|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$450.3M
9.01%
YoY
|
$413.1M
8.98%
YoY
|
$379.0M
12.73%
YoY
|
$336.2M
20.08%
YoY
|
$280.0M
4.09%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$2.259B
-8.92%
YoY
|
$2.480B
-4.32%
YoY
|
$2.592B
55.97%
YoY
|
$1.662B
57.11%
YoY
|
$1.058B
-11.27%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$2.473B
52.51%
YoY
|
$1.622B
19.7%
YoY
|
$1.355B
-36.49%
YoY
|
$2.133B
-7.35%
YoY
|
$2.302B
641.24%
YoY
|
| Income Tax |
$530.3M
68.67%
YoY
|
$314.4M
14.07%
YoY
|
$275.6M
-40.42%
YoY
|
$462.5M
-7.88%
YoY
|
$502.1M
-788.75%
YoY
|
| Net Earnings |
$1.932B
48.64%
YoY
|
$1.300B
21.19%
YoY
|
$1.073B
-35.4%
YoY
|
$1.661B
-7.24%
YoY
|
$1.790B
367.05%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$17.30
52.3%
YoY
|
$11.36
21.76%
YoY
|
$9.33
-35.17%
YoY
|
$14.39
-100.0%
YoY
|
$15.51M
367.05%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$109.2M
7.19%
YoY
|
$128.4M
24.69%
YoY
|
$108.8M
4.25%
YoY
|
$103.9M
0.02%
YoY
|
$101.9M
1.86%
YoY
|
$103.0M
8.37%
YoY
|
$104.4M
12.6%
YoY
|
$103.9M
14.17%
YoY
|
$100.0M
8.22%
YoY
|
$95.00M
4.13%
YoY
|
$92.68M
11.52%
YoY
|
$90.96M
30.96%
YoY
|
$92.44M
21.63%
YoY
|
$91.23M
30.33%
YoY
|
$83.10M
25.91%
YoY
|
$69.46M
2.14%
YoY
|
$76.00M
4.11%
YoY
|
$70.00M
9.38%
YoY
|
$66.00M
0.0%
YoY
|
$68.00M
3.03%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$2.473B
52.51%
YoY
|
$573.7M
18.44%
YoY
|
$707.5M
109.66%
YoY
|
$572.2M
212.93%
YoY
|
$1.622B
401.7%
YoY
|
$484.3M
114.12%
YoY
|
$337.4M
-22.27%
YoY
|
$182.9M
-50.76%
YoY
|
$323.3M
-84.85%
YoY
|
$226.2M
-69.98%
YoY
|
$434.1M
16.41%
YoY
|
$371.3M
-25.51%
YoY
|
$2.133B
365.97%
YoY
|
$753.4M
13.18%
YoY
|
$372.9M
-33.22%
YoY
|
$498.5M
-19.67%
YoY
|
$457.8M
0.95%
YoY
|
$665.7M
84.61%
YoY
|
$558.4M
-177.1%
YoY
|
$620.5M
181.15%
YoY
|
| Income Tax |
$530.3M
68.67%
YoY
|
$117.5M
24.6%
YoY
|
$127.9M
149.52%
YoY
|
$126.1M
202.25%
YoY
|
$314.4M
745.73%
YoY
|
$94.30M
204.2%
YoY
|
$51.25M
-50.26%
YoY
|
$41.72M
-60.04%
YoY
|
$37.17M
-91.96%
YoY
|
$31.00M
-77.86%
YoY
|
$103.1M
-15.26%
YoY
|
$104.4M
9.72%
YoY
|
$462.5M
139.16%
YoY
|
$140.0M
22.59%
YoY
|
$121.6M
18.29%
YoY
|
$95.16M
3.77%
YoY
|
$193.4M
154.14%
YoY
|
$114.2M
171.26%
YoY
|
$102.8M
-138.52%
YoY
|
$91.70M
20.98%
YoY
|
| Net Earnings |
$1.932B
48.64%
YoY
|
$453.3M
16.87%
YoY
|
$577.2M
102.87%
YoY
|
$443.6M
216.47%
YoY
|
$1.300B
356.33%
YoY
|
$387.9M
100.14%
YoY
|
$284.5M
-13.51%
YoY
|
$140.2M
-47.13%
YoY
|
$284.9M
-82.84%
YoY
|
$193.8M
-68.26%
YoY
|
$329.0M
32.16%
YoY
|
$265.1M
-33.89%
YoY
|
$1.661B
535.99%
YoY
|
$610.7M
11.15%
YoY
|
$248.9M
-45.1%
YoY
|
$401.0M
-23.81%
YoY
|
$261.1M
-30.56%
YoY
|
$549.4M
73.09%
YoY
|
$453.4M
-199.98%
YoY
|
$526.3M
267.02%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$17.30
52.3%
YoY
|
$4.07
20.07%
YoY
|
$5.14
106.63%
YoY
|
$3.92
220.53%
YoY
|
$11.36
355.63%
YoY
|
$3.39
100.48%
YoY
|
$2.49
-12.82%
YoY
|
$1.22
-46.7%
YoY
|
$2.49
-82.68%
YoY
|
$1.69
-100.0%
YoY
|
$2.85
-100.0%
YoY
|
$2.30
-100.0%
YoY
|
$14.39
-100.0%
YoY
|
$5.291M
11.14%
YoY
|
$2.157M
-45.11%
YoY
|
$3.474M
-23.83%
YoY
|
$2.263M
-30.56%
YoY
|
$4.761M
81.19%
YoY
|
$3.929M
-195.39%
YoY
|
$4.561M
267.02%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
111.1M
-1.95%
YoY
|
N/A
|
N/A
|
N/A
|
113.3M
-1.04%
YoY
|
N/A
|
N/A
|
N/A
|
114.5M
-0.81%
YoY
|
N/A
|
N/A
|
N/A
|
115.4M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
