Financial Snapshot

Revenue
$12.90M
TTM
Gross Margin
41.89%
TTM
Net Earnings
-$551.0K
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
121.7%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$1.959M
Q3 2024
Cash
Q3 2024
P/E
-30.98
Nov 13, 2024 EST
Free Cash Flow
-$1.037M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $7.484M $7.500M $6.410M $4.203M $6.568M $6.169M $10.77M $9.197M $3.624M $14.67M $14.88M $14.98M $17.07M $15.74M $16.92M $20.39M $22.10M $21.79M $21.25M $22.88M $24.21M $26.94M $27.67M $9.740M $9.550M $9.910M $1.420M $3.920M $5.430M $6.590M $7.650M $6.980M $4.530M $3.990M $4.000M $4.260M $6.430M $8.000M $10.69M $12.12M $12.79M $13.20M
YoY Change -0.21% 17.01% 52.52% -36.02% 6.47% -42.71% 17.07% 153.81% -75.3% -1.42% -0.64% -12.24% 8.45% -6.97% -17.02% -7.74% 1.42% 2.54% -7.12% -5.49% -10.13% -2.64% 184.09% 1.99% -3.63% 597.89% -63.78% -27.81% -17.6% -13.86% 9.6% 54.08% 13.53% -0.25% -6.1% -33.75% -19.63% -25.16% -11.8% -5.24% -3.11%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $7.484M $7.500M $6.410M $4.203M $6.568M $6.169M $10.77M $9.197M $3.624M $14.67M $14.88M $14.98M $17.07M $15.74M $16.92M $20.39M $22.10M $21.79M $21.25M $22.88M $24.21M $26.94M $27.67M $9.740M $9.550M $9.910M $1.420M $3.920M $5.430M $6.590M $7.650M $6.980M $4.530M $3.990M $4.000M $4.260M $6.430M $8.000M $10.69M $12.12M $12.79M $13.20M
Cost Of Revenue $3.267M $2.850M $2.714M $2.129M $2.635M $2.374M $3.349M $3.047M $1.076M $1.034M $5.560M $5.770M $7.610M $7.690M $7.880M $9.120M $9.870M $10.04M $10.00M $10.58M $9.320M $10.50M $10.46M $1.450M $1.420M $1.220M
Gross Profit $4.218M $4.295M $3.696M $2.074M $3.933M $3.795M $7.419M $6.150M $2.547M $1.811M $9.320M $9.200M $9.460M $8.050M $9.050M $11.28M $12.23M $11.75M $11.25M $12.29M $14.89M $16.44M $17.21M $8.290M $8.130M $8.690M
Gross Profit Margin 56.35% 57.27% 57.65% 49.34% 59.88% 61.52% 68.9% 66.87% 70.3% 12.34% 62.61% 61.42% 55.42% 51.14% 53.49% 55.32% 55.34% 53.92% 52.94% 53.72% 61.5% 61.02% 62.2% 85.11% 85.13% 87.69%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $4.228M $3.887M $3.240M $4.045M $4.038M $4.255M $8.046M $7.066M $3.421M $4.767M $4.251M $7.560M $7.630M $7.270M $7.350M $8.070M $8.180M $8.060M $8.600M $9.540M $11.36M $13.09M $12.63M $3.590M $4.250M $2.790M
YoY Change 8.77% 19.97% -19.9% 0.16% -5.09% -47.12% 13.87% 106.56% -28.25% 12.14% -43.77% -0.92% 4.95% -1.09% -8.92% -1.34% 1.49% -6.28% -9.85% -16.02% -13.22% 3.64% 251.81% -15.53% 52.33%
