|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$999.0K
-134.25%
YoY
|
-$2.917M
-55.14%
YoY
|
-$6.503M
-552.18%
YoY
|
$1.438M
-29.08%
YoY
|
$2.028M
-20.7%
YoY
|
| Depreciation, Depletion And Amortization |
$744.8K
-14.55%
YoY
|
$871.6K
-15.75%
YoY
|
$1.035M
23.57%
YoY
|
$837.2K
5.94%
YoY
|
$790.3K
-17.26%
YoY
|
| Cash From Operating Activities |
$4.884M
-355.12%
YoY
|
-$1.914M
-49.43%
YoY
|
-$3.785M
-367.59%
YoY
|
$1.414M
-70.77%
YoY
|
$4.840M
187.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$532.4K
53.34%
YoY
|
$347.2K
-36.36%
YoY
|
$545.5K
-79.39%
YoY
|
$2.647M
248.3%
YoY
|
$759.9K
-178.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$532.4K
53.34%
YoY
|
-$347.2K
-36.36%
YoY
|
-$545.5K
-79.39%
YoY
|
-$2.647M
248.3%
YoY
|
-$759.9K
-21.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$48.75K
-13.79%
YoY
|
$56.55K
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.068M
-6167.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.884M
-355.12%
YoY
|
-$1.914M
-49.43%
YoY
|
-$3.785M
-367.59%
YoY
|
$1.414M
-70.77%
YoY
|
$4.840M
187.5%
YoY
|
| Cash From Investing Activities |
-$532.4K
53.34%
YoY
|
-$347.2K
-36.36%
YoY
|
-$545.5K
-79.39%
YoY
|
-$2.647M
248.3%
YoY
|
-$759.9K
-21.61%
YoY
|
| Cash From Financing Activities |
$48.75K
-13.79%
YoY
|
$56.55K
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.068M
-6167.08%
YoY
|
| Net Change In Cash |
$4.400M
-299.56%
YoY
|
-$2.205M
-49.09%
YoY
|
-$4.331M
251.43%
YoY
|
-$1.232M
-120.05%
YoY
|
$6.147M
804.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.884M
-355.12%
YoY
|
-$1.914M
-49.43%
YoY
|
-$3.785M
-367.59%
YoY
|
$1.414M
-70.77%
YoY
|
$4.840M
187.5%
YoY
|
| Capital Expenditures |
$532.4K
53.34%
YoY
|
$347.2K
-36.36%
YoY
|
$545.5K
-79.39%
YoY
|
$2.647M
248.3%
YoY
|
$759.9K
-178.39%
YoY
|
| Free Cash Flow |
$4.351M
-292.41%
YoY
|
-$2.261M
-47.78%
YoY
|
-$4.331M
251.43%
YoY
|
-$1.232M
-130.2%
YoY
|
$4.080M
53.79%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$660.3K
971.2%
YoY
|
-$26.86K
-110.9%
YoY
|
-$654.6K
-266.66%
YoY
|
$421.5K
-0.98%
YoY
|
-$61.64K
-93.34%
YoY
|
$246.4K
-122.39%
YoY
|
$392.8K
-129.85%
YoY
|
$425.7K
-132.36%
YoY
|
-$926.1K
10.45%
YoY
|
-$1.101M
-23.85%
YoY
|
-$1.316M
-54.68%
YoY
|
-$1.315M
N/A
|
-$838.4K
309.01%
YoY
|
-$1.445M
496.69%
YoY
|
-$2.904M
-223.9%
YoY
|
N/A
|
| Depreciation, Depletion And Amortization |
$193.1K
5.23%
YoY
|
$186.3K
0.21%
YoY
|
$190.7K
1.29%
YoY
|
$187.1K
-16.32%
YoY
|
$183.5K
-15.52%
YoY
|
$185.9K
-13.76%
YoY
|
$188.3K
-12.53%
YoY
|
$223.6K
-15.85%
YoY
|
$217.2K
-17.49%
YoY
|
$215.6K
-57.36%
YoY
|
$215.2K
N/A
|
$265.7K
N/A
|
$263.2K
N/A
|
$505.6K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$39.10K
-107.44%
YoY
|
-$948.9K
-162.5%
YoY
|
-$424.0K
-139.6%
YoY
|
$1.769M
24.75%
YoY
|
$525.8K
-149.03%
YoY
|
$1.518M
-271.93%
YoY
|
$1.071M
-177.77%
YoY
|
$1.418M
98.29%
YoY
|
-$1.072M
-48.44%
YoY
|
-$883.1K
-63.51%
YoY
|
-$1.377M
19.17%
YoY
|
$715.0K
N/A
|
-$2.080M
N/A
|
-$2.420M
N/A
|
-$1.155M
-200.03%
YoY
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$422.6K
485.32%
YoY
|
$47.50K
-38.84%
