|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.271M
-5.5%
YoY
|
$1.345M
47.64%
YoY
|
$911.0K
129.47%
YoY
|
$397.0K
-55.79%
YoY
|
$898.0K
-77.95%
YoY
|
| Cost Of Revenue |
$652.0K
6.54%
YoY
|
$612.0K
30.49%
YoY
|
$469.0K
131.03%
YoY
|
$203.0K
-74.14%
YoY
|
$785.0K
-80.16%
YoY
|
| Gross Profit |
$619.0K
-15.55%
YoY
|
$733.0K
65.84%
YoY
|
$442.0K
127.84%
YoY
|
$194.0K
71.68%
YoY
|
$113.0K
-1.74%
YoY
|
| Selling, General & Admin |
$4.410M
-34.74%
YoY
|
$6.758M
-17.34%
YoY
|
$8.176M
-37.3%
YoY
|
$13.04M
64.9%
YoY
|
$7.908M
32.51%
YoY
|
| Research & Development |
$3.700M
-2.63%
YoY
|
$3.800M
9.79%
YoY
|
$3.461M
48.54%
YoY
|
$2.330M
150.81%
YoY
|
$929.0K
-8.11%
YoY
|
| Depreciation & Amortization |
$618.0K
-2.98%
YoY
|
$637.0K
-3.04%
YoY
|
$657.0K
0.92%
YoY
|
$651.0K
36.19%
YoY
|
$478.0K
231.94%
YoY
|
| Operating Expenses |
$8.110M
-23.19%
YoY
|
$10.56M
-9.27%
YoY
|
$11.64M
-24.29%
YoY
|
$15.37M
73.93%
YoY
|
$8.837M
26.62%
YoY
|
| Operating Profit |
-$7.446M
-24.0%
YoY
|
-$9.798M
-12.48%
YoY
|
-$11.20M
-26.23%
YoY
|
-$15.18M
73.96%
YoY
|
-$8.724M
27.1%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
-$1.700M
0.0%
YoY
|
-$1.700M
N/A
|
| Other Income/Expense, Net |
$325.0K
127.27%
YoY
|
$143.0K
120.0%
YoY
|
$65.00K
-85.9%
YoY
|
$461.0K
462.2%
YoY
|
$82.00K
-75.23%
YoY
|
| Pretax Income |
-$7.121M
-45.22%
YoY
|
-$13.00M
12.98%
YoY
|
-$11.51M
-23.38%
YoY
|
-$15.02M
70.42%
YoY
|
-$8.811M
20.45%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$7.100M
-45.38%
YoY
|
-$13.00M
12.98%
YoY
|
-$11.51M
-23.38%
YoY
|
-$15.02M
70.42%
YoY
|
-$8.811M
20.45%
YoY
|
| Basic Earnings Per Share |
-$0.09
-59.09%
YoY
|
-$0.22
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.09
-58.84%
YoY
|
-$0.22
0.96%
YoY
|
-$0.22
-100.0%
YoY
|
-$300.4K
43.05%
YoY
|
-$210.0K
13.35%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
76.52M shares
30.04%
YoY
|
58.84M shares
11.91%
YoY
|
52.58M shares
5.17%
YoY
|
49.99M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
76.52M shares
30.04%
YoY
|
58.84M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$317.0K
-3.94%
YoY
|
$350.0K
36.19%
YoY
|
$191.0K
-53.64%
YoY
|
$328.0K
20.59%
YoY
|
$330.0K
11.86%
YoY
|
$257.0K
25.98%
YoY
|
$412.0K
41.58%
YoY
|
$272.0K
-50.99%
YoY
|
$295.0K
77.71%
YoY
|
$204.0K
-38.55%
YoY
|
$291.0K
44.06%
YoY
|
$555.0K
161.79%
YoY
|
$166.0K
36.07%
YoY
|
$332.0K
133.8%
YoY
|
$202.0K
260.71%
YoY
|
$212.0K
175.32%
YoY
|
$122.0K
50.62%
YoY
|
$142.0K
31.48%
YoY
|
$56.00K
-55.2%
YoY
|
| Cost Of Revenue |
$262.0K
48.86%
YoY
|
$306.0K
100.0%
YoY
|
$92.00K
-57.01%
YoY
|
$174.0K
59.63%
YoY
|
$176.0K
41.94%
YoY
|
$153.0K
115.49%
YoY
|
$214.0K
82.91%
YoY
|
$109.0K
-63.67%
YoY
|
$124.0K
20.39%
YoY
|
$71.00K
-69.13%
YoY
|
$117.0K
74.63%
YoY
|
$300.0K
328.57%
YoY
|
$103.0K
90.74%