% of Gross Profit 100.24% 90.49% 87.67% 195.06% 102.67% 112.11% 108.45% 114.88% 134.28% 263.26% 45.61% 82.17% 80.66% 90.31% 81.22% 71.54% 66.88% 68.6% 76.44% 77.62% 76.29% 79.62% 73.39% 43.31% 52.28% 32.11%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $679.2K $702.4K $725.4K $830.9K $901.7K $1.245M $1.902M $2.161M $1.178M $1.782M $1.780M $1.750M $1.730M $1.850M $1.930M $2.910M $1.010M $2.030M $2.120M $2.760M $2.980M $3.400M $3.060M $2.840M $2.550M $2.200M $20.00K $40.00K $460.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -3.31% -3.17% -12.7% -7.85% -27.55% -34.57% -11.99% 83.47% -33.91% 0.14% 1.71% 1.16% -6.49% -4.15% -33.68% 188.12% -50.25% -4.25% -23.19% -7.38% -12.35% 11.11% 7.75% 11.37% 15.91% 10900.0% -50.0% -91.3%
% of Gross Profit 16.1% 16.35% 19.63% 40.07% 22.92% 32.79% 25.64% 35.14% 46.25% 98.43% 19.1% 19.02% 18.29% 22.98% 21.33% 25.8% 8.26% 17.28% 18.84% 22.46% 20.01% 20.68% 17.78% 34.26% 31.37% 25.32%
Operating Expenses $4.938M $7.443M $3.999M $4.886M $4.961M $5.100M $9.799M $8.506M $3.927M $15.84M $14.87M $9.330M $9.380M $9.130M $9.290M $11.00M $9.250M $10.24M $10.84M $12.51M $14.71M $16.93M $17.79M $6.440M $6.800M $5.350M $1.840M $2.650M $3.010M $3.240M $3.070M $6.660M $700.0K $560.0K $530.0K $680.0K $710.0K $790.0K $810.0K $1.040M $830.0K $800.0K
YoY Change -33.65% 86.13% -18.15% -1.52% -2.73% -47.95% 15.21% 116.58% -75.21% 6.54% 59.4% -0.53% 2.74% -1.72% -15.55% 18.92% -9.67% -5.54% -13.35% -14.96% -13.11% -4.83% 176.24% -5.29% 27.1% 190.76% -30.57% -11.96% -7.1% 5.54% -53.9% 851.43% 25.0% 5.66% -22.06% -4.23% -10.13% -2.47% -22.12% 25.3% 3.75%
Operating Profit -$721.0K -$297.3K -$303.3K -$2.812M -$1.028M -$1.305M -$2.381M -$2.355M -$1.380M -$1.171M $12.89K -$130.0K $80.00K -$1.080M -$240.0K $280.0K $2.980M $1.510M $410.0K -$220.0K $180.0K -$490.0K -$580.0K $1.850M $1.330M $3.340M
YoY Change 142.48% -1.98% -89.21% 173.61% -21.25% -45.18% 1.07% 70.69% 17.81% -9188.88% -109.91% -262.5% -107.41% 350.0% -185.71% -90.6% 97.35% 268.29% -286.36% -222.22% -136.73% -15.52% -131.35% 39.1% -60.18%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$451.7K $530.3K -$306.5K -$230.7K -$420.0K -$272.7K -$576.8K -$459.5K -$320.4K $880.1K $822.6K -$950.0K -$1.520M -$1.590M -$1.550M -$1.500M -$1.820M -$1.810M -$1.910M -$2.250M -$3.370M -$3.800M -$3.790M -$3.770M -$3.340M -$2.760M -$120.0K -$950.0K -$1.970M -$2.680M -$3.620M -$3.850M -$2.070M -$1.670M -$1.710M -$1.810M -$4.050M -$5.360M -$8.340M -$9.240M -$10.08M -$10.94M
YoY Change -185.16% -273.02% 32.88% -45.08% 54.05% -52.73% 25.52% 43.43% -136.41% 6.99% -186.59% -37.5% -4.4% 2.58% 3.33% -17.58% 0.55% -5.24% -15.11% -33.23% -11.32% 0.26% 0.53% 12.87% 21.01% 2200.0% -87.37% -51.78% -26.49% -25.97% -5.97% 85.99% 23.95% -2.34% -5.52% -55.31% -24.44% -35.73% -9.74% -8.33% -7.86%
% of Operating Profit 6382.53% -1900.0% -535.71% -61.07% -119.87% -465.85% -1872.22% -203.78% -251.13% -82.63%
