$27.18M
-0.45%
YoY
|
$26.91M
-7.83%
YoY
|
$25.42M
-16.59%
YoY
|
$26.50M
-15.1%
YoY
|
$27.30M
-16.65%
YoY
|
$29.20M
-18.59%
YoY
|
$30.48M
N/A
|
$31.21M
N/A
|
$32.76M
N/A
|
$35.87M
-0.54%
YoY
|
Loading...