2022 Q1 Form 10-Q Financial Statement

#000172868822000034 Filed on May 10, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q4 2021 Q3
Revenue $78.12M $73.94M $67.18M
YoY Change 58.79% 65.7% 75.53%
Cost Of Revenue $16.63M $16.51M $16.66M
YoY Change 47.18% 20.51% 34.37%
Gross Profit $69.98M $65.95M $54.32M
YoY Change 57.59% 79.55% 109.74%
Gross Profit Margin 89.58% 89.19% 80.86%
Selling, General & Admin $48.72M $46.39M $42.10M
YoY Change 59.67% 85.83% 109.47%
% of Gross Profit 69.62% 70.34% 77.51%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $7.447M $6.870M $6.480M
YoY Change 27.28% 34.92% 42.42%
% of Gross Profit 10.64% 10.42% 11.93%
Operating Expenses $48.72M $46.39M $49.89M
YoY Change 59.67% 85.83% 101.98%
Operating Profit -$6.177M -$755.0K $627.0K
YoY Change -615.18% -24.73% -47.66%
Interest Expense -$3.377M -$3.154M -$2.707M
YoY Change 40.71% 57.7% 17.7%
% of Operating Profit -431.74%
Other Income/Expense, Net -$3.377M -$3.154M $242.0K
YoY Change 67440.0% -113.44%
Pretax Income -$9.554M -$3.909M -$1.839M
YoY Change -900.17% 28.92% -36.56%
Income Tax $884.0K -$228.0K $1.039M
% Of Pretax Income
Net Earnings -$7.373M -$2.528M -$482.0K
YoY Change -665.85% 26.53% -25.96%
Net Earnings / Revenue -9.44% -3.42% -0.72%
Basic Earnings Per Share -$0.33 -$0.11 -$0.02
Diluted Earnings Per Share -$0.33 -$0.11 -$0.05
COMMON SHARES
Basic Shares Outstanding 22.08M shares 22.04M shares
Diluted Shares Outstanding 22.08M shares 22.04M shares

Balance Sheet

Concept 2022 Q1 2021 Q4 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $6.340M $3.371M $3.641M
YoY Change 164.17% -69.07% -76.66%
Cash & Equivalents $6.340M $3.371M $3.641M
Short-Term Investments
Other Short-Term Assets $2.925M $2.889M $3.274M
YoY Change -81.83% -70.52% 69.02%
Inventory $3.909M $3.071M $2.220M
Prepaid Expenses
Receivables $42.59M $39.79M $38.50M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $71.45M $66.81M $58.12M
YoY Change 66.19% 50.16% 53.06%
LONG-TERM ASSETS
Property, Plant & Equipment $5.625M $5.705M $5.902M
YoY Change -5.13% -4.05% 10.55%
Goodwill $349.5M $349.6M $292.2M
YoY Change 30.81% 56.84% 56.28%
Intangibles $203.1M $207.7M $171.7M
YoY Change 23.01% 56.4% 57.19%
Long-Term Investments
YoY Change
Other Assets $9.717M $9.477M $8.462M
YoY Change -3.21% 45.6% 62.82%
Total Long-Term Assets $701.2M $709.6M $593.7M
YoY Change 24.53% 55.66% 62.41%
TOTAL ASSETS
Total Short-Term Assets $71.45M $66.81M $58.12M
Total Long-Term Assets $701.2M $709.6M $593.7M
Total Assets $772.7M $776.4M $651.8M
YoY Change 27.49% 55.17% 61.53%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $9.331M $8.264M $7.865M
YoY Change 91.56% 30.18% 104.55%
Accrued Expenses $71.38M $93.70M $50.82M
YoY Change 68.53% 250.26% 111.17%
Deferred Revenue $30.09M $35.32M $29.86M
YoY Change 27.7% 47.98% 171.82%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $122.8M $149.8M $96.51M
YoY Change 55.85% 150.21% 148.13%
LONG-TERM LIABILITIES
Long-Term Debt $287.4M $257.1M $200.6M
YoY Change 61.05% 81.85% 121.03%
Other Long-Term Liabilities $19.50M $20.68M $14.01M
YoY Change 60.69% 66.91% 128.19%
Total Long-Term Liabilities $306.9M $277.8M $214.6M
YoY Change 61.03% 80.65% 121.49%
TOTAL LIABILITIES
Total Short-Term Liabilities $122.8M $149.8M $96.51M
Total Long-Term Liabilities $306.9M $277.8M $214.6M
Total Liabilities $485.2M $483.4M $362.2M
YoY Change 50.97% 88.63% 121.73%
SHAREHOLDERS EQUITY
Retained Earnings -$16.38M -$9.008M -$6.480M
YoY Change 502.69% 96.04% 220.32%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $203.8M $207.6M $204.8M
YoY Change
Total Liabilities & Shareholders Equity $772.7M $776.4M $651.8M
YoY Change 28.17% 56.01% 61.53%

Cashflow Statement

Concept 2022 Q1 2021 Q4 2021 Q3
OPERATING ACTIVITIES
Net Income -$7.373M -$2.528M -$482.0K
YoY Change -665.85% 26.53% -25.96%
Depreciation, Depletion And Amortization $7.447M $6.870M $6.480M
YoY Change 27.28% 34.92% 42.42%
Cash From Operating Activities $9.303M $21.91M $12.74M
YoY Change -22.02% 82.01% -6.54%
INVESTING ACTIVITIES
Capital Expenditures -$2.930M $384.0K -$2.250M
YoY Change 38.86% -30.05% 19.68%
Acquisitions $60.00M
YoY Change 0.68%
Other Investing Activities -$34.32M -$60.00M -$4.128M
YoY Change -34.64% 0.67% -85.15%
Cash From Investing Activities -$37.25M -$62.35M -$6.378M
YoY Change -31.79% 1.67% -78.52%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 28.54M $49.22M -13.42M
YoY Change -20.0% 2.08% -151.66%
NET CHANGE
Cash From Operating Activities 9.303M $21.91M 12.74M
Cash From Investing Activities -37.25M -$62.35M -6.378M
Cash From Financing Activities 28.54M $49.22M -13.42M
Net Change In Cash 602.0K $8.780M -7.055M
YoY Change -108.61% -921.33% -171.19%
FREE CASH FLOW
Cash From Operating Activities $9.303M $21.91M $12.74M
Capital Expenditures -$2.930M $384.0K -$2.250M
Free Cash Flow $12.23M $21.53M $14.99M
YoY Change -12.87% 87.36% -3.36%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0001728688
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Type
DocumentType
10-Q
dei Document Type
DocumentType
10-Q
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Amendment Flag
AmendmentFlag
false
CY2022Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-03-31
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-38532
dei Entity Registrant Name
EntityRegistrantName
