Financial Snapshot

Revenue
$9.986B
TTM
Gross Margin
7.46%
TTM
Net Earnings
-$483.0M
TTM
Current Assets
$7.444B
Q3 2024
Current Liabilities
$2.436B
Q3 2024
Current Ratio
305.58%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$4.827B
Q3 2024
Cash
Q3 2024
P/E
-11.29
Nov 29, 2024 EST
Free Cash Flow
$409.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Revenue $10.85B $14.10B $11.33B $6.123B $8.994B $11.78B $12.62B $7.379B $15.27B $19.16B $20.68B $15.80B $12.02B $9.072B $8.543B $5.584B $2.119B $3.006B $1.477B $362.0M $577.0M $405.0M $299.0M $279.0M $269.0M $145.0M $54.00M $62.00M $62.00M $60.00M $58.00M $56.00M $54.00M $55.00M $56.00M $55.00M $54.00M $55.00M
YoY Change -23.08% 24.48% 85.01% -31.92% -23.63% -6.67% 71.01% -51.68% -20.28% -7.37% 30.93% 31.43% 32.48% 6.19% 52.99% 163.52% -29.51% 103.52% 308.01% -37.26% 42.47% 35.45% 7.17% 3.72% 85.52% 168.52% -12.9% 0.0% 3.33% 3.45% 3.57% 3.7% -1.82% -1.79% 1.82% 1.85% -1.82% -5.17%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Revenue $10.85B $14.10B $11.33B $6.123B $8.994B $11.78B $12.62B $7.379B $15.27B $19.16B $20.68B $15.80B $12.02B $9.072B $8.543B $5.584B $2.119B $3.006B $1.477B $362.0M $577.0M $405.0M $299.0M $279.0M $269.0M $145.0M $54.00M $62.00M $62.00M $60.00M $58.00M $56.00M $54.00M $55.00M $56.00M $55.00M $54.00M $55.00M
Cost Of Revenue $9.327B $11.69B $9.481B $6.320B $8.212B $9.002B $15.01B $13.41B $12.74B $16.49B $15.81B $12.61B $7.871B $6.759B $5.842B $7.166B $1.505B $1.999B $1.157B $305.0M $511.0M $289.0M $194.0M $202.0M $186.0M $75.00M $8.000M $12.00M $12.00M $11.00M $10.00M $5.000M $1.000M $0.00 $0.00 $0.00 $0.00 $0.00
Gross Profit $945.0M $2.269B $1.653B -$318.0M $243.0M $2.543B -$2.386B -$6.033B $2.531B $2.672B $4.873B $3.190B $4.148B $2.313B $2.701B -$1.582B $614.0M $1.007B $320.0M $56.00M $66.00M $116.0M $105.0M $77.00M $83.00M $70.00M $46.00M $50.00M $50.00M $49.00M $48.00M $51.00M $53.00M $55.00M $56.00M $55.00M $54.00M $55.00M
Gross Profit Margin 8.71% 16.09% 14.59% -5.19% 2.7% 21.59% -18.91% -81.76% 16.57% 13.95% 23.56% 20.19% 34.51% 25.5% 31.62% -28.33% 28.98% 33.5% 21.67% 15.47% 11.44% 28.64% 35.12% 27.6% 30.86% 48.28% 85.19% 80.65% 80.65% 81.67% 82.76% 91.07% 98.15% 100.0% 100.0% 100.0% 100.0% 100.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Selling, General & Admin $852.0M $1.250B $1.241B $1.191B $1.375B $1.386B $1.269B $1.001B $1.908B $1.625B $1.417B $1.275B $1.237B $999.0M $1.012B $1.022B $294.0M $14.00M $13.00M $7.000M $8.000M $6.000M $3.000M $3.000M $3.000M $3.000M $2.000M $2.000M $2.000M $2.000M $3.000M $2.000M $2.000M $3.000M
YoY Change -31.84% 0.73% 4.2% -13.38% -0.79% 9.22% 26.77% -47.54% 17.42% 14.68% 11.14% 3.07% 23.82% -1.28% -0.98% 247.62% 7.69% 85.71% -12.5% 33.33% 100.0% 0.0% 0.0% 0.0% 50.0% 0.0% 0.0% 0.0% -33.33% 50.0% 0.0% -33.33% -25.0%