Other Income/Expense, Net $46.54K $68.07K $33.63K $146.3K $9.168K $5.610K $10.00K $10.00K $20.00K $10.00K $20.00K $60.00K $140.0K $120.0K $220.0K $360.0K $450.0K $500.0K
YoY Change -31.63% 102.41% -77.02% 63.42% -43.9% 0.0% -50.0% 100.0% -50.0% -66.67% -57.14% 16.67% -45.45% -38.89% -20.0% -10.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income -$1.126M -$759.6K $390.9K -$2.897M -$2.273M -$1.578M -$3.692M -$2.815M -$1.700M -$2.042M -$804.1K -$1.080M -$1.450M -$2.670M -$1.800M -$1.230M $1.160M -$160.0K $350.0K $2.640M -$3.650M -$4.880M -$4.380M -$5.130M -$2.010M -$200.0K -$570.0K -$890.0K -$7.550M $670.0K $960.0K -$4.540M $1.760M $1.760M $1.760M $1.760M $1.660M $1.850M $1.530M $1.840M $1.880M $1.460M
YoY Change 48.25% -294.33% -113.5% 27.44% 44.05% -57.26% 31.14% 65.55% -16.74% 153.99% -25.55% -25.52% -45.69% 48.33% 46.34% -206.03% -825.0% -145.71% -86.74% -172.33% -25.2% 11.42% -14.62% 155.22% 905.0% -64.91% -35.96% -88.21% -1226.87% -30.21% -121.15% -357.95% 0.0% 0.0% 0.0% 6.02% -10.27% 20.92% -16.85% -2.13% 28.77%
Income Tax -$1.403M -$93.50K -$1.149M -$68.66K -$294.4K $407.7K $341.0K -$227.6K $96.96K $198.6K $37.15K $0.00 $0.00 $30.00K -$40.00K $40.00K $190.0K $320.0K $80.00K $160.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income -293.9% 16.38% 22.86% 6.06% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Earnings $203.9K $523.2K $254.1K -$1.626M -$1.742M $1.420M $1.398M -$2.192M $432.1K -$2.104M -$1.022M -$1.010M -$1.080M -$2.010M -$1.060M -$630.0K $1.120M -$50.00K $540.0K $240.0K -$2.600M -$3.450M -$3.540M -$2.600M -$950.0K -$190.0K -$570.0K -$890.0K -$7.550M $670.0K $960.0K -$4.540M $1.760M $1.760M $1.760M $1.760M $1.280M $1.120M $1.530M $1.840M $1.880M $1.460M
YoY Change -61.03% 105.86% -115.63% -6.66% -222.68% 1.58% -163.76% -607.26% -120.54% 105.87% 1.17% -6.48% -46.27% 89.62% 68.25% -156.25% -2340.0% -109.26% 125.0% -109.23% -24.64% -2.54% 36.15% 173.68% 400.0% -66.67% -35.96% -88.21% -1226.87% -30.21% -121.15% -357.95% 0.0% 0.0% 0.0% 37.5% 14.29% -26.8% -16.85% -2.13% 28.77%
Net Earnings / Revenue 2.72% 6.98% 3.96% -38.68% -26.52% 23.01% 12.98% -23.83% 11.93% -14.34% -6.86% -6.74% -6.33% -12.77% -6.26% -3.09% 5.07% -0.23% 2.54% 1.05% -10.74% -12.81% -12.79% -26.69% -9.95% -1.92% -40.14% -22.7% -139.04% 10.17% 12.55% -65.04% 38.85% 44.11% 44.0% 41.31% 19.91% 14.0% 14.31% 15.18% 14.7% 11.06%
Basic Earnings Per Share $0.02 $0.06 $0.03
