|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$472.9M
-53.18%
YoY
|
-$1.010B
-8.41%
YoY
|
-$1.103B
316.63%
YoY
|
-$264.7M
66.25%
YoY
|
-$159.2M
-91.69%
YoY
|
| Depreciation, Depletion And Amortization |
$360.0M
-12.09%
YoY
|
$409.6M
-4.41%
YoY
|
$428.5M
-3.86%
YoY
|
$445.7M
-5.06%
YoY
|
$469.4M
16.5%
YoY
|
| Cash From Operating Activities |
$92.58M
29.62%
YoY
|
$71.43M
-66.48%
YoY
|
$213.1M
-49.28%
YoY
|
$420.1M
27.07%
YoY
|
$330.6M
53.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$81.67M
-16.31%
YoY
|
$97.59M
-4.94%
YoY
|
$102.7M
-36.22%
YoY
|
$161.0M
-12.22%
YoY
|
$183.4M
115.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$4.939M
N/A
|
$0.00
-100.0%
YoY
|
$245.5M
295.59%
YoY
|
| Other Investing Activities |
$7.763M
14.03%
YoY
|
$6.808M
49.79%
YoY
|
$4.545M
-24.11%
YoY
|
$5.989M
-3.03%
YoY
|
$6.176M
71.6%
YoY
|
| Cash From Investing Activities |
-$66.24M
-13139.37%
YoY
|
$508.0K
-100.99%
YoY
|
-$51.33M
-60.28%
YoY
|
-$129.2M
-62.74%
YoY
|
-$346.8M
134.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$62.36M
-58.8%
YoY
|
$151.4M
1.97%
YoY
|
$148.4M
-50.54%
YoY
|
$300.1M
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.31M
-90.33%
YoY
|
-$158.3M
4.07%
YoY
|
-$152.2M
-50.29%
YoY
|
-$306.1M
-13.07%
YoY
|
-$352.1M
-246.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$92.58M
29.62%
YoY
|
$71.43M
-66.48%
YoY
|
$213.1M
-49.28%
YoY
|
$420.1M
27.07%
YoY
|
$330.6M
53.08%
YoY
|
| Cash From Investing Activities |
-$66.24M
-13139.37%
YoY
|
$508.0K
-100.99%
YoY
|
-$51.33M
-60.28%
YoY
|
-$129.2M
-62.74%
YoY
|
-$346.8M
134.61%
YoY
|
| Cash From Financing Activities |
-$15.31M
-90.33%
YoY
|
-$158.3M
4.07%
YoY
|
-$152.2M
-50.29%
YoY
|
-$306.1M
-13.07%
YoY
|
-$352.1M
-246.0%
YoY
|
| Net Change In Cash |
$11.34M
-113.07%
YoY
|
-$86.80M
-992.93%
YoY
|
$9.721M
-161.17%
YoY
|
-$15.89M
-95.69%
YoY
|
-$368.6M
-219.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$92.58M
29.62%
YoY
|
$71.43M
-66.48%
YoY
|
$213.1M
-49.28%
YoY
|
$420.1M
27.07%
YoY
|
$330.6M
53.08%
YoY
|
| Capital Expenditures |
$81.67M
-16.31%
YoY
|
$97.59M
-4.94%
YoY
|
$102.7M
-36.22%
YoY
|
$161.0M
-12.22%
YoY
|
$183.4M
115.21%
YoY
|
| Free Cash Flow |
$10.91M
-141.7%
YoY
|
-$26.17M
-123.7%
YoY
|
$110.4M
-57.4%
YoY
|
$259.1M
76.02%
YoY
|
$147.2M
