|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$30.38M
-113.86%
YoY
|
$219.1M
102.35%
YoY
|
$108.3M
211.51%
YoY
|
$34.76M
-47.85%
YoY
|
$66.66M
60.24%
YoY
|
| Depreciation, Depletion And Amortization |
$14.32M
-61.42%
YoY
|
$37.10M
26.17%
YoY
|
$29.41M
15.47%
YoY
|
$25.47M
16.22%
YoY
|
$21.91M
75.2%
YoY
|
| Cash From Operating Activities |
$8.099M
-96.54%
YoY
|
$234.4M
52.31%
YoY
|
$153.9M
846.39%
YoY
|
$16.26M
-57.12%
YoY
|
$37.92M
-50.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.970M
-93.42%
YoY
|
$45.16M
155.61%
YoY
|
$17.67M
-160.39%
YoY
|
-$29.26M
295.28%
YoY
|
-$7.401M
55.81%
YoY
|
| Acquisitions |
$52.37M
-21.84%
YoY
|
$67.00M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$92.46M
219.37%
YoY
|
| Other Investing Activities |
$109.0K
-100.17%
YoY
|
-$63.69M
-411.63%
YoY
|
$20.44M
-7372.95%
YoY
|
-$281.0K
-99.7%
YoY
|
-$92.17M
219.47%
YoY
|
| Cash From Investing Activities |
-$2.861M
-97.37%
YoY
|
-$108.8M
-4029.49%
YoY
|
$2.770M
-109.38%
YoY
|
-$29.54M
-70.34%
YoY
|
-$99.57M
196.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.14M
-76.97%
YoY
|
$44.03M
431.48%
YoY
|
$8.284M
-55.36%
YoY
|
$18.56M
164.86%
YoY
|
$7.006M
-8.98%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.100M
-95.92%
YoY
|
-$100.5M
-4.97%
YoY
|
-$105.8M
-804.2%
YoY
|
$15.02M
-51.83%
YoY
|
$31.17M
-466.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.099M
-96.54%
YoY
|
$234.4M
52.31%
YoY
|
$153.9M
846.39%
YoY
|
$16.26M
-57.12%
YoY
|
$37.92M
-50.58%
YoY
|
| Cash From Investing Activities |
-$2.861M
-97.37%
YoY
|
-$108.8M
-4029.49%
YoY
|
$2.770M
-109.38%
YoY
|
-$29.54M
-70.34%
YoY
|
-$99.57M
196.4%
YoY
|
| Cash From Financing Activities |
-$4.100M
-95.92%
YoY
|
-$100.5M
-4.97%
YoY
|
-$105.8M
-804.2%
YoY
|
$15.02M
-51.83%
YoY
|
$31.17M
-466.53%
YoY
|
| Net Change In Cash |
$1.138M
-95.46%
YoY
|
$25.06M
-50.78%
YoY
|
$50.92M
2821.51%
YoY
|
$1.743M
-105.72%
YoY
|
-$30.47M
-187.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.099M
-96.54%
YoY
|
$234.4M
52.31%
YoY
|
$153.9M
846.39%
YoY
|
$16.26M
-57.12%
YoY
|
$37.92M
-50.58%
YoY
|
| Capital Expenditures |
$2.970M
-93.42%
YoY
|
$45.16M
155.61%
YoY
|
$17.67M
-160.39%
YoY
|
-$29.26M
295.28%
YoY
|
-$7.401M
55.81%
YoY
|
| Free Cash Flow |
$5.129M
-97.29%
YoY
|
$189.2M
38.91%
YoY
|
$136.2M