% of Gross Profit 90.16% 55.09% 75.08% 565.84% 54.5% 75.39% 60.82% 29.08% 39.97% 29.82% 43.19% 37.47% 47.88% 12.07% 12.38% 9.09% 9.64% 8.57% 6.52% 6.0% 6.0% 6.12% 4.17% 3.92% 3.77% 3.64% 5.36% 3.64% 3.7% 5.45%
Research & Development $189.0M $192.0M $177.0M $179.0M $172.0M $156.0M
YoY Change -1.56% 8.47% -1.12% 4.07% 10.26%
% of Gross Profit 7.47% 7.19% 3.63% 5.61% 4.15% 6.74%
Depreciation & Amortization $518.0M $509.0M $517.0M $510.0M $519.0M $508.0M $518.0M $526.0M $849.0M $788.0M $708.0M $607.0M $469.0M $427.0M $441.0M $369.0M $36.00M $46.00M $31.30M $29.60M $78.40M $23.60M $21.70M $15.10M $14.00M $7.100M $5.100M $5.700M $5.300M $5.000M $4.400M $4.300M $4.000M $4.000M $4.000M $4.100M $4.000M $4.100M
YoY Change 1.77% -1.55% 1.37% -1.73% 2.17% -1.93% -1.52% -38.04% 7.74% 11.3% 16.64% 29.42% 9.84% -3.17% 19.51% 925.0% -21.74% 46.96% 5.74% -62.24% 232.2% 8.76% 43.71% 7.86% 97.18% 39.22% -10.53% 7.55% 6.0% 13.64% 2.33% 7.5% 0.0% 0.0% -2.44% 2.5% -2.44% 2.5%
% of Gross Profit 54.81% 22.43% 31.28% 213.58% 19.98% 33.54% 29.49% 14.53% 19.03% 11.31% 18.46% 16.33% 5.86% 4.57% 9.78% 52.86% 118.79% 20.34% 20.67% 19.61% 16.87% 10.14% 11.09% 11.4% 10.6% 10.2% 9.17% 8.43% 7.55% 7.27% 7.14% 7.45% 7.41% 7.45%
Operating Expenses $852.0M $1.250B $1.241B $1.191B $1.375B $1.386B $1.269B $1.001B $1.908B $1.625B $1.417B $1.275B $1.237B $999.0M $1.012B $1.073B $294.0M $0.00 $0.00 $1.000M $0.00 $38.00M $34.00M $22.00M $22.00M $14.00M $9.000M $9.000M $7.000M $8.000M $7.000M $6.000M $6.000M $7.000M $7.000M $6.000M $6.000M $7.000M
YoY Change -31.84% 0.73% 4.2% -13.38% -0.79% 9.22% 26.77% -47.54% 17.42% 14.68% 11.14% 3.07% 23.82% -1.28% -5.68% 264.97% -100.0% -100.0% 11.76% 54.55% 0.0% 57.14% 55.56% 0.0% 28.57% -12.5% 14.29% 16.67% 0.0% -14.29% 0.0% 16.67% 0.0% -14.29% -12.5%
Operating Profit $93.00M $1.019B $412.0M -$1.509B -$1.132B $1.157B -$3.655B -$7.034B $623.0M $1.047B $3.456B $1.915B $2.911B $1.314B $1.689B -$2.655B $320.0M $1.007B $320.0M $55.00M $66.00M $78.00M $71.00M $55.00M $61.00M $56.00M $37.00M $41.00M $43.00M $41.00M $41.00M $45.00M $47.00M $48.00M $49.00M $49.00M $48.00M $48.00M
YoY Change -90.87% 147.33% -127.3% 33.3% -197.84% -131.66% -48.04% -1229.05% -40.5% -69.7% 80.47% -34.22% 121.54% -22.2% -163.62% -929.69% -68.22% 214.69% 481.82% -16.67% -15.38% 9.86% 29.09% -9.84% 8.93% 51.35% -9.76% -4.65% 4.88% 0.0% -8.89% -4.26% -2.08% -2.04% 0.0% 2.08% 0.0% -4.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Interest Expense $554.0M $568.0M $666.0M $688.0M $605.0M $524.0M $655.0M $692.0M $1.154B $847.0M $560.0M $572.0M $490.0M $389.0M $319.0M $0.00 $222.0M -$25.00M $11.00M -$30.00M $2.000M $2.000M $13.00M $34.00M $13.00M $33.00M -$7.000M -$12.00M -$22.00M -$23.00M -$24.00M -$24.00M -$24.00M -$25.00M -$24.00M -$22.00M -$23.00M