12.59%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$95.22M
-66.14%
YoY
|
-$41.90M
-233.05%
YoY
|
-$66.26M
60.58%
YoY
|
-$83.48M
-91.5%
YoY
|
-$281.2M
1419.47%
YoY
|
$31.49M
139.96%
YoY
|
-$41.27M
355.82%
YoY
|
-$981.7M
10.99%
YoY
|
-$18.51M
-91.67%
YoY
|
$13.12M
-83.57%
YoY
|
-$9.053M
-97.08%
YoY
|
-$884.5M
-6241.73%
YoY
|
-$222.3M
357.49%
YoY
|
$79.88M
-28.44%
YoY
|
-$310.4M
-9859.84%
YoY
|
$14.40M
-144.6%
YoY
|
-$48.58M
-79.9%
YoY
|
$111.6M
3120.72%
YoY
|
$3.180M
-109.9%
YoY
|
-$32.29M
-83.64%
YoY
|
| Depreciation, Depletion And Amortization |
$81.38M
-11.45%
YoY
|
$87.72M
-11.16%
YoY
|
$90.06M
-11.12%
YoY
|
$90.37M
-13.4%
YoY
|
$91.90M
-12.61%
YoY
|
$98.73M
-6.37%
YoY
|
$101.3M
-4.81%
YoY
|
$104.4M
-3.43%
YoY
|
$105.2M
-3.09%
YoY
|
$105.5M
-5.44%
YoY
|
$106.5M
-2.61%
YoY
|
$108.1M
-2.46%
YoY
|
$108.5M
-4.86%
YoY
|
$111.5M
-11.5%
YoY
|
$109.3M
1.11%
YoY
|
$110.8M
-13.41%
YoY
|
$114.1M
6.23%
YoY
|
$126.0M
21.82%
YoY
|
$108.1M
8.78%
YoY
|
$127.9M
23.8%
YoY
|
| Cash From Operating Activities |
-$92.54M
51.84%
YoY
|
$156.3M
12792.33%
YoY
|
-$9.549M
-109.29%
YoY
|
$6.821M
-74.48%
YoY
|
-$60.94M
2.81%
YoY
|
$1.212M
-99.21%
YoY
|
$102.8M
6.82%
YoY
|
$26.73M
-52.92%
YoY
|
-$59.28M
-36.93%
YoY
|
$154.1M
-27.78%
YoY
|
$96.20M
-6.7%
YoY
|
$56.77M
-63.56%
YoY
|
-$93.98M
80.0%
YoY
|
$213.4M
59.26%
YoY
|
$103.1M
7.7%
YoY
|
$155.8M
434.35%
YoY
|
-$52.21M
-172.79%
YoY
|
$134.0M
68.11%
YoY
|
$95.74M
187.5%
YoY
|
$29.16M
155.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.91M
11.06%
YoY
|
$18.68M
-26.52%
YoY
|
$23.27M
-20.92%
YoY
|
$20.00M
-5.55%
YoY
|
$19.73M
-8.58%
YoY
|
$25.42M
108.12%
YoY
|
$29.42M
2.87%
YoY
|
$21.17M
-7.03%
YoY
|
$21.58M
-44.89%
YoY
|
$12.21M
-74.77%
YoY
|
$28.60M
-29.13%
YoY
|
$22.77M
-54.14%
YoY
|
$39.17M
73.63%
YoY
|
$48.40M
-159.0%
YoY
|
$40.36M
-19.73%
YoY
|
$49.65M
54.63%
YoY
|
$22.56M
19.03%
YoY
|
-$82.04M
207.25%
YoY
|
$50.27M
164.92%
YoY
|
$32.11M
79.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.611M
378.04%
YoY
|
$10.32M
327.83%
YoY
|
$6.038M
-305.79%
YoY
|
-$584.0K
-39.92%
YoY
|
$337.0K
-81.36%
YoY
|
$2.411M
176.81%
YoY
|
-$2.934M
-106.14%
YoY
|
-$972.0K
-150.26%
YoY
|
$1.808M
154.65%
YoY
|
$871.0K
-56.08%
YoY
|
$47.80M
563.24%
YoY
|
$1.934M
-90.18%
YoY
|
$710.0K
-77.4%
YoY
|
$1.983M
-140.84%
YoY
|
$7.207M
-16.58%
YoY
|
$19.69M
-68.85%
