2011 Q4 Form 10-Q Financial Statement
#000081376211000048 Filed on November 02, 2011
Income Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
Revenue | $3.179B | $2.443B | $2.825B |
YoY Change | 30.72% | -13.52% | 26.91% |
Cost Of Revenue | $1.962B | $1.975B | $1.690B |
YoY Change | 10.78% | 16.86% | 11.99% |
Gross Profit | $278.0M | $304.0M | $1.135B |
YoY Change | -57.94% | -73.22% | 58.3% |
Gross Profit Margin | 8.74% | 12.44% | 40.18% |
Selling, General & Admin | $277.0M | $285.0M | $234.0M |
YoY Change | 17.37% | 21.79% | -14.29% |
% of Gross Profit | 99.64% | 93.75% | 20.62% |
Research & Development | $43.00M | $42.00M | $39.00M |
YoY Change | 7.5% | 7.69% | |
% of Gross Profit | 15.47% | 13.82% | 3.44% |
Depreciation & Amortization | $114.0M | $103.0M | $115.0M |
YoY Change | -8.8% | -10.43% | 8.49% |
% of Gross Profit | 41.01% | 33.88% | 10.13% |
Operating Expenses | $423.0M | $285.0M | $234.0M |
YoY Change | 23.68% | 21.79% | -14.29% |
Operating Profit | -$145.0M | $19.00M | $901.0M |
YoY Change | -145.45% | -97.89% | 102.93% |
Interest Expense | -$68.00M | $105.0M | $96.00M |
YoY Change | 17.24% | 9.38% | |
% of Operating Profit | 552.63% | 10.65% | |
Other Income/Expense, Net | -$24.00M | -$24.00M | $2.000M |
YoY Change | 33.33% | -1300.0% | -94.12% |
Pretax Income | $615.0M | -$39.00M | $772.0M |
YoY Change | 155.19% | -105.05% | 64.96% |
Income Tax | -$21.00M | $13.00M | $7.000M |
% Of Pretax Income | -3.41% | 0.91% | |
Net Earnings | $260.0M | -$39.00M | $298.0M |
YoY Change | 217.07% | -113.09% | 156.9% |
Net Earnings / Revenue | 8.18% | -1.6% | 10.55% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $2.731M | -$439.7K | $3.177M |
COMMON SHARES | |||
Basic Shares Outstanding | 85.57M shares | 87.00M shares | 85.00M shares |
Diluted Shares Outstanding | 87.00M shares | 90.00M shares |
Balance Sheet
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $7.257B | $4.905B | $4.204B |
YoY Change | 41.27% | 16.67% | -21.52% |
Cash & Equivalents | $2.328B | $2.171B | $2.261B |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | $1.344B | $1.402B | $1.175B |
Prepaid Expenses | |||
Receivables | $1.454B | $1.535B | $1.419B |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $10.06B | $7.842B | $6.798B |
YoY Change | 31.7% | 15.36% | -11.11% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.505B | $3.535B | $3.015B |
YoY Change | 1.45% | 17.25% | 11.17% |
Goodwill | $1.127B | $1.141B | |
YoY Change | -0.18% | ||
Intangibles | $899.0M | $956.0M | |
YoY Change | -10.01% | ||
Long-Term Investments | $8.938B | $8.311B | $6.882B |
YoY Change | 19.65% | 20.76% | 32.27% |
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $15.08B | $14.64B | $12.53B |
YoY Change | 10.06% | 16.85% | 18.09% |
TOTAL ASSETS | |||
Total Short-Term Assets | $10.06B | $7.842B | $6.798B |
Total Long-Term Assets | $15.08B | $14.64B | $12.53B |
Total Assets | $25.14B | $22.48B | $19.32B |
YoY Change | 17.8% | 16.33% | 5.86% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.141B | $3.293B | $1.567B |
YoY Change | 44.95% | 110.15% | 57.33% |
Accrued Expenses | $1.317B | $1.921B | $1.922B |
YoY Change | -31.8% | -0.05% | -0.36% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $4.458B | $5.214B | $3.489B |
YoY Change | 0.32% | 49.44% | 19.28% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $6.473B | $6.489B | $5.966B |
YoY Change | -0.55% | 8.77% | 25.1% |
Other Long-Term Liabilities | $5.816B | $3.373B | $2.115B |
YoY Change | 133.48% | 59.48% | -38.25% |
Total Long-Term Liabilities | $12.29B | $9.862B | $8.081B |
YoY Change | 36.54% | 22.04% | -1.38% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.458B | $5.214B | $3.489B |
Total Long-Term Liabilities | $12.29B | $9.862B | $8.081B |
Total Liabilities | $17.30B | $15.08B | $16.17B |
YoY Change | 28.7% | -6.79% | 3.77% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $12.00M | $12.00M | |
YoY Change | 0.0% | ||
Treasury Stock Shares | 1.137M shares | 1.137M shares | |
Shareholders Equity | $3.755B | $3.631B | $3.149B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $25.14B | $22.48B | $19.32B |
YoY Change | 17.8% | 16.33% | 5.86% |
Cashflow Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $260.0M | -$39.00M | $298.0M |
YoY Change | 217.07% | -113.09% | 156.9% |
Depreciation, Depletion And Amortization | $114.0M | $103.0M | $115.0M |
YoY Change | -8.8% | -10.43% | 8.49% |
Cash From Operating Activities | $135.0M | $482.0M | $277.0M |
YoY Change | -32.84% | 74.01% | -51.23% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$122.0M | -$141.0M | -$80.00M |
YoY Change | 7.96% | 76.25% | 11.11% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $138.0M | -$243.0M | -$2.000M |
YoY Change | -10.39% | 12050.0% | -86.67% |
Cash From Investing Activities | $16.00M | -$384.0M | -$82.00M |
YoY Change | -60.98% | 368.29% | -5.75% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -32.00M | -497.0M | -458.0M |
YoY Change | -106.87% | 8.52% | 11.17% |
NET CHANGE | |||
Cash From Operating Activities | 135.0M | 482.0M | 277.0M |
Cash From Investing Activities | 16.00M | -384.0M | -82.00M |
Cash From Financing Activities | -32.00M | -497.0M | -458.0M |