YoY Change -2.46% -14.71% -3.2% 13.72% 15.46% -20.0% -5.35% -40.03% 36.25% 51.25% -2.1% 16.73% 25.96% 21.94% -100.0% -327.27% -136.67% -1600.0% 0.0% -84.62% -61.76% 161.54% -60.61% -571.43% -41.67% -45.45% -4.35% -4.17% 0.0% 0.0% -4.0% 4.17% 9.09% -4.35% 0.0%
% of Operating Profit 595.7% 55.74% 161.65% 45.29% 185.23% 80.9% 16.2% 29.87% 16.83% 29.6% 18.89% 69.38% -7.81% 20.0% -45.45% 2.56% 2.82% 23.64% 55.74% 23.21% 89.19% -17.07% -27.91% -53.66% -56.1% -53.33% -51.06% -50.0% -51.02% -48.98% -45.83% -47.92%
Other Income/Expense, Net -$69.00M -$177.0M -$84.00M -$31.00M $19.00M $0.00 -$22.00M $42.00M $35.00M $182.0M $21.00M -$175.0M -$72.00M -$64.00M -$18.00M $38.00M $3.000M $0.00 -$3.000M -$3.000M -$1.000M -$2.000M -$1.000M -$11.00M -$1.000M -$1.000M -$1.000M $0.00 -$9.000M -$4.000M -$4.000M $0.00 $0.00 $0.00 -$1.000M
YoY Change -61.02% 110.71% 170.97% -263.16% -100.0% -152.38% 20.0% -80.77% 766.67% -112.0% 143.06% 12.5% 255.56% -147.37% -100.0% 0.0% 200.0% -50.0% 100.0% -90.91% 1000.0% 0.0% 0.0% -100.0% 125.0% 0.0% -100.0% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Pretax Income -$922.0M $9.000M -$578.0M -$2.584B -$1.739B $223.0M $1.866B -$2.373B -$2.059B -$632.0M $2.326B $681.0M $1.834B $753.0M $1.180B -$3.066B $489.0M $1.007B $295.0M $75.00M $43.00M $73.00M $71.00M $75.00M $108.0M $82.00M $75.00M $58.00M $35.00M $23.00M $23.00M $12.00M $19.00M $18.00M $27.00M $28.00M $27.00M $28.00M
YoY Change -10344.44% -101.56% -77.63% 48.59% -879.82% -88.05% -178.63% 15.25% 225.79% -127.17% 241.56% -62.87% 143.56% -36.19% -138.49% -726.99% -51.44% 241.36% 293.33% 74.42% -41.1% 2.82% -5.33% -30.56% 31.71% 9.33% 29.31% 65.71% 52.17% 0.0% 91.67% -36.84% 5.56% -33.33% -3.57% 3.7% -3.57% -12.5%
Income Tax $90.00M $34.00M -$78.00M -$116.0M $20.00M -$14.00M -$532.0M -$88.00M $68.00M -$103.0M -$118.0M -$81.00M $34.00M $9.000M -$44.00M $76.00M $9.000M -$1.000M $11.00M $10.00M -$16.00M $10.00M -$30.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 377.78% -6.28% -28.51% -5.07% -11.89% 1.85% 1.2% -3.73% 1.84% -0.1% 3.73% 13.33% -37.21% 13.7% -42.25% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Earnings -$684.0M -$183.0M -$518.0M -$1.653B -$1.098B $1.482B $2.454B -$1.128B -$1.194B -$373.0M $1.025B $396.0M $750.0M $199.0M $253.0M -$26.00M $308.0M $1.108B $82.00M $154.0M $70.00M $71.00M $105.0M $75.00M $108.0M $82.00M $75.00M $58.00M $35.00M $23.00M $23.00M $11.00M $19.00M $18.00M $27.00M $27.00M $27.00M $28.00M