YoY
|
$3.142M
2316.92%
YoY
|
-$4.855M
-90.29%
YoY
|
$8.639M
-675.93%
YoY
|
$63.20M
-6419.8%
YoY
|
| Cash From Investing Activities |
-$23.52M
17.23%
YoY
|
-$8.364M
-63.65%
YoY
|
-$17.23M
-46.75%
YoY
|
-$20.58M
-7.06%
YoY
|
-$20.07M
-125.72%
YoY
|
-$23.01M
102.85%
YoY
|
-$32.35M
-267.64%
YoY
|
-$22.14M
6.26%
YoY
|
$78.02M
-303.05%
YoY
|
-$11.34M
-75.56%
YoY
|
$19.30M
-158.22%
YoY
|
-$20.84M
-30.46%
YoY
|
-$38.42M
95.13%
YoY
|
-$46.42M
-46.58%
YoY
|
-$33.15M
-20.38%
YoY
|
-$29.97M
-196.55%
YoY
|
-$19.69M
-92.1%
YoY
|
-$86.89M
13.44%
YoY
|
-$41.64M
103.1%
YoY
|
$31.04M
-264.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$16.87M
69.28%
YoY
|
N/A
|
N/A
|
N/A
|
$9.966M
8878.38%
YoY
|
N/A
|
N/A
|
N/A
|
$111.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.60M
77.56%
YoY
|
-$69.21M
-53.83%
YoY
|
-$16.79M
362.83%
YoY
|
$81.72M
-6544.72%
YoY
|
-$11.04M
211.1%
YoY
|
-$149.9M
1369.48%
YoY
|
-$3.627M
-94.59%
YoY
|
-$1.268M
-97.85%
YoY
|
-$3.548M
-77.74%
YoY
|
-$10.20M
-91.93%
YoY
|
-$67.10M
-2.68%
YoY
|
-$58.94M
-46.54%
YoY
|
-$15.94M
3357.27%
YoY
|
-$126.5M
97.56%
YoY
|
-$68.95M
-74.3%
YoY
|
-$110.3M
1712.73%
YoY
|
-$461.0K
-96.66%
YoY
|
-$64.01M
764.95%
YoY
|
-$268.2M
-246.5%
YoY
|
-$6.082M
-95.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$92.54M
51.84%
YoY
|
$156.3M
12792.33%
YoY
|
-$9.549M
-109.29%
YoY
|
$6.821M
-74.48%
YoY
|
-$60.94M
2.81%
YoY
|
$1.212M
-99.21%
YoY
|
$102.8M
6.82%
YoY
|
$26.73M
-52.92%
YoY
|
-$59.28M
-36.93%
YoY
|
$154.1M
-27.78%
YoY
|
$96.20M
-6.7%
YoY
|
$56.77M
-63.56%
YoY
|
-$93.98M
80.0%
YoY
|
$213.4M
59.26%
YoY
|
$103.1M
7.7%
YoY
|
$155.8M
434.35%
YoY
|
-$52.21M
-172.79%
YoY
|
$134.0M
68.11%
YoY
|
$95.74M
187.5%
YoY
|
$29.16M
155.76%
YoY
|
| Cash From Investing Activities |
-$23.52M
17.23%
YoY
|
-$8.364M
-63.65%
YoY
|
-$17.23M
-46.75%
YoY
|
-$20.58M
-7.06%
YoY
|
-$20.07M
-125.72%
YoY
|
-$23.01M
102.85%
YoY
|
-$32.35M
-267.64%
YoY
|
-$22.14M
6.26%
YoY
|
$78.02M
-303.05%
YoY
|
-$11.34M
-75.56%
YoY
|
$19.30M
-158.22%
YoY
|
-$20.84M
-30.46%
YoY
|
-$38.42M
95.13%
YoY
|
-$46.42M
-46.58%
YoY
|
-$33.15M
-20.38%
YoY
|
-$29.97M
-196.55%
YoY
|
-$19.69M
-92.1%
YoY
|
-$86.89M
13.44%
YoY
|
-$41.64M
103.1%
YoY
|
$31.04M
-264.22%
YoY
|
| Cash From Financing Activities |
-$19.60M
77.56%
YoY
|
-$69.21M
-53.83%
YoY
|
-$16.79M
362.83%