Net Change In Cash | 119.0M | -399.0M | -263.0M |
YoY Change | -83.19% | 51.71% | -481.16% |
FREE CASH FLOW | |||
Cash From Operating Activities | $135.0M | $482.0M | $277.0M |
Capital Expenditures | -$122.0M | -$141.0M | -$80.00M |
Free Cash Flow | $257.0M | $623.0M | $357.0M |
YoY Change | -18.15% | 74.51% | -44.22% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010Q4 | us-gaap |
Due From Correspondent Brokers
DueFromCorrespondentBrokers
|
50000000 | USD |
CY2010Q4 | us-gaap |
Due To Correspondent Brokers
DueToCorrespondentBrokers
|
1323000000 | USD |
CY2011Q3 | us-gaap |
Due To Correspondent Brokers
DueToCorrespondentBrokers
|
2351000000 | USD |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
0 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-10000000 | USD | |
CY2011Q3 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
942000000 | USD |
CY2010Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
844000000 | USD |
CY2010Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
1285000000 | USD |
CY2011Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
1446000000 | USD |
CY2010Q4 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
2277000000 | USD |
CY2011Q3 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
1921000000 | USD |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
13000000 | USD | |
CY2010Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
4000000 | USD |
CY2011Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | USD |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
3000000 | USD | |
CY2010Q4 | us-gaap |
Assets
Assets
|
21338000000 | USD |
CY2011Q3 | us-gaap |
Assets
Assets
|
22478000000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2963000000 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2171000000 | USD |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2256000000 | USD |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2261000000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
5000000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-794000000 | USD | |
CY2011Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2010Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
1050000000 | USD | |
CY2011Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1977000000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
5911000000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
4988000000 | USD | |
CY2010Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1690000000 | USD |
CY2011Q3 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
6489000000 | USD |
CY2010Q4 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
6509000000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
333000000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
338000000 | USD | |
us-gaap |
Distribution Made To Member Or Limited Partner Cash Distributions Paid
DistributionMadeToMemberOrLimitedPartnerCashDistributionsPaid
|
63000000 | USD | |
us-gaap |
Distribution Made To Member Or Limited Partner Cash Distributions Paid
DistributionMadeToMemberOrLimitedPartnerCashDistributionsPaid
|
39000000 | USD | |
us-gaap |
Distributions Per Limited Partnership Unit Outstanding
DistributionsPerLimitedPartnershipUnitOutstanding
|
0.75 | ||
us-gaap |
Distributions Per Limited Partnership Unit Outstanding
DistributionsPerLimitedPartnershipUnitOutstanding
|
0.45 | ||
CY2011Q3 | us-gaap |
Distributions Per Limited Partnership Unit Outstanding
DistributionsPerLimitedPartnershipUnitOutstanding
|
0.10 | |
CY2010Q3 | us-gaap |
Distributions Per Limited Partnership Unit Outstanding
DistributionsPerLimitedPartnershipUnitOutstanding
|
0.25 | |
CY2011Q3 | us-gaap |
Due From Correspondent Brokers
DueFromCorrespondentBrokers
|
89000000 | USD |
iep |
Investments In Precious Metals
InvestmentsInPreciousMetals
|
0 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
0 | USD | |
CY2011Q3 | us-gaap |
Gain Loss On Investments Excluding Other Than Temporary Impairments
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
|
-49000000 | USD |
CY2010Q3 | us-gaap |
Gain Loss On Investments Excluding Other Than Temporary Impairments
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
|
793000000 | USD |
us-gaap |
Gain Loss On Investments Excluding Other Than Temporary Impairments
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
|
540000000 | USD | |
us-gaap |
Gain Loss On Investments Excluding Other Than Temporary Impairments
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
|
1158000000 | USD | |
CY2011Q3 | us-gaap |
General Partners Capital Account
GeneralPartnersCapitalAccount
|
-273000000 | USD |
CY2010Q4 | us-gaap |
General Partners Capital Account
GeneralPartnersCapitalAccount
|
-282000000 | USD |
CY2011Q3 | us-gaap |
Goodwill
Goodwill
|
1141000000 | USD |
CY2010Q4 | us-gaap |
Goodwill
Goodwill
|
1129000000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
19000000 | USD | |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
13000000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
55000000 | USD | |
CY2010Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7000000 | USD |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
53000000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
