|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$483.2M
-4.32%
YoY
|
$505.0M
-15.28%
YoY
|
$596.1M
1.57%
YoY
|
$586.9M
30.6%
YoY
|
$449.4M
18.95%
YoY
|
| Depreciation, Depletion And Amortization |
$75.80M
10.66%
YoY
|
$68.50M
-54.96%
YoY
|
$152.1M
27.07%
YoY
|
$119.7M
16.21%
YoY
|
$103.0M
23.35%
YoY
|
| Cash From Operating Activities |
$680.4M
1.84%
YoY
|
$668.1M
-6.78%
YoY
|
$716.7M
28.58%
YoY
|
$557.4M
-1.4%
YoY
|
$565.3M
-0.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$63.60M
-2.3%
YoY
|
$65.10M
-27.59%
YoY
|
$89.90M
32.21%
YoY
|
$68.00M
-6.46%
YoY
|
$72.70M
40.89%
YoY
|
| Acquisitions |
$76.20M
-92.26%
YoY
|
$984.5M
215.75%
YoY
|
$311.8M
-67.03%
YoY
|
$945.6M
63.77%
YoY
|
$577.4M
369.05%
YoY
|
| Other Investing Activities |
-$2.200M
-133.85%
YoY
|
$6.500M
-103.35%
YoY
|
-$193.9M
13750.0%
YoY
|
-$1.400M
0.0%
YoY
|
-$1.400M
-33.33%
YoY
|
| Cash From Investing Activities |
-$137.6M
-86.33%
YoY
|
-$1.007B
254.65%
YoY
|
-$283.8M
-69.06%
YoY
|
-$917.2M
31.39%
YoY
|
-$698.1M
304.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$247.8M
N/A
|
$0.00
-100.0%
YoY
|
-$2.700M
-101.82%
YoY
|
$148.1M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$100.0M
100.0%
YoY
|
$50.00M
-80.0%
YoY
|
$250.0M
N/A
|
$0.00
-100.0%
YoY
|
$350.1M
16.54%
YoY
|
| Cash From Financing Activities |
-$632.6M
-235.78%
YoY
|
$465.9M
-235.16%
YoY
|
-$344.7M
811.9%
YoY
|
-$37.80M
297.89%
YoY
|
-$9.500M
-77.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$680.4M
1.84%
YoY
|
$668.1M
-6.78%
YoY
|
$716.7M
28.58%
YoY
|
$557.4M
-1.4%
YoY
|
$565.3M
-0.7%
YoY
|
| Cash From Investing Activities |
-$137.6M
-86.33%
YoY
|
-$1.007B
254.65%
YoY
|
-$283.8M
-69.06%
YoY
|
-$917.2M
31.39%
YoY
|
-$698.1M
304.46%
YoY
|
| Cash From Financing Activities |
-$632.6M
-235.78%
YoY
|
$465.9M
-235.16%
YoY
|
-$344.7M
811.9%
YoY
|
-$37.80M
297.89%
YoY
|
-$9.500M
-77.7%
YoY
|
| Net Change In Cash |
-$53.00M
-150.67%
YoY
|
$104.6M
18.59%
YoY
|
$88.20M
-120.74%
YoY
|
-$425.2M
149.38%
YoY
|
-$170.5M
-143.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$680.4M
1.84%
YoY
|
$668.1M
-6.78%
YoY
|
$716.7M
28.58%
YoY
|
$557.4M
-1.4%
YoY
|
$565.3M
-0.7%
YoY
|
| Capital Expenditures |
$63.60M
-2.3%
YoY
|
$65.10M
-27.59%
YoY
|
$89.90M
32.21%
YoY
|
$68.00M
-6.46%
YoY
|
$72.70M