199.31%
YoY
|
$45.52M
0.42%
YoY
|
$45.33M
-44.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$110.3M
51.96%
YoY
|
$91.77M
59.1%
YoY
|
$101.8M
61.19%
YoY
|
$79.29M
18.98%
YoY
|
$72.59M
27.8%
YoY
|
$57.68M
40.84%
YoY
|
$63.15M
67.11%
YoY
|
$66.64M
195.57%
YoY
|
$56.80M
163.56%
YoY
|
$40.96M
55.12%
YoY
|
$37.79M
132.62%
YoY
|
$22.55M
138.2%
YoY
|
$21.55M
-498.21%
YoY
|
$26.40M
82.54%
YoY
|
$16.25M
-27.55%
YoY
|
$9.465M
-50.96%
YoY
|
-$5.412M
-142.16%
YoY
|
$14.46M
19.56%
YoY
|
$22.42M
53.52%
YoY
|
| Depreciation, Depletion And Amortization |
$16.09M
34.68%
YoY
|
$12.67M
14.31%
YoY
|
$12.24M
10.77%
YoY
|
$11.66M
9.9%
YoY
|
$11.95M
52.77%
YoY
|
$11.09M
45.56%
YoY
|
$11.05M
19.13%
YoY
|
$10.61M
54.3%
YoY
|
$7.821M
13.94%
YoY
|
$7.617M
19.24%
YoY
|
$9.277M
37.89%
YoY
|
$6.878M
7.94%
YoY
|
$6.864M
11.5%
YoY
|
$6.388M
2.8%
YoY
|
$6.728M
12.06%
YoY
|
$6.372M
5.11%
YoY
|
$6.156M
5.63%
YoY
|
$6.214M
54.58%
YoY
|
$6.004M
61.83%
YoY
|
| Cash From Operating Activities |
$103.3M
315.74%
YoY
|
$27.70M
-25.65%
YoY
|
$132.0M
42.27%
YoY
|
$91.99M
10.93%
YoY
|
$24.84M
-26.37%
YoY
|
$37.26M
49.32%
YoY
|
$92.78M
61.98%
YoY
|
$82.93M
126.81%
YoY
|
$33.74M
-26.19%
YoY
|
$24.95M
73.96%
YoY
|
$57.28M
68.17%
YoY
|
$36.56M
-345.54%
YoY
|
$45.72M
112.09%
YoY
|
$14.34M
-158.64%
YoY
|
$34.06M
1127.42%
YoY
|
-$14.89M
12.72%
YoY
|
$21.56M
-23.32%
YoY
|
-$24.46M
-220.8%
YoY
|
$2.775M
-86.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$31.83M
87.77%
YoY
|
$46.57M
253.66%
YoY
|
$19.98M
40.05%
YoY
|
$17.15M
-2.19%
YoY
|
$16.95M
147.71%
YoY
|
$13.17M
102.13%
YoY
|
$14.27M
123.74%
YoY
|
$17.53M
280.39%
YoY
|
$6.844M
72.61%
YoY
|
$6.515M
140.23%
YoY
|
$6.377M
-341.01%
YoY
|
$4.609M
-192.51%
YoY
|
$3.965M
-142.69%
YoY
|
$2.712M
-121.98%
YoY
|
-$2.646M
31.64%
YoY
|
-$4.982M
108.36%
YoY
|
-$9.288M
410.33%
YoY
|
-$12.34M
945.68%
YoY
|
-$2.010M
91.43%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$542.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$143.1M
558.47%
YoY
|
$338.0K
-100.75%
YoY
|
-$29.61M
-1728.49%
YoY
|
$153.0K
-100.23%
YoY
|
-$21.73M
-1578.97%
YoY
|
-$45.26M
-8703.8%
YoY
|
$1.818M
988.62%
YoY
|
-$67.50M
-5256.68%
YoY
|
$1.469M
-1913.58%
YoY
|
$526.0K
-97.24%
YoY
|
$167.0K
279.55%
YoY
|
$1.309M
-5554.17%
YoY
|
-$81.00K
-170.43%
YoY
|
$19.04M
-4676.92%
YoY