10000000 | USD | |
us-gaap |
Increase Decrease In Broker Dealer Related Receivables Payables Net
IncreaseDecreaseInBrokerDealerRelatedReceivablesPayablesNet
|
429000000 | USD | |
us-gaap |
Increase Decrease In Broker Dealer Related Receivables Payables Net
IncreaseDecreaseInBrokerDealerRelatedReceivablesPayablesNet
|
1149000000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-148000000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-356000000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
1393000000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-560000000 | USD | |
CY2011Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
956000000 | USD |
CY2010Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
999000000 | USD |
CY2010Q3 | us-gaap |
Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
|
32000000 | USD |
us-gaap |
Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
|
152000000 | USD | |
us-gaap |
Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
|
83000000 | USD | |
CY2011Q3 | us-gaap |
Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
|
22000000 | USD |
CY2011Q3 | us-gaap |
Interest Expense
InterestExpense
|
105000000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
327000000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
286000000 | USD | |
CY2010Q3 | us-gaap |
Interest Expense
InterestExpense
|
96000000 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
368000000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
237000000 | USD | |
CY2010Q4 | us-gaap |
Inventory Net
InventoryNet
|
1163000000 | USD |
CY2011Q3 | us-gaap |
Inventory Net
InventoryNet
|
1402000000 | USD |
us-gaap |
Investment Sold Not Yet Purchased Sale Proceeds
InvestmentSoldNotYetPurchasedSaleProceeds
|
1556000000 | USD | |
us-gaap |
Investment Sold Not Yet Purchased Sale Proceeds
InvestmentSoldNotYetPurchasedSaleProceeds
|
5263000000 | USD | |
CY2011Q3 | us-gaap |
Investments
Investments
|
8311000000 | USD |
CY2010Q4 | us-gaap |
Investments
Investments
|
7470000000 | USD |
CY2011Q3 | us-gaap |
Liabilities
Liabilities
|
15076000000 | USD |
CY2010Q4 | us-gaap |
Liabilities
Liabilities
|
13444000000 | USD |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
22478000000 | USD |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
21338000000 | USD |
CY2011Q3 | us-gaap |
Limited Partners Capital Account
LimitedPartnersCapitalAccount
|
3916000000 | USD |
CY2010Q4 | us-gaap |
Limited Partners Capital Account
LimitedPartnersCapitalAccount
|
3477000000 | USD |
CY2010Q4 | us-gaap |
Limited Partners Capital Account Units Authorized
LimitedPartnersCapitalAccountUnitsAuthorized
|
92400000 | shares |
CY2011Q3 | us-gaap |
Limited Partners Capital Account Units Authorized
LimitedPartnersCapitalAccountUnitsAuthorized
|
92400000 | shares |
CY2010Q4 | us-gaap |
Limited Partners Capital Account Units Issued
LimitedPartnersCapitalAccountUnitsIssued
|
85865619 | shares |
CY2011Q3 | us-gaap |
Limited Partners Capital Account Units Issued
LimitedPartnersCapitalAccountUnitsIssued
|
86708914 | shares |
CY2010Q4 | us-gaap |
Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
|
84728419 | shares |
CY2011Q3 | us-gaap |
Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
|
85571714 | shares |
CY2011Q3 | us-gaap |
Minority Interest
MinorityInterest
|
3771000000 | USD |
CY2010Q4 | us-gaap |
Minority Interest
MinorityInterest
|
4711000000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
517000000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2014000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-630000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-352000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-160000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1860000000 | USD | |
CY2010Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
298000000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
490000000 | USD | |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-39000000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
117000000 | USD | |
us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
10000000 | USD | |
us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
2000000 | USD | |
CY2010Q3 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
6000000 | USD |
CY2011Q3 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
-1000000 | USD |
CY2010Q3 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
292000000 | USD |
us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
480000000 | USD | |
CY2011Q3 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
-38000000 | USD |
us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
115000000 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
638000000 | USD | |
CY2011Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-13000000 | USD |
CY2010Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
467000000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
376000000 | USD | |
CY2011Q3 | us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit
NetIncomeLossPerOutstandingLimitedPartnershipUnit
|
-0.44 | |
us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit
NetIncomeLossPerOutstandingLimitedPartnershipUnit