YoY
|
$230.0K
187.5%
YoY
|
$67.00K
272.22%
YoY
|
$70.00K
37.25%
YoY
|
$54.00K
0.0%
YoY
|
$80.00K
-14.89%
YoY
|
$18.00K
-81.82%
YoY
|
| Gross Profit |
$55.00K
-64.29%
YoY
|
$44.00K
-57.69%
YoY
|
$99.00K
-50.0%
YoY
|
$154.0K
-5.52%
YoY
|
$154.0K
-9.94%
YoY
|
$104.0K
-21.8%
YoY
|
$198.0K
13.79%
YoY
|
$163.0K
-36.08%
YoY
|
$171.0K
171.43%
YoY
|
$133.0K
30.39%
YoY
|
$174.0K
28.89%
YoY
|
$255.0K
79.58%
YoY
|
$63.00K
-7.35%
YoY
|
$102.0K
64.52%
YoY
|
$135.0K
255.26%
YoY
|
$142.0K
446.15%
YoY
|
$68.00K
151.85%
YoY
|
$62.00K
342.86%
YoY
|
$38.00K
46.15%
YoY
|
| Selling, General & Admin |
$1.241M
252.56%
YoY
|
$1.487M
31.59%
YoY
|
$1.410M
35.45%
YoY
|
$1.208M
-27.66%
YoY
|
$352.0K
-71.43%
YoY
|
$1.130M
-49.28%
YoY
|
$1.041M
-25.48%
YoY
|
$1.670M
1.4%
YoY
|
$1.232M
-61.89%
YoY
|
$2.228M
41.55%
YoY
|
$1.397M
-24.69%
YoY
|
$1.647M
6.26%
YoY
|
$3.233M
-39.41%
YoY
|
$1.574M
-23.96%
YoY
|
$1.855M
-54.87%
YoY
|
$1.550M
-12.73%
YoY
|
$5.336M
114.81%
YoY
|
$2.070M
-5.31%
YoY
|
$4.110M
177.14%
YoY
|
| Research & Development |
$1.272M
27.58%
YoY
|
$1.482M
73.94%
YoY
|
$1.588M
73.17%
YoY
|
$851.0K
-4.27%
YoY
|
$997.0K
16.61%
YoY
|
$852.0K
-5.65%
YoY
|
$917.0K
-27.68%
YoY
|
$889.0K
19.01%
YoY
|
$855.0K
73.43%
YoY
|
$903.0K
12.03%
YoY
|
$1.268M
65.1%
YoY
|
$747.0K
-46.41%
YoY
|
$493.0K
-60.02%
YoY
|
$806.0K
113.79%
YoY
|
$768.0K
178.26%
YoY
|
$1.394M
213.96%
YoY
|
$1.233M
269.16%
YoY
|
$377.0K
151.33%
YoY
|
$276.0K
26.03%
YoY
|
| Depreciation & Amortization |
$58.00K
-62.34%
YoY
|
$64.00K
-55.56%
YoY
|
$105.0K
-27.59%
YoY
|
$141.0K
-12.96%
YoY
|
$154.0K
-6.1%
YoY
|
$144.0K
2.86%
YoY
|
$145.0K
3.57%
YoY
|
$162.0K
4.52%
YoY
|
$164.0K
7.19%
YoY
|
$140.0K
-11.39%
YoY
|
$140.0K
-10.26%
YoY
|
$155.0K
-4.32%
YoY
|
$153.0K
-7.27%
YoY
|
$158.0K
-4.82%
YoY
|
$156.0K
-4.29%
YoY
|
$162.0K
3.18%
YoY
|
$165.0K
-0.6%
YoY
|
$166.0K
30.71%
YoY
|
$163.0K
50.93%
YoY
|
| Operating Expenses |
$2.513M
86.29%
YoY
|
$2.969M
49.8%
YoY
|
$2.998M
53.12%
YoY
|
$2.059M
-19.54%
YoY
|
$1.349M
-35.36%
YoY
|
$1.982M
-36.7%
YoY
|
$1.958M
-26.53%
YoY
|
$2.559M
6.89%
YoY
|
$2.087M
-43.99%
YoY
|
$3.131M
31.55%
YoY
|
$2.665M
1.6%
YoY
|
$2.394M
-18.68%
YoY
|
$3.726M
-43.28%
YoY
|
$2.380M
-2.74%
YoY
|
$2.623M
-40.2%
YoY
|
$2.944M
32.61%
YoY
|
$6.569M
133.11%
YoY
|
$2.447M
4.57%
YoY
|
$4.386M
157.7%
YoY
|
| Operating Profit |
-$2.458M
105.69%
YoY
|
-$2.925M
55.75%
YoY
|
-$2.899M
64.72%
YoY
|
-$1.905M
-20.49%
YoY
|
-$1.195M
-37.63%
YoY
|
-$1.878M
-37.36%
YoY
|
-$1.760M
-29.35%
YoY
|
-$2.396M
12.01%
YoY
|
-$1.916M
-47.69%
YoY
|
-$2.998M
31.61%
YoY
|
-$2.491M
0.12%
YoY
|
-$2.139M
-23.66%
YoY
|
-$3.663M
-43.65%
YoY
|
-$2.278M
-4.49%
YoY
|
-$2.488M
-42.78%
YoY
|
-$2.802M
27.71%
YoY
|
-$6.501M
132.93%
YoY
|
-$2.385M
2.54%
YoY
|
-$4.348M
159.43%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$56.00K