YoY Change 273.77% -64.67% -68.66% 50.55% -174.09% -39.61% -317.55% -5.53% 220.11% -136.39% 158.84% -47.2% 276.88% -21.34% -1073.08% -108.44% -72.2% 1251.22% -46.75% 120.0% -1.41% -32.38% 40.0% -30.56% 31.71% 9.33% 29.31% 65.71% 52.17% 0.0% 109.09% -42.11% 5.56% -33.33% 0.0% 0.0% -3.57% -12.5%
Net Earnings / Revenue -6.31% -1.3% -4.57% -27.0% -12.21% 12.58% 19.45% -15.29% -7.82% -1.95% 4.96% 2.51% 6.24% 2.19% 2.96% -0.47% 14.54% 36.86% 5.55% 42.54% 12.13% 17.53% 35.12% 26.88% 40.15% 56.55% 138.89% 93.55% 56.45% 38.33% 39.66% 19.64% 35.19% 32.73% 48.21% 49.09% 50.0% 50.91%
Basic Earnings Per Share
Diluted Earnings Per Share -$1.75 -$0.57 -$2.323M -$7.330M -$5.380M $11.33M $14.94M -$8.073M -$9.141M -$3.025M $8.973M $3.680M $7.819M $2.261M $3.048M -$351.4K $4.529M $17.05M $1.464M $2.852M $1.228M $1.203M $1.810M $1.271M $1.862M $1.439M $2.083M $2.000M $1.207M $1.643M $1.643M $733.3K $1.267M $1.200M $1.800M $1.800M $1.800M $1.867M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Cash & Short-Term Investments $4.019B $4.886B $4.436B $3.291B $4.945B $5.338B $2.030B $2.637B $3.360B $4.347B $3.658B $4.071B $7.257B $5.137B $5.592B $6.559B $3.218B $2.991B $460.0M $806.0M $109.0M $49.00M $55.00M $119.0M $50.00M $3.000M $1.000M $3.000M $2.000M $19.00M $15.00M $16.00M $16.00M $16.00M $13.00M $13.00M $0.00 $0.00
YoY Change -17.74% 10.14% 34.79% -33.45% -7.36% 162.96% -23.02% -21.52% -22.71% 18.84% -10.14% -43.9% 41.27% -8.14% -14.74% 103.82% 7.59% 550.22% -42.93% 639.45% 122.45% -10.91% -53.78% 138.0% 1566.67% 200.0% -66.67% 50.0% -89.47% 26.67% -6.25% 0.0% 0.0% 23.08% 0.0%
Cash & Equivalents $4.019B $4.886B $4.436B $3.291B $4.945B $5.338B $2.030B $2.637B $3.360B $4.347B $3.658B $4.071B $7.257B $5.137B $5.592B $6.559B $3.218B $2.991B $460.0M $806.0M $109.0M $49.00M $55.00M $119.0M $50.00M $3.000M $1.000M $3.000M $2.000M $19.00M $15.00M $16.00M $16.00M $16.00M $13.00M $13.00M $0.00 $0.00
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory $1.047B $1.531B $1.478B $1.580B $1.812B $1.779B $1.805B $2.983B $2.259B $1.879B $1.902B $1.955B $1.344B $1.163B $1.091B $1.093B $266.0M $283.0M $244.0M
Prepaid Expenses
Receivables $485.0M $606.0M $546.0M $502.0M $475.0M $474.0M $612.0M $1.609B $1.685B $1.691B $1.750B $2.421B $1.454B $1.335B $1.195B $1.111B $848.0M $2.983B $195.0M $105.0M $43.00M $45.00M $60.00M $46.00M $59.00M $19.00M $8.000M $9.000M $5.000M $443.0M $450.0M $440.0M $478.0M $495.0M $511.0M $501.0M $492.0M $504.0M
Other Receivables $4.378B $7.044B $5.530B $3.437B $858.0M $664.0M $506.0M $1.482B $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $6.000M $124.0M $111.0M $104.0M $104.0M $148.0M $175.0M $125.0M $140.0M $8.000M $20.00M $22.00M $22.00M $24.00M $29.00M $34.00M $41.00M $41.00M