|
1.37 | ||
us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit
NetIncomeLossPerOutstandingLimitedPartnershipUnit
|
5.58 | ||
CY2010Q3 | us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit
NetIncomeLossPerOutstandingLimitedPartnershipUnit
|
3.44 | |
us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossPerOutstandingLimitedPartnershipUnitDiluted
|
1.37 | ||
us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossPerOutstandingLimitedPartnershipUnitDiluted
|
5.46 | ||
CY2010Q3 | us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossPerOutstandingLimitedPartnershipUnitDiluted
|
3.31 | |
CY2011Q3 | us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossPerOutstandingLimitedPartnershipUnitDiluted
|
-0.44 | |
CY2011Q3 | us-gaap |
Other Assets
OtherAssets
|
693000000 | USD |
CY2010Q4 | us-gaap |
Other Assets
OtherAssets
|
650000000 | USD |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
4000000 | USD | |
us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease
|
-17000000 | USD | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
309000000 | USD | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
78000000 | USD | |
CY2010Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
27000000 | USD |
CY2011Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
106000000 | USD |
us-gaap |
Other Income
OtherIncome
|
15000000 | USD | |
us-gaap |
Other Income
OtherIncome
|
-34000000 | USD | |
CY2010Q3 | us-gaap |
Other Income
OtherIncome
|
6000000 | USD |
CY2011Q3 | us-gaap |
Other Income
OtherIncome
|
2000000 | USD |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
9000000 | USD | |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
-71000000 | USD | |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
591000000 | USD | |
CY2011Q3 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
215000000 | USD |
CY2010Q3 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
38000000 | USD |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
113000000 | USD | |
us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
-39000000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-5000000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
4000000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
39000000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
126000000 | USD | |
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
-4183000000 | USD | |
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
-3768000000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-11000000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
4150000000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
309000000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
359000000 | USD | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
0 | USD | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
20000000 | USD | |
CY2010Q4 | us-gaap |
Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
|
1272000000 | USD |
CY2011Q3 | us-gaap |
Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
|
1231000000 | USD |
us-gaap |
Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
|
1987000000 | USD | |
us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
612000000 | USD | |
us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
107000000 | USD | |
us-gaap |
Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
|
0 | USD | |
us-gaap |
Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
|
6000000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
3057000000 | USD | |
CY2011Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-52000000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
493000000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
1128000000 | USD | |
CY2010Q3 | us-gaap |
Profit Loss
ProfitLoss
|
765000000 | USD |
CY2010Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3455000000 | USD |
CY2011Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3535000000 | USD |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
1373000000 | USD | |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
653000000 | USD | |
CY2010Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
2174000000 | USD |
CY2011Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
2734000000 | USD |
CY2010Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
2000000 | USD |
us-gaap |
Restructuring Charges
RestructuringCharges
|
9000000 | USD | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
13000000 | USD | |
CY2011Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
5000000 | USD |
CY2011Q3 | us-gaap |
Revenues
Revenues
|
2470000000 | USD |
us-gaap |
Revenues
Revenues
|
6631000000 | USD | |
CY2010Q3 | us-gaap |
Revenues
Revenues
|
2825000000 | USD |
us-gaap |
Revenues
Revenues
|
8735000000 | USD | |
CY2011Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
2280000000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
6888000000 | USD | |
CY2010Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1956000000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
5860000000 | USD | |
CY2011Q3 | us-gaap |
Securities Sold Not Yet Purchased Fair Value Disclosure
SecuritiesSoldNotYetPurchasedFairValueDisclosure