YoY
|
$17.30K
-72.78%
YoY
|
$318.9K
46.3%
YoY
|
$72.20K
153.42%
YoY
|
$77.66K
7.28%
YoY
|
$63.55K
124.46%
YoY
|
$218.0K
283.3%
YoY
|
$28.49K
-50.77%
YoY
|
$72.39K
-83.2%
YoY
|
$28.31K
-50.45%
YoY
|
$56.87K
N/A
|
$57.87K
N/A
|
$430.8K
N/A
|
$57.14K
67.46%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$422.6K
485.32%
YoY
|
-$47.50K
-38.84%
YoY
|
-$17.30K
-72.78%
YoY
|
-$318.9K
46.3%
YoY
|
-$72.20K
153.42%
YoY
|
-$77.66K
7.28%
YoY
|
-$63.55K
124.46%
YoY
|
-$218.0K
283.3%
YoY
|
-$28.49K
-50.77%
YoY
|
-$72.39K
-83.2%
YoY
|
-$28.31K
-50.45%
YoY
|
-$56.87K
N/A
|
-$57.87K
N/A
|
-$430.8K
N/A
|
-$57.14K
67.46%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$161.6K
N/A
|
$84.40K
N/A
|
$156.5K
N/A
|
$48.80K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$56.55K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$39.10K
-107.44%
YoY
|
-$948.9K
-162.5%
YoY
|
-$424.0K
-139.6%
YoY
|
$1.769M
24.75%
YoY
|
$525.8K
-149.03%
YoY
|
$1.518M
-271.93%
YoY
|
$1.071M
-177.77%
YoY
|
$1.418M
98.29%
YoY
|
-$1.072M
-48.44%
YoY
|
-$883.1K
-63.51%
YoY
|
-$1.377M
19.17%
YoY
|
$715.0K
N/A
|
-$2.080M
N/A
|
-$2.420M
N/A
|
-$1.155M
-200.03%
YoY
|
N/A
|
| Cash From Investing Activities |
-$422.6K
485.32%
YoY
|
-$47.50K
-38.84%
YoY
|
-$17.30K
-72.78%
YoY
|
-$318.9K
46.3%
YoY
|
-$72.20K
153.42%
YoY
|
-$77.66K
7.28%
YoY
|
-$63.55K
124.46%
YoY
|
-$218.0K
283.3%
YoY
|
-$28.49K
-50.77%
YoY
|
-$72.39K
-83.2%
YoY
|
-$28.31K
-50.45%
YoY
|
-$56.87K
N/A
|
-$57.87K
N/A
|
-$430.8K
N/A
|
-$57.14K
67.46%
YoY
|
N/A
|
| Cash From Financing Activities |
$161.6K
N/A
|
$84.40K
N/A
|
$156.5K
N/A
|
$48.80K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$56.55K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
-$300.1K
-166.16%
YoY
|
-$912.0K
-163.3%
YoY
|
-$284.8K
-128.28%
YoY
|
$1.499M
24.91%
YoY
|
$453.6K
-143.44%
YoY
|
$1.441M
-250.78%
YoY
|
$1.007M
-171.68%
YoY
|
$1.200M
82.3%
YoY
|
-$1.044M
-51.15%
YoY
|
-$955.5K
-66.49%
YoY
|
-$1.405M
15.89%
YoY
|
$658.2K
N/A
|
-$2.138M
N/A
|
-$2.851M
N/A
|
-$1.212M
-208.17%
YoY
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$39.10K
-107.44%
YoY
|
-$948.9K
-162.5%
YoY
|
-$424.0K
-139.6%
YoY
|
$1.769M
24.75%
YoY
|
$525.8K
-149.03%
YoY
|
$1.518M
-271.93%
YoY
|
$1.071M
-177.77%
YoY
|
$1.418M
98.29%
YoY
|
-$1.072M
-48.44%
YoY
|
-$883.1K
-63.51%
YoY
|
-$1.377M
19.17%
YoY
|
$715.0K
N/A
|
-$2.080M
N/A
|
-$2.420M
N/A
|
-$1.155M
-200.03%
YoY
|
N/A
|
| Capital Expenditures |
$422.6K
485.32%
YoY
|
$47.50K
-38.84%
YoY
|
$17.30K
-72.78%
YoY
|
$318.9K
46.3%
YoY
|
$72.20K
153.42%
YoY
|
$77.66K
7.28%
YoY
|
$63.55K
124.46%
YoY
|
$218.0K
283.3%
YoY
|
$28.49K
-50.77%
YoY
|
$72.39K
-83.2%
YoY
|
$28.31K
-50.45%
YoY
|
$56.87K
N/A
|
$57.87K
N/A
|
$430.8K
N/A
|
$57.14K
67.46%
YoY
|
N/A
|
| Free Cash Flow |
-$461.7K
-201.79%
YoY
|
-$996.4K
-169.16%
YoY
|
-$441.3K
-143.82%
YoY
|
$1.450M
20.84%
YoY
|
$453.6K
-141.21%
YoY
|
$1.441M
-250.78%
YoY
|
$1.007M
-171.68%
YoY
|
$1.200M
82.3%
YoY
|
-$1.101M
-48.5%
YoY
|
-$955.5K
-66.49%
YoY
|
-$1.405M
15.89%
YoY
|
$658.2K
N/A
|
-$2.138M
N/A
|
-$2.851M
N/A
|
-$1.212M
-208.17%
YoY
|
N/A
|
Loading...