Total Short-Term Assets $9.929B $14.07B $11.99B $8.810B $8.090B $8.255B $4.953B $8.711B $7.304B $7.917B $7.310B $8.447B $10.06B $7.635B $7.878B $8.763B $4.332B $6.257B $899.0M $911.0M $158.0M $218.0M $226.0M $269.0M $213.0M $170.0M $184.0M $137.0M $147.0M $470.0M $485.0M $478.0M $516.0M $535.0M $553.0M $548.0M $533.0M $545.0M
YoY Change -29.42% 17.32% 36.1% 8.9% -2.0% 66.67% -43.14% 19.26% -7.74% 8.3% -13.46% -15.99% 31.7% -3.08% -10.1% 102.29% -30.77% 596.0% -1.32% 476.58% -27.52% -3.54% -15.99% 26.29% 25.29% -7.61% 34.31% -6.8% -68.72% -3.09% 1.46% -7.36% -3.55% -3.25% 0.91% 2.81% -2.2%
Property, Plant & Equipment $4.495B $4.516B $4.552B $4.780B $5.163B $4.688B $6.364B $10.12B $9.535B $8.812B $8.077B $7.661B $3.505B $3.455B $2.958B $2.878B $533.0M $535.0M $750.0M $1.264B $592.0M $460.0M $479.0M $447.0M $393.0M $172.0M $128.0M $117.0M $150.0M $20.00M $14.00M $16.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -0.47% -0.79% -4.77% -7.42% 10.13% -26.34% -37.13% 6.16% 8.2% 9.1% 5.43% 118.57% 1.45% 16.8% 2.78% 439.96% -0.37% -28.67% -40.66% 113.51% 28.7% -3.97% 7.16% 13.74% 128.49% 34.38% 9.4% -22.0% 650.0% 42.86% -12.5%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $3.012B $6.809B $9.151B $8.913B $9.945B $8.337B $10.04B $9.881B $15.35B $14.48B $12.26B $5.513B $8.938B $7.470B $5.405B $4.515B $5.920B $781.0M $821.0M $351.0M $799.0M $519.0M $395.0M $597.0M $628.0M $626.0M $527.0M $242.0M $166.0M $0.00 $2.000M $7.000M $0.00 $0.00 $0.00 $1.000M $1.000M $15.00M
YoY Change -55.76% -25.59% 2.67% -10.38% 19.29% -16.95% 1.59% -35.63% 6.02% 18.1% 122.4% -38.32% 19.65% 38.21% 19.71% -23.73% 658.0% -4.87% 133.9% -56.07% 53.95% 31.39% -33.84% -4.94% 0.32% 18.79% 117.77% 45.78% -100.0% -71.43% -100.0% 0.0% -93.33%
Other Assets $2.111B $333.0M $8.790B $1.366B $154.0M $37.00M $708.0M $1.412B $298.0M $97.00M $26.00M
YoY Change -96.21% 543.48% 787.01% -94.77% -49.86% 373.83% 207.22% 273.08%
Total Long-Term Assets $10.93B $13.85B $15.76B $16.18B $16.55B $15.23B $26.85B $24.66B $29.10B $27.87B $24.44B $17.49B $15.08B $13.70B $11.01B $10.05B $8.102B $3.023B $3.065B $1.950B $1.489B $1.342B $1.226B $1.154B $1.152B $966.0M $807.0M $504.0M $474.0M $23.00M $18.00M $25.00M $1.000M $2.000M $2.000M $3.000M $1.000M $15.00M
YoY Change -21.07% -12.12% -2.6% -2.25% 8.63% -43.26% 8.87% -15.27% 4.41% 14.07% 39.75% 15.94% 10.06% 24.48% 9.51% 24.07% 168.01% -1.37% 57.18% 30.96% 10.95% 9.46% 6.24% 0.17% 19.25% 19.7% 60.12% 6.33% 1960.87% 27.78% -28.0% 2400.0% -50.0% 0.0% -33.33% 200.0% -93.33%
Total Assets $20.86B $27.91B $27.75B $24.99B $24.64B $23.49B $31.80B $33.37B $36.41B $35.79B $31.75B $25.93B $25.14B $21.34B $18.89B $18.82B $12.43B $9.280B $3.964B $2.861B $1.647B $1.560B $1.452B $1.423B $1.365B $1.136B $991.0M $641.0M $621.0M $493.0M $503.0M $503.0M $517.0M $537.0M $555.0M $551.0M $534.0M $560.0M