i3 Verticals, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
82-4052852
dei Entity Address Address Line1
EntityAddressAddressLine1
40 Burton Hills Blvd., Suite 415
dei Entity Address City Or Town
EntityAddressCityOrTown
Nashville
dei Entity Address State Or Province
EntityAddressStateOrProvince
TN
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
37215
dei City Area Code
CityAreaCode
615
dei Local Phone Number
LocalPhoneNumber
465-4487
dei Security12b Title
Security12bTitle
Class A Common Stock, $0.0001 Par Value
dei Trading Symbol
TradingSymbol
IIIV
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6340000 USD
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3641000 USD
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
42585000 USD
CY2021Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
38500000 USD
CY2022Q1 us-gaap Settlement Assets Current
SettlementAssetsCurrent
7272000 USD
CY2021Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
11214000 USD
CY2022Q1 us-gaap Assets Current
AssetsCurrent
71447000 USD
CY2021Q3 us-gaap Settlement Assets Current
SettlementAssetsCurrent
4768000 USD
CY2022Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
15250000 USD
CY2021Q3 us-gaap Assets Current
AssetsCurrent
58123000 USD
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5625000 USD
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5902000 USD
CY2022Q1 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
13701000 USD
CY2021Q3 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
9522000 USD
CY2022Q1 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
50913000 USD
CY2021Q3 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
41371000 USD
CY2022Q1 us-gaap Goodwill
Goodwill
349454000 USD
CY2021Q3 us-gaap Goodwill
Goodwill
292243000 USD
CY2022Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
203143000 USD
CY2021Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
171706000 USD
CY2022Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
48764000 USD
CY2022Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
9717000 USD
CY2021Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
8462000 USD
CY2021Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
49992000 USD
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
19892000 USD
CY2021Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
14479000 USD
CY2022Q1 us-gaap Assets
Assets
772656000 USD
CY2021Q3 us-gaap Assets
Assets
651800000 USD
CY2022Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
9331000 USD
CY2021Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
7865000 USD
CY2022Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
71384000 USD
CY2021Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
50815000 USD
CY2022Q1 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
7272000 USD
CY2021Q3 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
4768000 USD
CY2022Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
30088000 USD
CY2021Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
29862000 USD
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
4680000 USD
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
3201000 USD
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
122755000 USD
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
96511000 USD
CY2022Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
287385000 USD
CY2021Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
200605000 USD
CY2022Q1 iiiv Tax Receivable Agreement Obligation Noncurrent
TaxReceivableAgreementObligationNoncurrent
39493000 USD
CY2021Q3 iiiv Tax Receivable Agreement Obligation Noncurrent
TaxReceivableAgreementObligationNoncurrent
39122000 USD
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
16024000 USD
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
11960000 USD
CY2022Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
19504000 USD
CY2021Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
14011000 USD
CY2022Q1 us-gaap Liabilities
Liabilities
485161000 USD
CY2021Q3 us-gaap Liabilities
Liabilities
362209000 USD
CY2022Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2021Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2022Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2021Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2021Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2021Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2021Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2021Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2022Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
220201000 USD
CY2021Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
211237000 USD
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-16381000 USD
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-6480000 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
203823000 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
204760000 USD
CY2022Q1 us-gaap Minority Interest
MinorityInterest
83672000 USD
CY2021Q3 us-gaap Minority Interest
MinorityInterest
84831000 USD
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
287495000 USD
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
289591000 USD
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
772656000 USD
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