Diluted Earnings Per Share $0.02 $0.06 $27.90K -$177.5K -$186.8K $152.9K $145.4K -$226.4K $52.25K -$253.1K -$121.9K -$120.0K -$126.9K -$234.3K -$120.0K -$69.46K $85.43K -$5.405K $40.48K $99.17K -$1.275M -$1.667M -$1.654M -$1.121M -$399.2K -$98.96K -$558.8K -$872.5K -$7.402M $656.9K $941.2K -$4.451M $1.725M $1.725M $1.725M $1.725M $1.255M $1.098M $1.471M $1.333M $1.362M $1.058M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $1.325M $2.111M $1.224M $1.703M $1.201M $2.646M $5.777M $478.8K $1.956M $147.7K $400.0K $500.0K $1.000M $500.0K $400.0K $1.100M $300.0K $200.0K $0.00 $0.00 $0.00 $100.0K $400.0K $400.0K $200.0K $400.0K $2.400M $500.0K $0.00 $0.00 $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $500.0K $500.0K $400.0K $500.0K
YoY Change -37.23% 72.44% -28.09% 41.83% -54.62% -54.2% 1106.41% -75.51% 1224.17% -63.08% -20.0% -50.0% 100.0% 25.0% -63.64% 266.67% 50.0% -100.0% -75.0% 0.0% 100.0% -50.0% -83.33% 380.0% -100.0% -100.0% 0.0% 25.0% -20.0%
Cash & Equivalents $1.325M $2.111M $1.224M $1.703M $1.201M $749.1K $4.776M $478.8K $1.956M $147.7K $400.0K $500.0K $1.000M $500.0K $400.0K $1.100M $300.0K $200.0K $0.00 $0.00 $0.00 $100.0K $400.0K $400.0K $200.0K $400.0K $2.400M $500.0K $0.00 $0.00 $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $500.0K $500.0K $400.0K $500.0K
Short-Term Investments $0.00 $1.897M $1.000M
Other Short-Term Assets $310.9K $200.4K $117.9K $168.9K $77.81K $416.0K $164.3K $360.0K $142.0K $866.5K $500.0K $300.0K $400.0K $500.0K $500.0K $600.0K $600.0K $600.0K $700.0K $1.200M $1.200M $1.300M $900.0K
YoY Change 55.11% 70.04% -30.21% 117.05% -81.3% 153.23% -54.36% 153.53% -83.61% 73.29% 66.67% -25.0% -20.0% 0.0% -16.67% 0.0% 0.0% -14.29% -41.67% 0.0% -7.69% 44.44%
Inventory
Prepaid Expenses
Receivables $112.0K $101.7K $128.3K $60.56K $585.2K $869.0K $1.155M $626.2K $256.2K $117.9K $600.0K $600.0K $600.0K $700.0K $400.0K $500.0K $700.0K $800.0K $500.0K $1.000M $900.0K $600.0K $1.000M
Other Receivables $1.234M $1.754M $350.8K $160.3K $1.386M $1.216M $970.3K $0.00 $972.2K $1.240K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $2.982M $4.168M $1.821M $2.093M $3.250M $5.146M $8.066M $1.465M $3.326M $1.133M $1.500M $1.300M $2.000M $1.700M $1.400M $2.300M $1.600M $1.600M $1.300M $2.100M $2.100M $2.000M $2.300M $1.300M $800.0K $2.300M $2.400M $800.0K $700.0K $1.000M $400.0K $600.0K $800.0K $400.0K $400.0K $400.0K $400.0K $600.0K $1.300M $1.400M $1.500M $1.800M
YoY Change -28.45% 128.82% -12.96% -35.61% -36.85% -36.2% 450.61% -55.95% 193.48% -24.45% 15.38% -35.0% 17.65% 21.43% -39.13% 43.75% 0.0% 23.08% -38.1% 0.0% 5.0% -13.04% 76.92% 62.5% -65.22% -4.17% 200.0% 14.29% -30.0% 150.0% -33.33% -25.0% 100.0% 0.0% 0.0% 0.0% -33.33% -53.85% -7.14% -6.67% -16.67%
Property, Plant & Equipment $9.140M $9.339M $9.682M $10.41M $11.31M $9.533M $15.01M $13.69M $19.61M $5.178M $23.80M $24.80M $25.30M $26.10M $26.90M $28.00M $29.60M