|
$44.00K
-87.78%
YoY
|
-$24.00K
-99.94%
YoY
|
$115.0K
-117.97%
YoY
|
-$416.0K
-99.24%
YoY
|
$360.0K
800.0%
YoY
|
| Cash From Investing Activities |
-$174.9M
352.17%
YoY
|
-$46.24M
-20.86%
YoY
|
-$49.59M
298.31%
YoY
|
-$17.00M
-80.01%
YoY
|
-$38.68M
619.61%
YoY
|
-$58.43M
875.54%
YoY
|
-$12.45M
100.48%
YoY
|
-$85.03M
2476.76%
YoY
|
-$5.375M
32.85%
YoY
|
-$5.989M
-136.68%
YoY
|
-$6.210M
138.66%
YoY
|
-$3.300M
-34.08%
YoY
|
-$4.046M
-55.89%
YoY
|
$16.33M
-228.01%
YoY
|
-$2.602M
57.7%
YoY
|
-$5.006M
-87.33%
YoY
|
-$9.173M
272.89%
YoY
|
-$12.76M
-77.2%
YoY
|
-$1.650M
65.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$17.67M
12.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.73M
1593.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$929.0K
-87.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.489M
56.09%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.798M
590.36%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$32.30M
-241.61%
YoY
|
-$19.80M
-3.85%
YoY
|
-$63.69M
161.04%
YoY
|
$11.03M
-118.7%
YoY
|
-$22.81M
131.54%
YoY
|
-$20.59M
182.96%
YoY
|
-$24.40M
532.07%
YoY
|
-$58.97M
197.3%
YoY
|
-$9.852M
-69.0%
YoY
|
-$7.278M
-85.52%
YoY
|
-$3.860M
-83.69%
YoY
|
-$19.83M
-212.2%
YoY
|
-$31.79M
3321.42%
YoY
|
-$50.28M
-329.16%
YoY
|
-$23.67M
-784.9%
YoY
|
$17.68M
-38.87%
YoY
|
-$929.0K
-93.97%
YoY
|
$21.94M
54.38%
YoY
|
$3.456M
-244.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$103.3M
315.74%
YoY
|
$27.70M
-25.65%
YoY
|
$132.0M
42.27%
YoY
|
$91.99M
10.93%
YoY
|
$24.84M
-26.37%
YoY
|
$37.26M
49.32%
YoY
|
$92.78M
61.98%
YoY
|
$82.93M
126.81%
YoY
|
$33.74M
-26.19%
YoY
|
$24.95M
73.96%
YoY
|
$57.28M
68.17%
YoY
|
$36.56M
-345.54%
YoY
|
$45.72M
112.09%
YoY
|
$14.34M
-158.64%
YoY
|
$34.06M
1127.42%
YoY
|
-$14.89M
12.72%
YoY
|
$21.56M
-23.32%
YoY
|
-$24.46M
-220.8%
YoY
|
$2.775M
-86.87%
YoY
|
| Cash From Investing Activities |
-$174.9M
352.17%
YoY
|
-$46.24M
-20.86%
YoY
|
-$49.59M
298.31%
YoY
|
-$17.00M
-80.01%
YoY
|
-$38.68M
619.61%
YoY
|
-$58.43M
875.54%
YoY
|
-$12.45M
100.48%
YoY
|
-$85.03M
2476.76%
YoY
|
-$5.375M
32.85%
YoY
|
-$5.989M
-136.68%
YoY
|
-$6.210M
138.66%
YoY
|
-$3.300M
-34.08%
YoY
|
-$4.046M
-55.89%
YoY
|
$16.33M
-228.01%
YoY
|
-$2.602M
57.7%
YoY
|
-$5.006M
-87.33%
YoY
|
-$9.173M
272.89%
YoY
|
-$12.76M
-77.2%
