|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$9.658B
-3.61%
YoY
|
$10.02B
-7.62%
YoY
|
$10.85B
-23.08%
YoY
|
$14.10B
24.48%
YoY
|
$11.33B
85.01%
YoY
|
| Cost Of Revenue |
$7.978B
-7.44%
YoY
|
$8.619B
-7.59%
YoY
|
$9.327B
-20.21%
YoY
|
$11.69B
23.29%
YoY
|
$9.481B
50.02%
YoY
|
| Gross Profit |
$1.134B
31.86%
YoY
|
$860.0M
-8.99%
YoY
|
$945.0M
-58.35%
YoY
|
$2.269B
37.27%
YoY
|
$1.653B
-619.81%
YoY
|
| Selling, General & Admin |
$837.0M
6.9%
YoY
|
$783.0M
-8.1%
YoY
|
$852.0M
-31.84%
YoY
|
$1.250B
0.73%
YoY
|
$1.241B
4.2%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$603.0M
18.0%
YoY
|
$511.0M
-1.35%
YoY
|
$518.0M
1.77%
YoY
|
$509.0M
-1.55%
YoY
|
$517.0M
1.37%
YoY
|
| Operating Expenses |
$837.0M
6.9%
YoY
|
$783.0M
-8.1%
YoY
|
$852.0M
-31.84%
YoY
|
$1.250B
0.73%
YoY
|
$1.241B
4.2%
YoY
|
| Operating Profit |
$297.0M
285.71%
YoY
|
$77.00M
-17.2%
YoY
|
$93.00M
-90.87%
YoY
|
$1.019B
147.33%
YoY
|
$412.0M
-127.3%
YoY
|
| Interest Expense |
$504.0M
-3.63%
YoY
|
$523.0M
-5.6%
YoY
|
$554.0M
-2.46%
YoY
|
$568.0M
-14.71%
YoY
|
$666.0M
-3.2%
YoY
|
| Other Income/Expense, Net |
$5.000M
-183.33%
YoY
|
-$6.000M
-91.3%
YoY
|
-$69.00M
-61.02%
YoY
|
-$177.0M
110.71%
YoY
|
-$84.00M
170.97%
YoY
|
| Pretax Income |
-$345.0M
-39.15%
YoY
|
-$567.0M
-38.5%
YoY
|
-$922.0M
-10344.44%
YoY
|
$9.000M
-101.56%
YoY
|
-$578.0M
-77.63%
YoY
|
| Income Tax |
-$19.00M
-24.0%
YoY
|
-$25.00M
-127.78%
YoY
|
$90.00M
164.71%
YoY
|
$34.00M
-143.59%
YoY
|
-$78.00M
-32.76%
YoY
|
| Net Earnings |
-$299.0M
-32.81%
YoY
|
-$445.0M
-34.94%
YoY
|
-$684.0M
273.77%
YoY
|
-$183.0M
-64.67%
YoY
|
-$518.0M
-68.66%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.52
-43.82%
YoY
|
-$0.94
-46.66%
YoY
|
-$1.75
209.63%
YoY
|
-$0.57
-100.0%
YoY
|
-$2.323M
-68.31%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.206B
18.16%
YoY
|
$2.659B
10.61%
YoY
|
$2.725B
-2.36%
YoY
|
$2.369B
7.63%
YoY
|
$1.867B
-24.35%
YoY
|
$2.404B
-4.83%
YoY
|
$2.791B
-6.62%
YoY
|
$2.201B
-7.6%
YoY
|
$2.468B
-6.55%
YoY
|
$2.526B
-15.46%
YoY
|
$2.989B
-12.19%
YoY
|
$2.382B
-32.0%
YoY
|
$2.641B
-35.33%
YoY
|
$2.988B
40.22%
YoY
|
$3.404B
28.65%
YoY
|
$3.503B
17.24%
YoY
|
$4.084B
20.69%
YoY
|
$2.131B
-22.34%
YoY
|
$2.646B
265.98%
YoY
|
| Cost Of Revenue |
$2.340B
16.07%
YoY
|
$2.159B
-2.09%
YoY
|
$1.685B
-24.2%
YoY
|
$2.118B
-3.9%
YoY
|
$2.016B
1.46%
YoY
|
$2.205B
-7.35%
YoY
|
$2.223B
-6.48%
YoY
|
$2.204B
-4.59%
YoY
|
$1.987B
-12.08%
YoY
|
$2.380B
-19.35%
YoY
|
$2.377B
-21.45%
YoY
|
$2.310B
-27.22%
YoY
|
$2.260B
-10.95%
YoY
|
$2.951B
10.36%
YoY
|
$3.026B
33.3%
YoY
|
$3.174B
32.36%
YoY
|
$2.538B
18.65%
YoY
|
$2.674B
50.48%
YoY
|
$2.270B
41.96%
YoY
|
| Gross Profit |
-$170.0M
-29.17%
