|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.100M
-45.38%
YoY
|
-$13.00M
12.98%
YoY
|
-$11.51M
-23.38%
YoY
|
-$15.02M
70.42%
YoY
|
-$8.811M
20.45%
YoY
|
| Depreciation, Depletion And Amortization |
$618.0K
-2.98%
YoY
|
$637.0K
-3.04%
YoY
|
$657.0K
0.92%
YoY
|
$651.0K
36.19%
YoY
|
$478.0K
231.94%
YoY
|
| Cash From Operating Activities |
-$4.795M
-7.77%
YoY
|
-$5.199M
-26.22%
YoY
|
-$7.047M
-5.56%
YoY
|
-$7.462M
-30.91%
YoY
|
-$10.80M
24.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$112.0K
-18.84%
YoY
|
$138.0K
-77.71%
YoY
|
$619.0K
-183.42%
YoY
|
-$742.0K
-53.39%
YoY
|
-$1.592M
-64.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$40.00K
-79.8%
YoY
|
$198.0K
-48.44%
YoY
|
$384.0K
N/A
|
$0.00
-100.0%
YoY
|
$4.979M
-197.99%
YoY
|
| Cash From Investing Activities |
-$442.0K
39.43%
YoY
|
-$317.0K
34.89%
YoY
|
-$235.0K
-68.33%
YoY
|
-$742.0K
-121.91%
YoY
|
$3.387M
-135.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.454M
47.14%
YoY
|
$3.027M
2838.83%
YoY
|
$103.0K
-97.52%
YoY
|
$4.145M
-71.88%
YoY
|
$14.74M
-25079.66%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.451M
26.31%
YoY
|
$3.524M
3424.0%
YoY
|
$100.0K
-97.59%
YoY
|
$4.142M
-71.8%
YoY
|
$14.69M
-24994.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.795M
-7.77%
YoY
|
-$5.199M
-26.22%
YoY
|
-$7.047M
-5.56%
YoY
|
-$7.462M
-30.91%
YoY
|
-$10.80M
24.47%
YoY
|
| Cash From Investing Activities |
-$442.0K
39.43%
YoY
|
-$317.0K
34.89%
YoY
|
-$235.0K
-68.33%
YoY
|
-$742.0K
-121.91%
YoY
|
$3.387M
-135.48%
YoY
|
| Cash From Financing Activities |
$4.451M
26.31%
YoY
|
$3.524M
3424.0%
YoY
|
$100.0K
-97.59%
YoY
|
$4.142M
-71.8%
YoY
|
$14.69M
-24994.92%
YoY
|
| Net Change In Cash |
-$793.0K
-60.31%
YoY
|
-$1.998M
-72.18%
YoY
|
-$7.182M
76.81%
YoY
|
-$4.062M
-155.84%
YoY
|
$7.275M
-139.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.795M
-7.77%
YoY
|
-$5.199M
-26.22%
YoY
|
-$7.047M
-5.56%
YoY
|
-$7.462M
-30.91%
YoY
|
-$10.80M
24.47%
YoY
|
| Capital Expenditures |
$112.0K
-18.84%
YoY
|
$138.0K
-77.71%
YoY
|
$619.0K
-183.42%
YoY
|
-$742.0K
-53.39%
YoY
|
-$1.592M
-64.35%
YoY
|
| Free Cash Flow |
-$4.907M
-8.06%
YoY
|
-$5.337M
-30.38%
YoY
|
-$7.666M
14.08%
YoY
|
-$6.720M
-27.02%
YoY
|
-$9.208M
118.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.400M
100.5%
YoY
|
-$726.0K
-60.31%
YoY
|
-$1.821M
6.06%
YoY
|
-$1.599M
-32.76%
YoY
|
-$1.197M
-58.51%
YoY
|
-$1.829M
-67.28%
YoY
|
-$1.717M
-29.95%
YoY
|
-$2.378M
14.6%
YoY
|
-$2.885M
-28.41%
YoY
|
-$5.589M
148.51%
YoY
|
-$2.451M
0.37%
YoY
|
-$2.075M
-25.49%
YoY
|
-$4.030M
-38.03%
YoY
|
-$2.249M
-5.54%
YoY
|
-$2.442M
-43.78%
YoY
|
-$2.785M
55.76%
YoY
|
-$6.503M
120.52%
YoY
|
-$2.381M
2.5%
YoY
|
-$4.344M
162.16%
YoY
|
| Depreciation, Depletion And Amortization |
$58.00K
-62.34%
YoY
|
$64.00K
-55.56%
YoY
|
$105.0K
-27.59%
YoY
|
$141.0K
-12.96%
YoY
|
$154.0K
-6.1%
YoY
|
$144.0K
2.86%
YoY
|
$145.0K
3.57%
YoY
|
$162.0K
4.52%
YoY
|
$164.0K
7.19%
YoY
|
$140.0K