651800000 USD
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
78120000 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
49197000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
152059000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
93818000 USD
CY2022Q1 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
16631000 USD
CY2021Q1 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
11314000 USD
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
33141000 USD
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
24980000 USD
CY2022Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
48716000 USD
CY2021Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
30511000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
95103000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
55473000 USD
CY2022Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7447000 USD
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5851000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
14317000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
10943000 USD
CY2022Q1 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
11503000 USD
CY2021Q1 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
322000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
16430000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
2226000 USD
CY2022Q1 us-gaap Costs And Expenses
CostsAndExpenses
84297000 USD
CY2021Q1 us-gaap Costs And Expenses
CostsAndExpenses
47998000 USD
us-gaap Costs And Expenses
CostsAndExpenses
158991000 USD
us-gaap Costs And Expenses
CostsAndExpenses
93622000 USD
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-6177000 USD
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
1199000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-6932000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
196000 USD
CY2022Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-3377000 USD
CY2021Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2358000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-6531000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-4387000 USD
CY2022Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2021Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2353000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2353000 USD
CY2022Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3377000 USD
CY2021Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-5000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-6531000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2034000 USD
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-9554000 USD
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1194000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-13463000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1838000 USD
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
884000 USD
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-136000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
656000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-146000 USD
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-10438000 USD
CY2021Q1 us-gaap Profit Loss
ProfitLoss
1330000 USD
us-gaap Profit Loss
ProfitLoss
-14119000 USD
us-gaap Profit Loss
ProfitLoss
-1692000 USD
CY2022Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-3065000 USD
CY2021Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
27000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-4218000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-997000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-7373000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
1303000 USD
us-gaap Net Income Loss
NetIncomeLoss
-9901000 USD
us-gaap Net Income Loss
NetIncomeLoss
-695000 USD
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.33
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.45
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.33
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.45
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22076297 shares
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20940725 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22059365 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20024936 shares
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22076297 shares
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33404983 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22059365 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31237675 shares
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
289591000 USD
CY2021Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6624000 USD
CY2021Q4 us-gaap Profit Loss
ProfitLoss
-3681000 USD
CY2021Q4 us-gaap Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
0 USD
CY2021Q4 iiiv Adjustments To Additional Paid In Capital Tax Related Adjustments
AdjustmentsToAdditionalPaidInCapitalTaxRelatedAdjustments
345000 USD
CY2021Q4 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
174000 USD
CY2021Q4 iiiv Adjustments To Additional Paid In Capital Allocation Of Equity To Noncontrolling Interest
AdjustmentsToAdditionalPaidInCapitalAllocationOfEquityToNoncontrollingInterest
0 USD
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
293053000 USD
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6257000 USD