YoY
|
$500.0M
151.26%
YoY
|
$751.0M
68.01%
YoY
|
$123.0M
-194.62%
YoY
|
-$240.0M
-169.77%
YoY
|
$199.0M
36.3%
YoY
|
$447.0M
-7.84%
YoY
|
-$130.0M
-280.56%
YoY
|
$344.0M
42.15%
YoY
|
$146.0M
294.59%
YoY
|
$485.0M
52.52%
YoY
|
$72.00M
-80.9%
YoY
|
$242.0M
-84.26%
YoY
|
$37.00M
-106.81%
YoY
|
$318.0M
-15.2%
YoY
|
$377.0M
-35.45%
YoY
|
$1.537B
24.25%
YoY
|
-$543.0M
-156.15%
YoY
|
$375.0M
-140.28%
YoY
|
| Selling, General & Admin |
$209.0M
3.98%
YoY
|
$211.0M
2.93%
YoY
|
$218.0M
7.92%
YoY
|
$207.0M
13.11%
YoY
|
$201.0M
4.15%
YoY
|
$205.0M
3.02%
YoY
|
$202.0M
-3.35%
YoY
|
$183.0M
-44.71%
YoY
|
$193.0M
-15.72%
YoY
|
$199.0M
-39.51%
YoY
|
$209.0M
-31.48%
YoY
|
$331.0M
5.08%
YoY
|
$229.0M
-23.92%
YoY
|
$329.0M
8.22%
YoY
|
$305.0M
-3.79%
YoY
|
$315.0M
3.62%
YoY
|
$301.0M
-4.75%
YoY
|
$304.0M
0.33%
YoY
|
$317.0M
9.31%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$123.0M
4.24%
YoY
|
$195.0M
51.16%
YoY
|
$158.0M
25.4%
YoY
|
$132.0M
3.94%
YoY
|
$118.0M
-8.53%
YoY
|
$129.0M
-3.73%
YoY
|
$126.0M
-5.26%
YoY
|
$127.0M
-77.28%
YoY
|
$129.0M
5.74%
YoY
|
$134.0M
3.88%
YoY
|
$133.0M
1.53%
YoY
|
$559.0M
340.16%
YoY
|
$122.0M
0.0%
YoY
|
$129.0M
-2.27%
YoY
|
$131.0M
3.97%
YoY
|
$127.0M
-3.79%
YoY
|
$122.0M
-3.94%
YoY
|
$132.0M
0.76%
YoY
|
$126.0M
0.0%
YoY
|
| Operating Expenses |
$209.0M
3.98%
YoY
|
$365.0M
2.82%
YoY
|
$218.0M
7.92%
YoY
|
$207.0M
13.11%
YoY
|
$201.0M
4.15%
YoY
|
$355.0M
-1.11%
YoY
|
$202.0M
-3.35%
YoY
|
$183.0M
-62.73%
YoY
|
$193.0M
-15.72%
YoY
|
$359.0M
-23.78%
YoY
|
$209.0M
-31.48%
YoY
|
$491.0M
55.87%
YoY
|
$229.0M
-23.92%
YoY
|
$471.0M
6.32%
YoY
|
$305.0M
-3.79%
YoY
|
$315.0M
3.62%
YoY
|
$301.0M
-4.75%
YoY
|
$443.0M
5.23%
YoY
|
$317.0M
9.31%
YoY
|
| Operating Profit |
-$379.0M
-14.06%
YoY
|
$135.0M
-186.54%
YoY
|
$533.0M
117.55%
YoY
|
-$84.00M
-73.16%
YoY
|
-$441.0M
-392.05%
YoY
|
-$156.0M
-26.76%
YoY
|
$245.0M
-11.23%
YoY
|
-$313.0M
-25.3%
YoY
|
$151.0M
1061.54%
YoY
|
-$213.0M
-50.92%
YoY
|
$276.0M
2023.08%
YoY
|
-$419.0M
-775.81%
YoY
|
$13.00M
-98.95%
YoY
|
-$434.0M
-55.98%
YoY
|
$13.00M
-77.59%
YoY
|
$62.00M
-77.86%
YoY
|
$1.236B
34.2%
YoY
|
-$986.0M
-280.59%
YoY
|
$58.00M
-104.75%
YoY
|
| Interest Expense |
$123.0M
-3.91%
YoY
|
-$59.00M
391.67%
YoY
|
$122.0M
-6.15%
YoY
|
$129.0M
0.78%
YoY
|
$128.0M
-5.88%
YoY
|
-$12.00M
-140.0%
YoY
|
$130.0M
-12.16%
YoY
|
$128.0M
255.56%
YoY
|
$136.0M
-4.23%
YoY
|
$30.00M
100.0%
YoY
|
$148.0M
6.47%
YoY
|
$36.00M
-76.16%
YoY
|
$142.0M
5.97%
YoY
|
$15.00M
-112.71%
YoY
|
$139.0M
-12.03%
YoY
|
$151.0M
-4.43%
YoY
|
$134.0M
-31.28%
YoY
|
-$118.0M
-9.92%
YoY
|
$158.0M
-7.6%
YoY
|
| Other Income/Expense, Net |
$13.00M
18.18%
YoY
|
-$11.00M
266.67%
YoY
|
-$1.000M
-85.71%