YoY Change -2.13% -3.55% -6.97% -8.0% 18.67% -36.5% 9.62% -30.18% 278.82% -78.24% -4.03% -1.98% -3.07% -2.97% -3.93% -5.41%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.634M $1.589M $1.274M $1.060M $600.0K $0.00 $0.00 $29.70M $30.20M $31.20M $34.10M $56.40M $55.60M $62.60M $64.50M $65.50M $41.20M $0.00 $17.40M $35.50M $56.50M $62.60M $77.80M $41.10M $41.30M $41.60M $49.30M $68.90M $102.1M $113.5M $132.0M $144.4M
YoY Change 2.83% 24.73% 20.17% 76.67% -100.0% -1.66% -3.21% -8.5% -39.54% 1.44% -11.18% -2.95% -1.53% 58.98% -100.0% -50.99% -37.17% -9.74% -19.54% 89.29% -0.48% -0.72% -15.62% -28.45% -32.52% -10.04% -14.02% -8.59%
Other Assets $0.00 $0.00 $6.081M $20.72M $100.0K $100.0K $100.0K $100.0K $200.0K $200.0K $100.0K $100.0K $400.0K $3.100M $11.70M $3.100M $6.200M $0.00 $5.600M $6.400M $8.700M $8.400M $7.300M $0.00 $0.00 $0.00 $0.00 $0.00 $300.0K $1.000M $1.100M $1.100M $1.200M
YoY Change -100.0% 20616.73% 0.0% 0.0% 0.0% -50.0% 0.0% 100.0% 0.0% -75.0% -87.1% -73.5% 277.42% -50.0% -100.0% -12.5% -26.44% 3.57% 15.07% -100.0% -70.0% -9.09% 0.0% -8.33%
Total Long-Term Assets $12.70M $12.85M $12.88M $13.30M $13.75M $12.05M $15.01M $20.71M $20.61M $25.89M $23.90M $25.00M $25.40M $26.20M $27.10M $28.10M $29.70M $29.80M $30.70M $34.40M $45.90M $59.50M $61.80M $62.60M $64.50M $65.50M $41.20M $5.600M $23.90M $44.20M $64.90M $69.80M $77.80M $41.10M $41.20M $41.60M $49.40M $69.20M $103.1M $114.6M $133.1M $145.6M
YoY Change -1.2% -0.22% -3.15% -3.24% 14.04% -19.71% -27.51% 0.45% -20.39% 8.35% -4.4% -1.57% -3.05% -3.32% -3.56% -5.39% -0.34% -2.93% -10.76% -25.05% -22.86% -3.72% -1.28% -2.95% -1.53% 58.98% 635.71% -76.57% -45.93% -31.9% -7.02% -10.28% 89.29% -0.24% -0.96% -15.79% -28.61% -32.88% -10.03% -13.9% -8.59%
Total Assets $15.68M $17.02M $14.70M $15.39M $17.00M $17.20M $23.08M $22.17M $23.94M $27.03M $25.40M $26.30M $27.40M $27.90M $28.50M $30.40M $31.30M $31.40M $32.00M $36.50M $48.00M $61.50M $64.10M $63.90M $65.30M $67.80M $43.60M $6.400M $24.60M $45.20M $65.30M $70.40M $78.60M $41.50M $41.60M $42.00M $49.80M $69.80M $104.4M $116.0M $134.6M $147.4M
YoY Change
Accounts Payable $225.4K $85.20K $203.2K $136.7K $421.3K $1.092M $2.211M $1.764M $690.4K $2.200M $800.0K $600.0K $600.0K $400.0K $300.0K $700.0K $800.0K $900.0K $2.800M $3.100M $3.900M $3.600M $1.300M $1.100M $2.200M $600.0K $900.0K $1.500M $1.500M $1.300M $1.000M $1.000M $600.0K $700.0K $800.0K $700.0K $1.200M $2.100M $2.300M $2.600M $3.000M
YoY Change 164.53% -58.06% 48.68% -67.56% -61.42% -50.61% 25.39% -68.62% 175.0% 33.33% 0.0% 50.0% 33.33% -57.14% -12.5% -11.11% -67.86% -9.68% -20.51% 8.33% 176.92% 18.18% -50.0% 266.67% -33.33% -40.0% 0.0% 15.38% 30.0% 0.0% 66.67% -14.29% -12.5% 14.29% -41.67% -42.86% -8.7% -11.54% -13.33%