-73.95%
YoY
|
$2.215M
4420.41%
YoY
|
$1.078M
2406.98%
YoY
|
$306.0K
1600.0%
YoY
|
$215.0K
2971.43%
YoY
|
$49.00K
53.13%
YoY
|
$43.00K
7.5%
YoY
|
$18.00K
-71.88%
YoY
|
$7.000K
-22.22%
YoY
|
$32.00K
10.34%
YoY
|
$40.00K
-13.04%
YoY
|
$64.00K
276.47%
YoY
|
$9.000K
-10.0%
YoY
|
$29.00K
625.0%
YoY
|
$46.00K
1050.0%
YoY
|
$17.00K
-96.16%
YoY
|
$10.00K
-9.09%
YoY
|
$4.000K
33.33%
YoY
|
$4.000K
-78.95%
YoY
|
| Pretax Income |
-$2.402M
100.67%
YoY
|
-$726.0K
-60.31%
YoY
|
-$1.821M
6.06%
YoY
|
-$1.599M
-32.76%
YoY
|
-$1.197M
-58.51%
YoY
|
-$1.829M
-67.28%
YoY
|
-$1.717M
-29.95%
YoY
|
-$2.378M
14.6%
YoY
|
-$2.885M
-28.41%
YoY
|
-$5.589M
148.51%
YoY
|
-$2.451M
0.37%
YoY
|
-$2.075M
-25.49%
YoY
|
-$4.030M
-38.03%
YoY
|
-$2.249M
-5.54%
YoY
|
-$2.442M
-43.78%
YoY
|
-$2.785M
55.76%
YoY
|
-$6.503M
120.52%
YoY
|
-$2.381M
2.5%
YoY
|
-$4.344M
162.16%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$2.400M
100.5%
YoY
|
-$726.0K
-60.31%
YoY
|
-$1.821M
6.06%
YoY
|
-$1.599M
-32.76%
YoY
|
-$1.197M
-58.51%
YoY
|
-$1.829M
-67.28%
YoY
|
-$1.717M
-29.95%
YoY
|
-$2.378M
14.6%
YoY
|
-$2.885M
-28.41%
YoY
|
-$5.589M
148.51%
YoY
|
-$2.451M
0.37%
YoY
|
-$2.075M
-25.49%
YoY
|
-$4.030M
-38.03%
YoY
|
-$2.249M
-5.54%
YoY
|
-$2.442M
-43.78%
YoY
|
-$2.785M
55.76%
YoY
|
-$6.503M
120.52%
YoY
|
-$2.381M
2.5%
YoY
|
-$4.344M
162.16%
YoY
|
| Basic Earnings Per Share |
-$0.02
0.0%
YoY
|
N/A
|
-$0.02
0.0%
YoY
|
-$0.02
-33.33%
YoY
|
-$0.02
N/A
|
-$0.02
-77.78%
YoY
|
-$0.02
-60.0%
YoY
|
-$0.03
N/A
|
N/A
|
-$0.09
N/A
|
-$0.05
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.02
66.67%
YoY
|
-$0.01
-50.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.02
-30.62%
YoY
|
-$0.02
-66.8%
YoY
|
-$0.02
-77.19%
YoY
|
-$0.02
-60.0%
YoY
|
-$0.03
-18.35%
YoY
|
-$0.04
-40.86%
YoY
|
-$0.09
106.94%
YoY
|
-$0.05
-100.0%
YoY
|
-$0.04
-100.0%
YoY
|
-$0.08
-100.0%
YoY
|
-$0.04
-100.0%
YoY
|
-$46.79K
-46.2%
YoY
|
-$53.96K
44.58%
YoY
|
-$127.4K
94.91%
YoY
|
-$46.64K
-17.08%
YoY
|
-$86.97K
116.47%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
98.16M shares
23.19%
YoY
|
92.87M shares
19.91%
YoY
|
90.81M shares
20.06%
YoY
|
83.89M shares
10.91%
YoY
|
79.69M shares
25.03%
YoY
|
77.45M shares
21.52%
YoY
|
75.64M shares
40.28%
YoY
|
75.64M shares
42.5%
YoY
|
63.73M shares
20.08%
YoY
|
63.73M shares
20.1%
YoY
|
53.92M shares
2.63%
YoY
|
53.08M shares
2.83%
YoY
|
53.08M shares
N/A
|
53.07M shares
N/A
|
52.53M shares
N/A
|
51.62M shares
7.73%
YoY
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
98.16M shares
23.23%
YoY
|
N/A
|
90.46M shares
19.01%
YoY
|
83.03M shares
14.03%
YoY
|
79.66M shares
N/A
|
77.63M shares
21.82%
YoY
|
76.01M shares
39.97%
YoY
|
72.81M shares
N/A
|
N/A
|
63.73M shares
N/A
|
54.30M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...