YoY
|
$9.000M
-325.0%
YoY
|
$11.00M
-161.11%
YoY
|
-$3.000M
-86.96%
YoY
|
-$7.000M
-56.25%
YoY
|
-$4.000M
-76.47%
YoY
|
-$18.00M
-43.75%
YoY
|
-$23.00M
-50.0%
YoY
|
-$16.00M
-42.86%
YoY
|
-$17.00M
-82.65%
YoY
|
-$32.00M
33.33%
YoY
|
-$46.00M
100.0%
YoY
|
-$28.00M
-15.15%
YoY
|
-$98.00M
250.0%
YoY
|
-$24.00M
33.33%
YoY
|
-$23.00M
130.0%
YoY
|
-$33.00M
-466.67%
YoY
|
| Pretax Income |
-$612.0M
-6.42%
YoY
|
$17.00M
-112.78%
YoY
|
$538.0M
702.99%
YoY
|
-$246.0M
-48.96%
YoY
|
-$654.0M
3342.11%
YoY
|
-$133.0M
-32.49%
YoY
|
$67.00M
1.52%
YoY
|
-$482.0M
15.59%
YoY
|
-$19.00M
-94.92%
YoY
|
-$197.0M
-57.82%
YoY
|
$66.00M
-129.73%
YoY
|
-$417.0M
46.32%
YoY
|
-$374.0M
-138.05%
YoY
|
-$467.0M
-51.4%
YoY
|
-$222.0M
-3.48%
YoY
|
-$285.0M
9400.0%
YoY
|
$983.0M
59.58%
YoY
|
-$961.0M
-355.59%
YoY
|
-$230.0M
-84.31%
YoY
|
| Income Tax |
-$49.00M
-33.78%
YoY
|
-$27.00M
17.39%
YoY
|
$127.0M
-1076.92%
YoY
|
-$45.00M
-1225.0%
YoY
|
-$74.00M
-1157.14%
YoY
|
-$23.00M
-387.5%
YoY
|
-$13.00M
-113.54%
YoY
|
$4.000M
100.0%
YoY
|
$7.000M
-143.75%
YoY
|
$8.000M
-113.56%
YoY
|
$96.00M
-1471.43%
YoY
|
$2.000M
0.0%
YoY
|
-$16.00M
-116.33%
YoY
|
-$59.00M
-56.3%
YoY
|
-$7.000M
-63.16%
YoY
|
$2.000M
-96.61%
YoY
|
$98.00M
476.47%
YoY
|
-$135.0M
-6850.0%
YoY
|
-$19.00M
-71.21%
YoY
|
| Net Earnings |
-$459.0M
8.77%
YoY
|
$2.000M
-102.08%
YoY
|
$287.0M
1204.55%
YoY
|
-$165.0M
-50.15%
YoY
|
-$422.0M
1010.53%
YoY
|
-$96.00M
-29.41%
YoY
|
$22.00M
-466.67%
YoY
|
-$331.0M
25.38%
YoY
|
-$38.00M
-85.93%
YoY
|
-$136.0M
-45.6%
YoY
|
-$6.000M
-95.12%
YoY
|
-$264.0M
106.25%
YoY
|
-$270.0M
-183.59%
YoY
|
-$250.0M
-48.35%
YoY
|
-$123.0M
-16.89%
YoY
|
-$128.0M
-5.88%
YoY
|
$323.0M
99.38%
YoY
|
-$484.0M
-438.46%
YoY
|
-$148.0M
-79.27%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.71
-11.37%
YoY
|
$0.00
-100.53%
YoY
|
$0.49
954.03%
YoY
|
-$0.30
-58.15%
YoY
|
-$0.79
823.19%
YoY
|
-$0.19
-39.41%
YoY
|
$0.05
-330.6%
YoY
|
-$0.72
0.4%
YoY
|
-$0.09
-88.48%
YoY
|
-$0.31
-57.58%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.72
-100.0%
YoY
|
-$0.75
-100.0%
YoY
|
-$0.74
-100.0%
YoY
|
-$373.5K
-31.49%
YoY
|
-$408.5K
-23.48%
YoY
|
$1.043M
60.7%
YoY
|
-$1.722M
-380.65%
YoY
|
-$545.1K
-82.63%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
637.2M
21.9%
YoY
|
600.2M
19.09%
YoY
|
573.4M
20.6%
YoY
|
546.1M
21.03%
YoY
|
522.7M
21.84%
YoY
|
504.0M
22.69%
YoY
|
475.5M
20.84%
YoY
|
451.2M
22.21%
YoY
|
429.0M
21.34%
YoY
|
410.8M
21.73%
YoY
|
393.5M
21.91%
YoY
|
369.2M
20.27%
YoY
|
353.6M
20.5%
YoY
|
337.5M
21.13%
YoY
|
322.8M
22.01%
YoY
|
307.0M
21.57%
YoY
|
293.4M
21.58%
YoY
|
278.6M
20.05%
YoY
|
264.5M
18.73%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...