YoY
|
$81.72M
-6544.72%
YoY
|
-$11.04M
211.1%
YoY
|
-$149.9M
1369.48%
YoY
|
-$3.627M
-94.59%
YoY
|
-$1.268M
-97.85%
YoY
|
-$3.548M
-77.74%
YoY
|
-$10.20M
-91.93%
YoY
|
-$67.10M
-2.68%
YoY
|
-$58.94M
-46.54%
YoY
|
-$15.94M
3357.27%
YoY
|
-$126.5M
97.56%
YoY
|
-$68.95M
-74.3%
YoY
|
-$110.3M
1712.73%
YoY
|
-$461.0K
-96.66%
YoY
|
-$64.01M
764.95%
YoY
|
-$268.2M
-246.5%
YoY
|
-$6.082M
-95.01%
YoY
|
| Net Change In Cash |
-$135.9M
47.9%
YoY
|
$78.68M
-145.83%
YoY
|
-$43.56M
-165.23%
YoY
|
$67.96M
1948.81%
YoY
|
-$91.87M
-711.58%
YoY
|
-$171.7M
-229.53%
YoY
|
$66.78M
37.98%
YoY
|
$3.317M
-114.42%
YoY
|
$15.02M
-110.13%
YoY
|
$132.6M
227.26%
YoY
|
$48.40M
4673.18%
YoY
|
-$23.00M
-247.61%
YoY
|
-$148.3M
104.71%
YoY
|
$40.51M
-339.43%
YoY
|
$1.014M
-100.47%
YoY
|
$15.58M
-71.2%
YoY
|
-$72.45M
-62.17%
YoY
|
-$16.92M
293.44%
YoY
|
-$214.1M
-209.31%
YoY
|
$54.11M
-141.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$92.54M
51.84%
YoY
|
$156.3M
12792.33%
YoY
|
-$9.549M
-109.29%
YoY
|
$6.821M
-74.48%
YoY
|
-$60.94M
2.81%
YoY
|
$1.212M
-99.21%
YoY
|
$102.8M
6.82%
YoY
|
$26.73M
-52.92%
YoY
|
-$59.28M
-36.93%
YoY
|
$154.1M
-27.78%
YoY
|
$96.20M
-6.7%
YoY
|
$56.77M
-63.56%
YoY
|
-$93.98M
80.0%
YoY
|
$213.4M
59.26%
YoY
|
$103.1M
7.7%
YoY
|
$155.8M
434.35%
YoY
|
-$52.21M
-172.79%
YoY
|
$134.0M
68.11%
YoY
|
$95.74M
187.5%
YoY
|
$29.16M
155.76%
YoY
|
| Capital Expenditures |
$21.91M
11.06%
YoY
|
$18.68M
-26.52%
YoY
|
$23.27M
-20.92%
YoY
|
$20.00M
-5.55%
YoY
|
$19.73M
-8.58%
YoY
|
$25.42M
108.12%
YoY
|
$29.42M
2.87%
YoY
|
$21.17M
-7.03%
YoY
|
$21.58M
-44.89%
YoY
|
$12.21M
-74.77%
YoY
|
$28.60M
-29.13%
YoY
|
$22.77M
-54.14%
YoY
|
$39.17M
73.63%
YoY
|
$48.40M
-159.0%
YoY
|
$40.36M
-19.73%
YoY
|
$49.65M
54.63%
YoY
|
$22.56M
19.03%
YoY
|
-$82.04M
207.25%
YoY
|
$50.27M
164.92%
YoY
|
$32.11M
79.57%
YoY
|
| Free Cash Flow |
-$114.5M
41.87%
YoY
|
$137.6M
-668.31%
YoY
|
-$32.82M
-144.74%
YoY
|
-$13.18M
-337.11%
YoY
|
-$80.67M
-0.23%
YoY
|
-$24.21M
-117.06%
YoY
|
$73.35M
8.5%
YoY
|
$5.557M
-83.66%
YoY
|
-$80.86M
-39.27%
YoY
|
$141.9M
-13.99%
YoY
|
$67.60M
7.72%
YoY
|
$34.00M
-67.97%
YoY
|
-$133.1M
78.08%
YoY
|
$165.0M
-23.63%
YoY
|
$62.75M
38.03%
YoY
|
$106.1M
-3693.36%
YoY
|
-$74.77M
-241.67%
YoY
|
$216.0M
103.02%
YoY
|
$45.46M
217.41%
YoY
|
-$2.954M
-54.43%
YoY
|
Loading...