YoY Change
Accounts Payable $1.131B $1.755B $2.416B $2.356B $999.0M $973.0M $2.058B $5.490B $8.733B $6.584B $3.556B $1.388B $3.141B $2.167B $1.004B $1.392B $0.00 $97.00M $133.0M $181.0M $0.00 $0.00 $69.00M $78.00M $33.00M $61.00M $0.00 $12.00M $6.000M $6.000M $5.000M $5.000M $5.000M $5.000M $5.000M $4.000M $9.000M $5.000M
YoY Change -35.56% -27.36% 2.55% 135.84% 2.67% -52.72% -62.51% -37.14% 32.64% 85.15% 156.2% -55.81% 44.95% 115.84% -27.87% -100.0% -27.07% -26.52% -100.0% -11.54% 136.36% -45.9% -100.0% 100.0% 0.0% 20.0% 0.0% 0.0% 0.0% 0.0% 25.0% -55.56% 80.0%
Accrued Expenses $1.551B $1.981B $1.778B $1.586B $1.453B $900.0M $1.033B $1.895B $1.823B $2.248B $2.196B $1.326B $1.317B $2.277B $1.993B $2.805B $197.0M $143.0M $61.00M $44.00M
YoY Change -21.71% 11.42% 12.11% 9.15% 61.44% -12.88% -45.49% 3.95% -18.91% 2.37% 65.61% 0.68% -42.16% 14.25% -28.95% 37.76% 134.43%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $25.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $8.000M $2.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% 300.0%
Long-Term Debt Due $18.00M $77.00M $88.00M
YoY Change -76.62% -12.5%
Total Short-Term Liabilities $2.727B $3.736B $4.194B $3.942B $2.452B $1.873B $3.091B $7.385B $10.56B $8.832B $5.752B $2.714B $4.458B $4.444B $2.997B $4.197B $1.015B $360.0M $294.0M $319.0M $159.0M $44.00M $69.00M $78.00M $57.00M $13.00M $14.00M $17.00M $19.00M $13.00M $16.00M $21.00M $25.00M $26.00M $29.00M $30.00M $34.00M $32.00M
YoY Change -27.01% -10.92% 6.39% 60.77% 30.91% -39.4% -58.14% -30.04% 19.52% 53.55% 111.94% -39.12% 0.32% 48.28% -28.59% 313.5% 181.94% 22.45% -7.84% 100.63% 261.36% -36.23% -11.54% 36.84% 338.46% -7.14% -17.65% -10.53% 46.15% -18.75% -23.81% -16.0% -3.85% -10.34% -3.33% -11.76% 6.25%
Long-Term Debt $7.207B $7.096B $7.692B $8.059B $8.192B $7.326B $7.918B $11.12B $12.59B $11.59B $9.295B $9.873B $6.473B $6.509B $5.322B $4.701B $2.165B $1.057B $1.112B $683.0M $93.00M $331.0M $167.0M $182.0M $179.0M $174.0M $168.0M $139.0M $198.0M $219.0M $251.0M $261.0M $267.0M $276.0M $275.0M $265.0M $241.0M $249.0M
YoY Change 1.56% -7.75% -4.55% -1.62% 11.82% -7.48% -28.79% -11.71% 8.68% 24.67% -5.85% 52.53% -0.55% 22.3% 13.21% 117.14% 104.82% -4.95% 62.81% 634.41% -71.9% 98.2% -8.24% 1.68% 2.87% 3.57% 20.86% -29.8% -9.59% -12.75% -3.83% -2.25% -3.26% 0.36% 3.77% 9.96% -3.21%
Other Long-Term Liabilities $4.452B $7.186B $6.127B $3.160B $2.414B $616.0M $8.500B $5.237B $2.023B $1.725B $1.995B $2.194B $5.816B $2.491B $3.448B $3.575B $206.0M $1.050B $645.0M $93.00M $23.00M
YoY Change -38.05% 17.28% 93.89% 30.9% 291.88% -92.75% 62.31% 158.87% 17.28% -13.53% -9.07% -62.28% 133.48% -27.76% -3.55% 1635.44% -80.38% 62.79% 593.55% 304.35%