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-10438000 USD
CY2022Q1 us-gaap Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
0 USD
CY2022Q1 iiiv Adjustments To Additional Paid In Capital Tax Related Adjustments
AdjustmentsToAdditionalPaidInCapitalTaxRelatedAdjustments
-1288000 USD
CY2022Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
-89000 USD
CY2022Q1 iiiv Adjustments To Additional Paid In Capital Allocation Of Equity To Noncontrolling Interest
AdjustmentsToAdditionalPaidInCapitalAllocationOfEquityToNoncontrollingInterest
0 USD
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
287495000 USD
CY2020Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
240168000 USD
CY2020Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3441000 USD
CY2020Q4 us-gaap Profit Loss
ProfitLoss
-3022000 USD
CY2020Q4 us-gaap Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
0 USD
CY2020Q4 iiiv Adjustments To Additional Paid In Capital Tax Related Adjustments
AdjustmentsToAdditionalPaidInCapitalTaxRelatedAdjustments
1162000 USD
CY2020Q4 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
688000 USD
CY2020Q4 iiiv Adjustments To Additional Paid In Capital Allocation Of Equity To Noncontrolling Interest
AdjustmentsToAdditionalPaidInCapitalAllocationOfEquityToNoncontrollingInterest
0 USD
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
242437000 USD
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4142000 USD
CY2021Q1 us-gaap Profit Loss
ProfitLoss
1330000 USD
CY2021Q1 us-gaap Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
0 USD
CY2021Q1 iiiv Adjustments To Additional Paid In Capital Tax Related Adjustments
AdjustmentsToAdditionalPaidInCapitalTaxRelatedAdjustments
617000 USD
CY2021Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
-199000 USD
CY2021Q1 iiiv Adjustments To Additional Paid In Capital Allocation Of Equity To Noncontrolling Interest
AdjustmentsToAdditionalPaidInCapitalAllocationOfEquityToNoncontrollingInterest
0 USD
CY2021Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
35245000 USD
us-gaap Profit Loss
ProfitLoss
-14119000 USD
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
283572000 USD
us-gaap Profit Loss
ProfitLoss
-1692000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
14317000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
10943000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
12881000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
7583000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
315000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
129000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2853000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2684000 USD
iiiv Amortization Of Capitalized Customer Acquisition Costs
AmortizationOfCapitalizedCustomerAcquisitionCosts
178000 USD
iiiv Amortization Of Capitalized Customer Acquisition Costs
AmortizationOfCapitalizedCustomerAcquisitionCosts
248000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
0 USD
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
2353000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
656000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-146000 USD
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
2446000 USD
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
1518000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
16430000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
2226000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2844000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1392000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
4118000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2027000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
1087000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
2475000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
1489000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
39000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
6014000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
9260000 USD
iiiv Increase Decrease In Settlement Obligations
IncreaseDecreaseInSettlementObligations
1819000 USD
iiiv Increase Decrease In Settlement Obligations
IncreaseDecreaseInSettlementObligations
6056000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
316000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
2894000 USD
iiiv Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-2349000 USD
iiiv Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-1534000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-1000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-699000 USD
us-gaap Payment For Contingent Consideration Liability Operating Activities
PaymentForContingentConsiderationLiabilityOperatingActivities
3983000 USD
us-gaap Payment For Contingent Consideration Liability Operating Activities
PaymentForContingentConsiderationLiabilityOperatingActivities
4115000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
31213000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
29931000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
967000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
885000 USD
us-gaap Payments For Software
PaymentsForSoftware
4305000 USD
us-gaap Payments For Software
PaymentsForSoftware