Accrued Expenses $828.9K $915.1K $641.5K $1.662M $926.6K $1.400M $1.700M $1.400M $1.300M $1.200M $1.600M $2.000M $1.500M
YoY Change -9.42% 42.66% -61.41% 79.38% -17.65% 21.43% 7.69% 8.33% -25.0% -20.0% 33.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $379.2K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $800.0K $800.0K $500.0K $500.0K $200.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $14.50M $35.00M $35.00M $35.00M $35.00M
YoY Change -100.0% -100.0% 0.0% 60.0% 0.0% 150.0% -100.0% -58.57% 0.0% 0.0% 0.0%
Long-Term Debt Due $700.9K $808.8K $224.4K $243.9K $1.177M $1.671M $1.754M $1.677M $1.459M $1.423M $13.20M $1.800M $2.500M $8.400M $1.100M $900.0K $1.100M $1.100M $1.400M $2.600M $3.300M $11.30M $11.30M $11.30M $200.0K
YoY Change -13.34% 260.49% -8.0% -79.28% -29.56% -4.74% 4.6% 14.95% 2.54% -89.22% 633.33% -28.0% -70.24% 663.64% 22.22% -18.18% 0.0% -21.43% -21.21% -70.8% 0.0% 0.0% 5550.0%
Total Short-Term Liabilities $1.757M $1.811M $1.163M $2.156M $2.731M $3.310M $4.052M $4.406M $3.649M $10.21M $15.40M $4.100M $4.900M $10.50M $2.900M $2.600M $4.200M $4.800M $4.500M $4.000M $3.300M $6.600M $7.000M $19.40M $15.40M $15.50M $3.400M $3.200M $1.500M $1.500M $1.300M $1.000M $1.000M $600.0K $700.0K $800.0K $700.0K $15.70M $37.10M $37.30M $37.60M $38.00M
YoY Change -3.0% 55.7% -46.05% -21.05% -17.49% -18.32% -8.01% 20.72% -64.26% -33.7% 275.61% -16.33% -53.33% 262.07% 11.54% -38.1% -12.5% 6.67% 12.5% 21.21% -50.0% -5.71% -63.92% 25.97% -0.65% 355.88% 6.25% 113.33% 0.0% 15.38% 30.0% 0.0% 66.67% -14.29% -12.5% 14.29% -95.54% -57.68% -0.54% -0.8% -1.05%
Long-Term Debt $9.020M $9.259M $7.134M $8.417M $6.094M $5.141M $10.91M $9.094M $13.32M $5.150M $7.100M $18.90M $19.30M $14.20M $21.60M $21.30M $18.90M $19.10M $19.30M $24.30M $38.80M $46.20M $43.90M $26.40M $24.50M $23.60M $20.60M $0.00 $18.50M $30.90M $51.10M $56.60M $59.00M $22.20M $22.30M $22.50M $30.40M $35.10M $48.00M $53.60M $71.90M $84.30M
YoY Change -2.59% 29.79% -15.24% 38.12% 18.53% -52.86% 19.93% -31.73% 158.63% -27.46% -62.43% -2.07% 35.92% -34.26% 1.41% 12.7% -1.05% -1.04% -20.58% -37.37% -16.02% 5.24% 66.29% 7.76% 3.81% 14.56% -100.0% -40.13% -39.53% -9.72% -4.07% 165.77% -0.45% -0.89% -25.99% -13.39% -26.88% -10.45% -25.45% -14.71%
Other Long-Term Liabilities $2.249M $2.268M $2.273M $2.311M $2.253M $0.00 $0.00 $5.048M $8.702M
YoY Change -0.82% -0.25% -1.62% 2.57% -100.0%
Total Long-Term Liabilities $11.27M $11.53M $9.407M $10.73M $8.347M $5.141M $10.91M $14.14M $13.32M $13.85M $7.100M $18.90M $19.30M $14.20M $21.60M $21.30M $18.90M $19.10M $19.30M $24.30M $38.80M $46.20M $43.90M $26.40M $24.50M $23.60M $20.60M $0.00 $18.50M $30.90M $51.10M $56.60M $59.00M $22.20M $22.30M $22.50M $30.40M $35.10M $48.00M $53.60M $71.90M $84.30M