Total Long-Term Liabilities $11.66B $14.28B $13.82B $11.22B $10.61B $7.942B $16.42B $16.36B $14.62B $13.31B $11.29B $12.07B $12.29B $9.000B $8.770B $8.276B $2.371B $2.107B $1.757B $776.0M $116.0M $331.0M $167.0M $182.0M $179.0M $174.0M $168.0M $139.0M $198.0M $219.0M $251.0M $261.0M $267.0M $276.0M $275.0M $265.0M $241.0M $249.0M
YoY Change -18.37% 3.35% 23.17% 5.78% 33.54% -51.63% 0.38% 11.9% 9.79% 17.92% -6.44% -1.81% 36.54% 2.62% 5.97% 249.05% 12.53% 19.92% 126.42% 568.97% -64.95% 98.2% -8.24% 1.68% 2.87% 3.57% 20.86% -29.8% -9.59% -12.75% -3.83% -2.25% -3.26% 0.36% 3.77% 9.96% -3.21%
Total Liabilities $17.65B $24.01B $24.20B $21.61B $19.18B $16.93B $26.70B $31.22B $32.42B $30.35B $25.65B $21.26B $21.38B $18.16B $16.05B $16.42B $10.12B $6.448B $2.356B $1.113B $275.0M $430.0M $351.0M $380.0M $336.0M $247.0M $182.0M $156.0M $217.0M $234.0M $267.0M $281.0M $291.0M $301.0M $305.0M $296.0M $274.0M $281.0M
YoY Change -26.5% -0.78% 12.02% 12.63% 13.31% -36.58% -14.49% -3.71% 6.83% 18.3% 20.65% -0.55% 17.77% 13.1% -2.22% 62.21% 56.96% 173.68% 111.68% 304.73% -36.05% 22.51% -7.63% 13.1% 36.03% 35.71% 16.67% -28.11% -7.26% -12.36% -4.98% -3.44% -3.32% -1.31% 3.04% 8.03% -2.49%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Basic Shares Outstanding 126.0M shares 119.0M shares 110.0M shares 102.0M shares 88.00M shares 86.00M shares 76.00M shares
Diluted Shares Outstanding 126.0M shares 119.0M shares 111.0M shares 102.0M shares 93.00M shares 87.00M shares 80.00M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $5.4508 Billion

About ICAHN ENTERPRISES L.P.

Icahn Enterprises LP operates as holding company. The company is headquartered in Sunny Isles Beach, Florida and currently employs 15,038 full-time employees. The Investment segment comprises various private investment funds. The company conducts its Energy segment through its own subsidiary, CVR Energy, Inc. The Automotive segment is engaged in providing a full range of automotive repair and maintenance services, along with the sale of any installed parts or materials related to automotive services to its customers, as well as sales of automotive aftermarket parts and retailed merchandise. Its Real Estate segment consists of investment properties which includes land, retail, office and industrial properties leased to corporate tenants, the development and sale of single-family homes and others. The company conducts its Pharma segment through its subsidiary, Vivus LLC. The company conducts its Home Fashion segment through its subsidiary, WestPoint Home LLC.

Industry: Motor Vehicle Parts & Accessories Peers: 3M CO Gaucho Group Holdings, Inc. HONEYWELL INTERNATIONAL INC RENAVOTIO, INC. GENERAL ELECTRIC CO STEEL PARTNERS HOLDINGS L.P.