2861000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
94315000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
112095000 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
11000 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
93000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-99598000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-115934000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
179835000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
175444000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
95908000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
90444000 USD
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
6217000 USD
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
1736000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
217000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
999000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
160000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
363000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
77767000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
83900000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
9382000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2103000 USD
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
17931000 USD
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
20601000 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
27313000 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
18498000 USD
us-gaap Interest Paid Net
InterestPaidNet
3471000 USD
us-gaap Interest Paid Net
InterestPaidNet
1768000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
588000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
64000 USD
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3641000 USD
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15568000 USD
CY2021Q3 us-gaap Settlement Assets Current
SettlementAssetsCurrent
4768000 USD
CY2020Q3 us-gaap Settlement Assets Current
SettlementAssetsCurrent
0 USD
CY2021Q3 us-gaap Restricted Cash
RestrictedCash
9522000 USD
CY2020Q3 us-gaap Restricted Cash
RestrictedCash
5033000 USD
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
17931000 USD
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
20601000 USD
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6340000 USD
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2352000 USD
CY2022Q1 us-gaap Settlement Assets Current
SettlementAssetsCurrent
7272000 USD
CY2021Q1 us-gaap Settlement Assets Current
SettlementAssetsCurrent
6056000 USD
CY2022Q1 us-gaap Restricted Cash
RestrictedCash
13701000 USD
CY2021Q1 us-gaap Restricted Cash
RestrictedCash
10090000 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
27313000 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
18498000 USD
us-gaap Nature Of Operations
NatureOfOperations
ORGANIZATION AND OPERATIONS<div style="margin-bottom:12pt;text-indent:18pt"><span style="color:#000000;font-family:'Arial',sans-serif;font-size:10pt;font-weight:400;line-height:120%">i3 Verticals, Inc. (the “Company”) was formed as a Delaware corporation on January 17, 2018. The Company was formed for the purpose of completing an initial public offering (“IPO”) of its Class A common stock and other related transactions in order to carry on the business of i3 Verticals, LLC and its subsidiaries. i3 Verticals, LLC was founded in 2012 and delivers seamlessly integrated software and payment solutions to small- and medium-sized businesses (“SMBs”) and organizations in strategic vertical markets. The Company’s headquarters are located in Nashville, Tennessee, with operations throughout the United States. Unless the context otherwise requires, references to “we,” “us,” “our,” “i3 Verticals” and the “Company” refer to i3 Verticals, Inc. and its subsidiaries, including i3 Verticals, LLC.</span></div><div style="margin-bottom:12pt;text-indent:18pt"><span style="color:#000000;font-family:'Arial',sans-serif;font-size:10pt;font-weight:400;line-height:120%">In connection with the IPO, the Company completed certain reorganization transactions, which, among other things, resulted in i3 Verticals, Inc. being the sole managing member of i3 Verticals, LLC (the “Reorganization Transactions”). Following the completion of the IPO and Reorganization Transactions, the Company is a holding company and the principal asset that it owns are the common units of i3 Verticals, LLC. i3 Verticals, Inc. operates and controls all of i3 Verticals, LLC's operations and, through i3 Verticals, LLC and its subsidiaries, conducts i3 Verticals, LLC's business. i3 Verticals, Inc. has a majority economic interest in i3 Verticals, LLC. As the sole managing member of i3 Verticals, LLC, i3 Verticals, Inc. consolidates the financial results of i3 Verticals, LLC and reports a non-controlling interest representing the Common Units of i3 Verticals, LLC held by other owners other (the “Continuing Equity Owners”).</span></div>
CY2022Q1 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
7272000 USD
CY2022Q1 us-gaap Settlement Assets Current
SettlementAssetsCurrent
7272000 USD
CY2021Q3 us-gaap Settlement Assets Current
SettlementAssetsCurrent
4768000 USD
CY2021Q3 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
4768000 USD
CY2022Q1 us-gaap Inventory Net
InventoryNet
3909000 USD