YoY
|
-$1.650M
65.0%
YoY
|
| Cash From Financing Activities |
$32.30M
-241.61%
YoY
|
-$19.80M
-3.85%
YoY
|
-$63.69M
161.04%
YoY
|
$11.03M
-118.7%
YoY
|
-$22.81M
131.54%
YoY
|
-$20.59M
182.96%
YoY
|
-$24.40M
532.07%
YoY
|
-$58.97M
197.3%
YoY
|
-$9.852M
-69.0%
YoY
|
-$7.278M
-85.52%
YoY
|
-$3.860M
-83.69%
YoY
|
-$19.83M
-212.2%
YoY
|
-$31.79M
3321.42%
YoY
|
-$50.28M
-329.16%
YoY
|
-$23.67M
-784.9%
YoY
|
$17.68M
-38.87%
YoY
|
-$929.0K
-93.97%
YoY
|
$21.94M
54.38%
YoY
|
$3.456M
-244.0%
YoY
|
| Net Change In Cash |
-$39.30M
7.25%
YoY
|
-$38.34M
-8.19%
YoY
|
$18.72M
-66.53%
YoY
|
$86.02M
-240.85%
YoY
|
-$36.65M
-297.95%
YoY
|
-$41.76M
-457.34%
YoY
|
$55.93M
18.48%
YoY
|
-$61.07M
-554.78%
YoY
|
$18.51M
87.3%
YoY
|
$11.69M
-159.61%
YoY
|
$47.21M
506.14%
YoY
|
$13.43M
-704.91%
YoY
|
$9.884M
-13.7%
YoY
|
-$19.60M
28.3%
YoY
|
$7.789M
70.03%
YoY
|
-$2.220M
-90.68%
YoY
|
$11.45M
11.85%
YoY
|
-$15.28M
-28.88%
YoY
|
$4.581M
-74.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$103.3M
315.74%
YoY
|
$27.70M
-25.65%
YoY
|
$132.0M
42.27%
YoY
|
$91.99M
10.93%
YoY
|
$24.84M
-26.37%
YoY
|
$37.26M
49.32%
YoY
|
$92.78M
61.98%
YoY
|
$82.93M
126.81%
YoY
|
$33.74M
-26.19%
YoY
|
$24.95M
73.96%
YoY
|
$57.28M
68.17%
YoY
|
$36.56M
-345.54%
YoY
|
$45.72M
112.09%
YoY
|
$14.34M
-158.64%
YoY
|
$34.06M
1127.42%
YoY
|
-$14.89M
12.72%
YoY
|
$21.56M
-23.32%
YoY
|
-$24.46M
-220.8%
YoY
|
$2.775M
-86.87%
YoY
|
| Capital Expenditures |
$31.83M
87.77%
YoY
|
$46.57M
253.66%
YoY
|
$19.98M
40.05%
YoY
|
$17.15M
-2.19%
YoY
|
$16.95M
147.71%
YoY
|
$13.17M
102.13%
YoY
|
$14.27M
123.74%
YoY
|
$17.53M
280.39%
YoY
|
$6.844M
72.61%
YoY
|
$6.515M
140.23%
YoY
|
$6.377M
-341.01%
YoY
|
$4.609M
-192.51%
YoY
|
$3.965M
-142.69%
YoY
|
$2.712M
-121.98%
YoY
|
-$2.646M
31.64%
YoY
|
-$4.982M
108.36%
YoY
|
-$9.288M
410.33%
YoY
|
-$12.34M
945.68%
YoY
|
-$2.010M
91.43%
YoY
|
| Free Cash Flow |
$71.45M
805.5%
YoY
|
-$18.87M
-178.34%
YoY
|
$112.0M
42.67%
YoY
|
$74.84M
14.45%
YoY
|
$7.891M
-70.66%
YoY
|
$24.09M
30.66%
YoY
|
$78.51M
54.24%
YoY
|
$65.40M
104.66%
YoY
|
$26.90M
-35.58%
YoY
|
$18.44M
58.51%
YoY
|
$50.90M
38.68%
YoY
|
$31.95M
-422.47%
YoY
|
$41.75M
35.36%
YoY
|
$11.63M
-195.94%
YoY
|
$36.71M
667.13%
YoY
|
-$9.909M
-8.42%
YoY
|
$30.84M
3.05%
YoY
|
-$12.12M
-156.57%
YoY
|
$4.785M
-78.44%
YoY
|
Loading...