40.89%
YoY
|
| Free Cash Flow |
$616.8M
2.29%
YoY
|
$603.0M
-3.8%
YoY
|
$626.8M
28.08%
YoY
|
$489.4M
-0.65%
YoY
|
$492.6M
-4.85%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$120.0M
25.65%
YoY
|
$128.3M
4.14%
YoY
|
$127.8M
7.3%
YoY
|
$131.6M
-6.86%
YoY
|
$95.50M
-21.33%
YoY
|
$123.2M
13.44%
YoY
|
$119.1M
-43.04%
YoY
|
$141.3M
1.95%
YoY
|
$121.4M
-13.16%
YoY
|
$108.6M
-16.46%
YoY
|
$209.1M
17.01%
YoY
|
$138.6M
0.29%
YoY
|
$139.8M
-0.14%
YoY
|
$130.0M
9.47%
YoY
|
$178.7M
54.4%
YoY
|
$138.2M
35.23%
YoY
|
$140.0M
24.22%
YoY
|
$118.8M
17.5%
YoY
|
$115.7M
11.45%
YoY
|
| Depreciation, Depletion And Amortization |
$19.90M
8.15%
YoY
|
$53.50M
5.52%
YoY
|
$19.10M
-56.49%
YoY
|
$19.00M
-52.74%
YoY
|
$18.40M
-54.9%
YoY
|
$50.70M
28.03%
YoY
|
$43.90M
198.64%
YoY
|
$40.20M
179.17%
YoY
|
$40.80M
218.75%
YoY
|
$39.60M
18.21%
YoY
|
$14.70M
-49.83%
YoY
|
$14.40M
-51.02%
YoY
|
$12.80M
4.92%
YoY
|
$33.50M
11.53%
YoY
|
$29.30M
8.64%
YoY
|
$29.40M
20.53%
YoY
|
$12.20M
15.09%
YoY
|
$30.04M
39.71%
YoY
|
$26.97M
26.02%
YoY
|
| Cash From Operating Activities |
$103.7M
-1.89%
YoY
|
$209.5M
21.38%
YoY
|
$204.0M
-0.63%
YoY
|
$161.7M
21.03%
YoY
|
$105.7M
-32.5%
YoY
|
$172.6M
-14.13%
YoY
|
$205.3M
-9.4%
YoY
|
$133.6M
-5.38%
YoY
|
$156.6M
5.88%
YoY
|
$201.0M
20.14%
YoY
|
$226.6M
14.39%
YoY
|
$141.2M
25.73%
YoY
|
$147.9M
85.57%
YoY
|
$167.3M
2.59%
YoY
|
$198.1M
26.47%
YoY
|
$112.3M
-17.61%
YoY
|
$79.70M
-27.08%
YoY
|
$163.1M
1.04%
YoY
|
$156.6M
1.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.70M
23.78%
YoY
|
$19.70M
27.1%
YoY
|
$15.00M
9.49%
YoY
|
$14.80M
-6.92%
YoY
|
$14.30M
-28.5%
YoY
|
$15.50M
-28.24%
YoY
|
$13.70M
-31.84%
YoY
|
$15.90M
-26.39%
YoY
|
$20.00M
-24.81%
YoY
|
$21.60M
8.0%
YoY
|
$20.10M
-223.31%
YoY
|
$21.60M
-238.46%
YoY
|
$26.60M
65.22%
YoY
|
$20.00M
-173.49%
YoY
|
-$16.30M
9.44%
YoY
|
-$15.60M
-2.46%
YoY
|
$16.10M
10.27%
YoY
|
-$27.21M
124.9%
YoY
|
-$14.89M
-18.61%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.200M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$114.7M
8.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$2.700M
-2800.0%
YoY
|
$2.100M
162.5%
YoY
|
-$80.60M
-91.86%
YoY
|
$300.0K
-99.37%
YoY
|
-$100.0K
N/A
|
$800.0K
-100.46%
YoY
|
-$989.8M
-1027.65%
YoY
|
$47.60M
-137.84%
YoY
|
$0.00
-100.0%
YoY
|