CY2021Q3 us-gaap Inventory Net
InventoryNet
2220000 USD
us-gaap Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
16687000 USD
us-gaap Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
2922000 USD
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
78120000 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
49197000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
152059000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
93818000 USD
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
78120000 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
49197000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
152059000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
93818000 USD
CY2022Q1 us-gaap Contract With Customer Asset Gross
ContractWithCustomerAssetGross
6080000 USD
CY2021Q3 us-gaap Contract With Customer Asset Gross
ContractWithCustomerAssetGross
1505000 USD
CY2021Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
30024000 USD
CY2021Q4 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
21032000 USD
CY2021Q4 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
15735000 USD
CY2021Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
35321000 USD
CY2022Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
11047000 USD
CY2022Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
16034000 USD
CY2022Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
30334000 USD
CY2020Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
11054000 USD
CY2020Q4 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
22142000 USD
CY2020Q4 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
7541000 USD
CY2020Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
25655000 USD
CY2021Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
6483000 USD
CY2021Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
8509000 USD
CY2021Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
23629000 USD
CY2022Q1 us-gaap Capitalized Contract Cost Gross
CapitalizedContractCostGross
4149000 USD
CY2021Q3 us-gaap Capitalized Contract Cost Gross
CapitalizedContractCostGross
3851000 USD
CY2022Q1 us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
178000 USD
us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
345000 USD
CY2021Q1 us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
129000 USD
us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
248000 USD
us-gaap Use Of Estimates
UseOfEstimates
Use of Estimates The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Such estimates include, but are not limited to, the value of purchase consideration paid and identifiable assets acquired and assumed in acquisitions, goodwill and intangible asset impairment review, determination of performance obligations for revenue recognition, loss reserves, assumptions used in the calculation of equity-based compensation and in the calculation of income taxes, and certain tax assets and liabilities as well as the related valuation allowances. Actual results could differ from those estimates.
CY2021Q1 us-gaap Goodwill
Goodwill
267142000 USD
CY2021Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
50734000 USD
CY2021Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
23561000 USD
CY2021Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
203631000 USD
CY2021Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2718000 USD
CY2021Q1 us-gaap Minority Interest
MinorityInterest
82656000 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
49197000 USD
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-136000 USD
CY2021Q1 us-gaap Profit Loss
ProfitLoss
1330000 USD
CY2021Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
27000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
1303000 USD
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
93818000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-146000 USD
us-gaap Profit Loss
ProfitLoss
-1692000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-997000 USD
us-gaap Net Income Loss
NetIncomeLoss
-695000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2021Q1 us-gaap Profit Loss
ProfitLoss
1330000 USD
CY2021Q1 iiiv Adjustments To Additional Paid In Capital Tax Related Adjustments
AdjustmentsToAdditionalPaidInCapitalTaxRelatedAdjustments
617000 USD
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
283572000 USD
us-gaap Profit Loss
ProfitLoss
-1692000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-146000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
2894000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-699000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
154536000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
112638000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-17781000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-4107000 USD
CY2021 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
8 business
CY2022Q1 iiiv Prepaid Inventory
PrepaidInventory
3909000 USD
CY2021Q3 iiiv Prepaid Inventory
PrepaidInventory
2220000 USD
CY2022Q1 iiiv Prepaid Licenses
PrepaidLicenses
7526000 USD
CY2021Q3 iiiv Prepaid Licenses
PrepaidLicenses
4646000 USD
CY2022Q1 us-gaap Prepaid Insurance
PrepaidInsurance
890000 USD
CY2021Q3 us-gaap Prepaid Insurance
PrepaidInsurance
1074000 USD
CY2022Q1 us-gaap Other Assets Current
OtherAssetsCurrent