-11.39%
YoY
|
$140.0K
-10.26%
YoY
|
$155.0K
-4.32%
YoY
|
$153.0K
-7.27%
YoY
|
$158.0K
-4.82%
YoY
|
$156.0K
-4.29%
YoY
|
$162.0K
3.18%
YoY
|
$165.0K
-0.6%
YoY
|
$166.0K
30.71%
YoY
|
$163.0K
50.93%
YoY
|
| Cash From Operating Activities |
-$1.223M
67.53%
YoY
|
-$1.223M
-7.14%
YoY
|
-$2.090M
109.84%
YoY
|
-$1.407M
-19.69%
YoY
|
-$730.0K
38.78%
YoY
|
-$1.317M
-16.8%
YoY
|
-$996.0K
-38.52%
YoY
|
-$1.752M
19.35%
YoY
|
-$526.0K
-65.33%
YoY
|
-$1.583M
-3.94%
YoY
|
-$1.620M
-3.91%
YoY
|
-$1.468M
-33.15%
YoY
|
-$1.517M
71.03%
YoY
|
-$1.648M
-31.96%
YoY
|
-$1.686M
-26.76%
YoY
|
-$2.196M
18.64%
YoY
|
-$887.0K
-64.59%
YoY
|
-$2.422M
31.27%
YoY
|
-$2.302M
-6.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.000K
-99.4%
YoY
|
$205.0K
97.12%
YoY
|
$326.0K
302.47%
YoY
|
$8.000K
-78.95%
YoY
|
$166.0K
-48.92%
YoY
|
$104.0K
15.56%
YoY
|
$81.00K
62.0%
YoY
|
$38.00K
90.0%
YoY
|
$325.0K
-31.58%
YoY
|
$90.00K
7.14%
YoY
|
$50.00K
-48.98%
YoY
|
$20.00K
-84.25%
YoY
|
$475.0K
-185.9%
YoY
|
$84.00K
-271.43%
YoY
|
$98.00K
-317.78%
YoY
|
$127.0K
36.56%
YoY
|
-$553.0K
364.71%
YoY
|
-$49.00K
-75.0%
YoY
|
-$45.00K
-85.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$23.00K
N/A
|
-$48.00K
-400.0%
YoY
|
$702.0K
N/A
|
$24.00K
1100.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.00K
-87.69%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-99.14%
YoY
|
$26.00K
-61.19%
YoY
|
$130.0K
54.76%
YoY
|
$43.00K
N/A
|
$233.0K
N/A
|
$67.00K
N/A
|
$84.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$170.0K
19.72%
YoY
|
-$228.0K
119.23%
YoY
|
-$374.0K
475.38%
YoY
|
$580.0K
-542.75%
YoY
|
-$142.0K
-56.04%
YoY
|
-$104.0K
62.5%
YoY
|
-$65.00K
-181.25%
YoY
|
-$131.0K
2520.0%
YoY
|
-$323.0K
33.47%
YoY
|
-$64.00K
276.47%
YoY
|
$80.00K
-56.04%
YoY
|
-$5.000K
-96.84%
YoY
|
-$242.0K
-56.24%
YoY
|
-$17.00K
-65.31%
YoY
|
$182.0K
-504.44%
YoY
|
-$158.0K
66.32%
YoY
|
-$553.0K
-128.68%
YoY
|
-$49.00K
-102.96%
YoY
|
-$45.00K
-104.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$87.00K
-89.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
$852.0K
-66.03%
YoY
|
$805.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.508M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$3.419M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$710.0K
-11.8%
YoY
|
$1.264M
266.38%
YoY
|
$3.110M
291.69%
YoY
|
$851.0K
-66.06%
YoY
|
$805.0K
20.69%
YoY
|
$345.0K
-11600.0%
YoY
|
$794.0K
-72.24%
YoY
|
$2.507M
-250800.0%
YoY
|
$667.0K
-66800.0%
YoY
|
-$3.000K
N/A
|
$2.860M
2703.92%
YoY
|
-$1.000K
0.0%
YoY
|
-$1.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$102.0K
-97.02%
YoY
|
-$1.000K
-100.14%
YoY
|
-$1.000K
-100.01%
YoY
|
-$1.000K
N/A
|
$3.418M
-6936.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.223M
67.53%
YoY
|
-$1.223M
-7.14%
YoY
|
-$2.090M
109.84%
YoY
|
-$1.407M
-19.69%
YoY
|
-$730.0K
38.78%
YoY
|
-$1.317M
-16.8%
YoY
|
-$996.0K
-38.52%
YoY
|
-$1.752M
19.35%
YoY
|
-$526.0K
-65.33%
YoY
|
-$1.583M
-3.94%
YoY
|
-$1.620M