-$172.2M
-74.41%
YoY
|
$106.7M
105.19%
YoY
|
-$125.8M
4.75%
YoY
|
$300.0K
200.0%
YoY
|
-$672.8M
1340.13%
YoY
|
$52.00M
-226186.96%
YoY
|
-$120.1M
-74.65%
YoY
|
$100.0K
-109.09%
YoY
|
-$46.72M
873.29%
YoY
|
-$23.00K
-100.72%
YoY
|
| Cash From Investing Activities |
-$20.40M
104.0%
YoY
|
-$17.60M
19.73%
YoY
|
-$95.00M
-90.53%
YoY
|
-$14.50M
-145.74%
YoY
|
-$10.00M
-50.0%
YoY
|
-$14.70M
-92.41%
YoY
|
-$1.004B
-1258.78%
YoY
|
$31.70M
-121.51%
YoY
|
-$20.00M
-31.51%
YoY
|
-$193.8M
-72.03%
YoY
|
$86.60M
142.58%
YoY
|
-$147.4M
8.62%
YoY
|
-$29.20M
-76.53%
YoY
|
-$692.8M
837.09%
YoY
|
$35.70M
-339.32%
YoY
|
-$135.7M
-72.29%
YoY
|
-$124.4M
4.1%
YoY
|
-$73.93M
334.89%
YoY
|
-$14.92M
-1.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$76.30M
52.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$100.0K
-98.15%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$500.0K
N/A
|
$5.400M
N/A
|
$2.000M
N/A
|
$26.30M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$68.80M
-48.39%
YoY
|
-$207.7M
47.51%
YoY
|
-$76.00M
-110.48%
YoY
|
-$215.9M
179.66%
YoY
|
-$133.3M
225.12%
YoY
|
-$140.8M
142.76%
YoY
|
$724.9M
-472.32%
YoY
|
-$77.20M
64.96%
YoY
|
-$41.00M
-9.29%
YoY
|
-$58.00M
-124.49%
YoY
|
-$194.7M
151.23%
YoY
|
-$46.80M
-62.8%
YoY
|
-$45.20M
-36.61%
YoY
|
$236.8M
-795.47%
YoY
|
-$77.50M
96.64%
YoY
|
-$125.8M
-220.54%
YoY
|
-$71.30M
76.49%
YoY
|
-$34.05M
56.19%
YoY
|
-$39.41M
72.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$103.7M
-1.89%
YoY
|
$209.5M
21.38%
YoY
|
$204.0M
-0.63%
YoY
|
$161.7M
21.03%
YoY
|
$105.7M
-32.5%
YoY
|
$172.6M
-14.13%
YoY
|
$205.3M
-9.4%
YoY
|
$133.6M
-5.38%
YoY
|
$156.6M
5.88%
YoY
|
$201.0M
20.14%
YoY
|
$226.6M
14.39%
YoY
|
$141.2M
25.73%
YoY
|
$147.9M
85.57%
YoY
|
$167.3M
2.59%
YoY
|
$198.1M
26.47%
YoY
|
$112.3M
-17.61%
YoY
|
$79.70M
-27.08%
YoY
|
$163.1M
1.04%
YoY
|
$156.6M
1.91%
YoY
|
| Cash From Investing Activities |
-$20.40M
104.0%
YoY
|
-$17.60M
19.73%
YoY
|
-$95.00M
-90.53%
YoY
|
-$14.50M
-145.74%
YoY
|
-$10.00M
-50.0%
YoY
|
-$14.70M
-92.41%
YoY
|
-$1.004B
-1258.78%
YoY
|
$31.70M
-121.51%
YoY
|
-$20.00M
-31.51%
YoY
|
-$193.8M
-72.03%
YoY
|
$86.60M
142.58%
YoY
|
-$147.4M
8.62%
YoY
|
-$29.20M
-76.53%
YoY
|
-$692.8M
837.09%
YoY
|
$35.70M
-339.32%
YoY
|
-$135.7M
-72.29%
YoY
|
-$124.4M
4.1%
YoY
|