|
2142000000 | USD |
CY2010Q4 | us-gaap |
Securities Sold Not Yet Purchased Fair Value Disclosure
SecuritiesSoldNotYetPurchasedFairValueDisclosure
|
1219000000 | USD |
CY2010Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
234000000 | USD |
CY2011Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
316000000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
993000000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
741000000 | USD | |
us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
310000000 | USD | |
us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
0 | USD | |
us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
0 | USD | |
us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
138000000 | USD | |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3183000000 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3631000000 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
7402000000 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
7894000000 | USD |
CY2010Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1137200 | shares |
CY2011Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1137200 | shares |
CY2010Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
12000000 | USD |
CY2011Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
12000000 | USD |
us-gaap |
Unrealized Gain Loss On Securities
UnrealizedGainLossOnSecurities
|
1000000 | USD | |
us-gaap |
Unrealized Gain Loss On Securities
UnrealizedGainLossOnSecurities
|
2000000 | USD | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
86000000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
91000000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
84000000 | shares | |
CY2010Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
90000000 | shares |
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
86000000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
86000000 | shares | |
CY2010Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
85000000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
84000000 | shares | |
CY2010Q4 | iep |
Accumulated Other Comprehensive Loss
AccumulatedOtherComprehensiveLoss
|
597000000 | USD |
CY2011Q3 | iep |
Accumulated Other Comprehensive Loss
AccumulatedOtherComprehensiveLoss
|
675000000 | USD |
iep |
Capital Contributions By Non Controlling Interests
CapitalContributionsByNonControllingInterests
|
-250000000 | USD | |
iep |
Capital Contributions By Non Controlling Interests
CapitalContributionsByNonControllingInterests
|
-419000000 | USD | |
iep |
Capital Distributions To Non Controlling Interests
CapitalDistributionsToNonControllingInterests
|
-555000000 | USD | |
iep |
Capital Distributions To Non Controlling Interests
CapitalDistributionsToNonControllingInterests
|
-2164000000 | USD | |
iep |
Change In Subsidiary Equity And Other
ChangeInSubsidiaryEquityAndOther
|
65000000 | USD | |
CY2011Q3 | iep |
Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
-39000000 | USD |
iep |
Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
512000000 | USD | |
CY2010Q3 | iep |
Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
772000000 | USD |
iep |
Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
1183000000 | USD | |
iep |
Investment Management Contributions
InvestmentManagementContributions
|
250000000 | USD | |
iep |
Investment Management Distributions
InvestmentManagementDistributions
|
1818000000 | USD | |
iep |
Investments In Precious Metals
InvestmentsInPreciousMetals
|
-150000000 | USD | |
iep |
Net Change In Cash Of Assets Held For Sale
NetChangeInCashOfAssetsHeldForSale
|
0 | USD | |
iep |
Net Change In Cash Of Assets Held For Sale
NetChangeInCashOfAssetsHeldForSale
|
2000000 | USD | |
iep |
Net Premiums Received Paid On Derivative Contracts
NetPremiumsReceivedPaidOnDerivativeContracts
|
-20000000 | USD | |
iep |
Net Premiums Received Paid On Derivative Contracts
NetPremiumsReceivedPaidOnDerivativeContracts
|
19000000 | USD | |
iep |
Other Comprehensive Income Translation Adjustments And Other Changes In Other Comprehensive Income
OtherComprehensiveIncomeTranslationAdjustmentsAndOtherChangesInOtherComprehensiveIncome
|
-65000000 | USD | |
iep |
Purchases To Cover Securities Sold Not Yet Purchased
PurchasesToCoverSecuritiesSoldNotYetPurchased
|
-3895000000 | USD | |
iep |
Purchases To Cover Securities Sold Not Yet Purchased
PurchasesToCoverSecuritiesSoldNotYetPurchased
|
-2918000000 | USD | |
iep |
Redemptions Payable To Non Controlling Interests
RedemptionsPayableToNonControllingInterests
|
0 | USD | |
iep |
Redemptions Payable To Non Controlling Interests
RedemptionsPayableToNonControllingInterests
|
75000000 | USD | |
iep |
Total Expenses
TotalExpenses
|
7552000000 | USD | |
CY2011Q3 | iep |
Total Expenses
TotalExpenses
|
2509000000 | USD |
CY2010Q3 | iep |
Total Expenses
TotalExpenses
|
2053000000 | USD |
iep |
Total Expenses
TotalExpenses
|
6119000000 | USD | |
CY2011Q2 | iep |
Unit Distribution
UnitDistribution
|
843295 | shares |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000813762 | ||
CY2011Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
85571714 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ICAHN ENTERPRISES L.P. |