-3.91%
YoY
|
-$1.468M
-33.15%
YoY
|
-$1.517M
71.03%
YoY
|
-$1.648M
-31.96%
YoY
|
-$1.686M
-26.76%
YoY
|
-$2.196M
18.64%
YoY
|
-$887.0K
-64.59%
YoY
|
-$2.422M
31.27%
YoY
|
-$2.302M
-6.5%
YoY
|
| Cash From Investing Activities |
-$170.0K
19.72%
YoY
|
-$228.0K
119.23%
YoY
|
-$374.0K
475.38%
YoY
|
$580.0K
-542.75%
YoY
|
-$142.0K
-56.04%
YoY
|
-$104.0K
62.5%
YoY
|
-$65.00K
-181.25%
YoY
|
-$131.0K
2520.0%
YoY
|
-$323.0K
33.47%
YoY
|
-$64.00K
276.47%
YoY
|
$80.00K
-56.04%
YoY
|
-$5.000K
-96.84%
YoY
|
-$242.0K
-56.24%
YoY
|
-$17.00K
-65.31%
YoY
|
$182.0K
-504.44%
YoY
|
-$158.0K
66.32%
YoY
|
-$553.0K
-128.68%
YoY
|
-$49.00K
-102.96%
YoY
|
-$45.00K
-104.78%
YoY
|
| Cash From Financing Activities |
$710.0K
-11.8%
YoY
|
$1.264M
266.38%
YoY
|
$3.110M
291.69%
YoY
|
$851.0K
-66.06%
YoY
|
$805.0K
20.69%
YoY
|
$345.0K
-11600.0%
YoY
|
$794.0K
-72.24%
YoY
|
$2.507M
-250800.0%
YoY
|
$667.0K
-66800.0%
YoY
|
-$3.000K
N/A
|
$2.860M
2703.92%
YoY
|
-$1.000K
0.0%
YoY
|
-$1.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$102.0K
-97.02%
YoY
|
-$1.000K
-100.14%
YoY
|
-$1.000K
-100.01%
YoY
|
-$1.000K
N/A
|
$3.418M
-6936.0%
YoY
|
| Net Change In Cash |
-$693.0K
934.33%
YoY
|
-$187.0K
-82.62%
YoY
|
$646.0K
-341.95%
YoY
|
$49.00K
-92.17%
YoY
|
-$67.00K
-63.19%
YoY
|
-$1.076M
-34.79%
YoY
|
-$267.0K
-120.23%
YoY
|
$626.0K
-142.5%
YoY
|
-$182.0K
-89.66%
YoY
|
-$1.650M
-0.9%
YoY
|
$1.320M
-194.15%
YoY
|
-$1.473M
-38.8%
YoY
|
-$1.760M
22.14%
YoY
|
-$1.665M
-32.65%
YoY
|
-$1.402M
-230.91%
YoY
|
-$2.407M
95.85%
YoY
|
-$1.441M
-110.61%
YoY
|
-$2.472M
1194.24%
YoY
|
$1.071M
-168.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.223M
67.53%
YoY
|
-$1.223M
-7.14%
YoY
|
-$2.090M
109.84%
YoY
|
-$1.407M
-19.69%
YoY
|
-$730.0K
38.78%
YoY
|
-$1.317M
-16.8%
YoY
|
-$996.0K
-38.52%
YoY
|
-$1.752M
19.35%
YoY
|
-$526.0K
-65.33%
YoY
|
-$1.583M
-3.94%
YoY
|
-$1.620M
-3.91%
YoY
|
-$1.468M
-33.15%
YoY
|
-$1.517M
71.03%
YoY
|
-$1.648M
-31.96%
YoY
|
-$1.686M
-26.76%
YoY
|
-$2.196M
18.64%
YoY
|
-$887.0K
-64.59%
YoY
|
-$2.422M
31.27%
YoY
|
-$2.302M
-6.5%
YoY
|
| Capital Expenditures |
$1.000K
-99.4%
YoY
|
$205.0K
97.12%
YoY
|
$326.0K
302.47%
YoY
|
$8.000K
-78.95%
YoY
|
$166.0K
-48.92%
YoY
|
$104.0K
15.56%
YoY
|
$81.00K
62.0%
YoY
|
$38.00K
90.0%
YoY
|
$325.0K
-31.58%
YoY
|
$90.00K
7.14%
YoY
|
$50.00K
-48.98%
YoY
|
$20.00K
-84.25%
YoY
|
$475.0K
-185.9%
YoY
|
$84.00K
-271.43%
YoY
|
$98.00K
-317.78%
YoY
|
$127.0K
36.56%
YoY
|
-$553.0K
364.71%
YoY
|
-$49.00K
-75.0%
YoY
|
-$45.00K
-85.34%
YoY
|
| Free Cash Flow |
-$1.224M
36.61%
YoY
|
-$1.428M
0.49%
YoY
|
-$2.416M
124.33%
YoY
|
-$1.415M
-20.95%
YoY
|
-$896.0K
5.29%
YoY
|
-$1.421M
-15.06%
YoY
|
-$1.077M
-35.51%
YoY
|
-$1.790M
20.3%
YoY
|
-$851.0K
-57.28%
YoY
|
-$1.673M
-3.41%
YoY
|
-$1.670M
-6.39%
YoY
|
-$1.488M
-35.94%
YoY
|
-$1.992M
496.41%
YoY
|
-$1.732M
-27.01%
YoY
|
-$1.784M
-20.96%
YoY
|
-$2.323M
19.5%
YoY
|
-$334.0K
-86.0%
YoY
|
-$2.373M
43.91%
YoY
|
-$2.257M
4.73%
YoY
|
Loading...