YoY Change -2.24% 22.53% -12.31% 28.52% 62.35% -52.86% -22.88% 6.17% -3.84% 95.1% -62.43% -2.07% 35.92% -34.26% 1.41% 12.7% -1.05% -1.04% -20.58% -37.37% -16.02% 5.24% 66.29% 7.76% 3.81% 14.56% -100.0% -40.13% -39.53% -9.72% -4.07% 165.77% -0.45% -0.89% -25.99% -13.39% -26.88% -10.45% -25.45% -14.71%
Total Liabilities $9.514M $10.44M $8.234M $9.303M $8.848M $6.979M $13.41M $17.74M $17.46M $25.41M $23.40M $23.20M $24.40M $24.00M $23.90M $24.10M $23.90M $24.80M $25.20M $30.20M $49.50M $62.70M $62.60M $58.90M $56.70M $59.70M $38.00M $3.200M $20.00M $32.50M $52.40M $57.60M $60.00M $22.80M $22.90M $23.30M $31.10M $50.80M $85.10M $90.80M $109.5M $122.3M
YoY Change -8.92% 26.86% -11.49% 5.14% 26.77% -47.94% -24.43% 1.63% -31.3% 8.58% 0.86% -4.92% 1.67% 0.42% -0.83% 0.84% -3.63% -1.59% -16.56% -38.99% -21.05% 0.16% 6.28% 3.88% -5.03% 57.11% 1087.5% -84.0% -38.46% -37.98% -9.03% -4.0% 163.16% -0.44% -1.72% -25.08% -38.78% -40.31% -6.28% -17.08% -10.47%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 9.161M shares 9.159M shares 9.109M shares
Diluted Shares Outstanding 9.161M shares 9.159M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $17.07 Million

About InnSuites Hospitality Trust

InnSuites Hospitality Trust engages in the ownership and operation of hotel properties. The company is headquartered in Phoenix, Arizona and currently employs 52 full-time employees. The Trust is engaged in hotel operations and hotel management services. The company owns interests in two hotels, operates and provides management services, and provides trademark license services for two hotels. The two hotels have an aggregate of 270 hotel suites and operate as moderate-service hotels that offer a value studio and two-room suite. Its hotels offer services such as swimming pools, fitness centers, business centers and complimentary breakfast. The company offers a free hot breakfast plus amenities such as microwave ovens, refrigerators, coffee makers, and free high-speed Internet access. The hotels also offer complementary social areas and modest conference facilities. The hotels are operated under the federally trademarked name InnSuites as well as under the brand name Best Western. Its subsidiaries include RRF Limited Partnership, Tucson Hospitality Properties, L.L.L.P., and Albuquerque Suite Hospitality LLC.

Industry: Real Estate Investment Trusts Peers: Braemar Hotels & Resorts Inc Ashford Hospitality Trust Inc HERSHA HOSPITALITY TRUST Host Hotels & Resorts Inc Sotherly Hotels Inc