-$73.93M
334.89%
YoY
|
-$14.92M
-1.86%
YoY
|
| Cash From Financing Activities |
-$68.80M
-48.39%
YoY
|
-$207.7M
47.51%
YoY
|
-$76.00M
-110.48%
YoY
|
-$215.9M
179.66%
YoY
|
-$133.3M
225.12%
YoY
|
-$140.8M
142.76%
YoY
|
$724.9M
-472.32%
YoY
|
-$77.20M
64.96%
YoY
|
-$41.00M
-9.29%
YoY
|
-$58.00M
-124.49%
YoY
|
-$194.7M
151.23%
YoY
|
-$46.80M
-62.8%
YoY
|
-$45.20M
-36.61%
YoY
|
$236.8M
-795.47%
YoY
|
-$77.50M
96.64%
YoY
|
-$125.8M
-220.54%
YoY
|
-$71.30M
76.49%
YoY
|
-$34.05M
56.19%
YoY
|
-$39.41M
72.1%
YoY
|
| Net Change In Cash |
$5.900M
-122.1%
YoY
|
-$15.80M
-192.4%
YoY
|
$33.00M
-145.02%
YoY
|
-$68.70M
-177.98%
YoY
|
-$26.70M
-127.93%
YoY
|
$17.10M
-133.66%
YoY
|
-$73.30M
-161.86%
YoY
|
$88.10M
-266.23%
YoY
|
$95.60M
18.76%
YoY
|
-$50.80M
-82.4%
YoY
|
$118.5M
-24.18%
YoY
|
-$53.00M
-64.48%
YoY
|
$80.50M
-165.88%
YoY
|
-$288.7M
-624.04%
YoY
|
$156.3M
52.78%
YoY
|
-$149.2M
-40.1%
YoY
|
-$122.2M
80.24%
YoY
|
$55.09M
-55.06%
YoY
|
$102.3M
-11.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$103.7M
-1.89%
YoY
|
$209.5M
21.38%
YoY
|
$204.0M
-0.63%
YoY
|
$161.7M
21.03%
YoY
|
$105.7M
-32.5%
YoY
|
$172.6M
-14.13%
YoY
|
$205.3M
-9.4%
YoY
|
$133.6M
-5.38%
YoY
|
$156.6M
5.88%
YoY
|
$201.0M
20.14%
YoY
|
$226.6M
14.39%
YoY
|
$141.2M
25.73%
YoY
|
$147.9M
85.57%
YoY
|
$167.3M
2.59%
YoY
|
$198.1M
26.47%
YoY
|
$112.3M
-17.61%
YoY
|
$79.70M
-27.08%
YoY
|
$163.1M
1.04%
YoY
|
$156.6M
1.91%
YoY
|
| Capital Expenditures |
$17.70M
23.78%
YoY
|
$19.70M
27.1%
YoY
|
$15.00M
9.49%
YoY
|
$14.80M
-6.92%
YoY
|
$14.30M
-28.5%
YoY
|
$15.50M
-28.24%
YoY
|
$13.70M
-31.84%
YoY
|
$15.90M
-26.39%
YoY
|
$20.00M
-24.81%
YoY
|
$21.60M
8.0%
YoY
|
$20.10M
-223.31%
YoY
|
$21.60M
-238.46%
YoY
|
$26.60M
65.22%
YoY
|
$20.00M
-173.49%
YoY
|
-$16.30M
9.44%
YoY
|
-$15.60M
-2.46%
YoY
|
$16.10M
10.27%
YoY
|
-$27.21M
124.9%
YoY
|
-$14.89M
-18.61%
YoY
|
| Free Cash Flow |
$86.00M
-5.91%
YoY
|
$189.8M
20.81%
YoY
|
$189.0M
-1.36%
YoY
|
$146.9M
24.81%
YoY
|
$91.40M
-33.09%
YoY
|
$157.1M
-12.43%
YoY
|
$191.6M
-7.22%
YoY
|
$117.7M
-1.59%
YoY
|
$136.6M
12.61%
YoY
|
$179.4M
21.79%
YoY
|
$206.5M
-3.68%
YoY
|
$119.6M
-6.49%
YoY
|
$121.3M
90.72%
YoY
|
$147.3M
-22.59%
YoY
|
$214.4M
24.99%
YoY
|
$127.9M
-16.01%
YoY
|
$63.60M
-32.84%
YoY
|
$190.3M
9.67%
YoY
|
$171.5M
-0.28%
YoY
|
Loading...