2925000 USD
CY2021Q3 us-gaap Other Assets Current
OtherAssetsCurrent
3274000 USD
CY2022Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
15250000 USD
CY2021Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
11214000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
203101000 USD
CY2022Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
282987000 USD
CY2021Q3 us-gaap Goodwill
Goodwill
292243000 USD
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
57211000 USD
CY2022Q1 us-gaap Goodwill
Goodwill
349454000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
282945000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
79844000 USD
CY2021Q1 iiiv Debt Issuance Costs Incurred In Period
DebtIssuanceCostsIncurredInPeriod
0 USD
iiiv Debt Issuance Costs Incurred In Period
DebtIssuanceCostsIncurredInPeriod
0 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
79844000 USD
CY2022Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
203143000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8774000 USD
CY2022Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8774000 USD
CY2021Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
7112000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
7112000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
9117000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
17517000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
16534000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
16249000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
15855000 USD
CY2022Q1 iiiv Finite Lived Intangible Asset Expected Amortization After Year Four
FiniteLivedIntangibleAssetExpectedAmortizationAfterYearFour
127829000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
203101000 USD
iiiv Debt Issuance Costs Incurred In Period
DebtIssuanceCostsIncurredInPeriod
0 USD
CY2022Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
5977000 USD
CY2021Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
6649000 USD
CY2022Q1 us-gaap Interest Payable Current
InterestPayableCurrent
478000 USD
CY2021Q3 us-gaap Interest Payable Current
InterestPayableCurrent
271000 USD
CY2022Q1 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
39037000 USD
CY2021Q3 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
25768000 USD
CY2022Q1 iiiv Escrow Liabilities Current
EscrowLiabilitiesCurrent
13251000 USD
CY2021Q3 iiiv Escrow Liabilities Current
EscrowLiabilitiesCurrent
9067000 USD
CY2022Q1 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
1801000 USD
CY2021Q3 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
1913000 USD
CY2022Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
1455000 USD
CY2022Q1 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
1306000 USD
CY2021Q3 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
1032000 USD
CY2022Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
9534000 USD
CY2021Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
6115000 USD
CY2022Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
71384000 USD
CY2021Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
50815000 USD
CY2022Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
3087000 USD
CY2021Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
3599000 USD
CY2022Q1 us-gaap Long Term Debt
LongTermDebt
287385000 USD
CY2021Q3 us-gaap Long Term Debt
LongTermDebt
200605000 USD
CY2022Q1 us-gaap Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
110822000 USD
CY2020Q1 us-gaap Payments For Hedge Financing Activities
PaymentsForHedgeFinancingActivities
28676000 USD
CY2022Q1 iiiv Debt Issuance Costs Incurred In Period
DebtIssuanceCostsIncurredInPeriod
0 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
513000 USD
CY2022Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
259000 USD
CY2021Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
240000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
475000 USD
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
884000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
656000 USD
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-136000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-146000 USD
CY2018Q2 iiiv Tax Receivable Agreement Percent Of Tax Benefits Payable To Continuing Equity Owners
TaxReceivableAgreementPercentOfTaxBenefitsPayableToContinuingEquityOwners
0.85
CY2018Q2 iiiv Tax Receivable Agreement Percent Of Tax Benefits Retained
TaxReceivableAgreementPercentOfTaxBenefitsRetained
0.15
iiiv Increase Decrease In Deferred Tax Assets Net
IncreaseDecreaseInDeferredTaxAssetsNet
436000 USD
iiiv Increase Decrease In Tax Receivable Agreement Liability
IncreaseDecreaseInTaxReceivableAgreementLiability
370000 USD
CY2022Q1 iiiv Tax Receivable Agreement Percent Of Tax Benefits Payable To Continuing Equity Owners
TaxReceivableAgreementPercentOfTaxBenefitsPayableToContinuingEquityOwners
0.85
CY2022Q1 iiiv Period Of Payment To Continuing Equity Owners
PeriodOfPaymentToContinuingEquityOwners
P26Y
CY2021Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P6Y
CY2022Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.071
CY2021Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.07
CY2021Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
1046000 USD
us-gaap Operating Lease Cost
OperatingLeaseCost
2946000 USD
us-gaap Operating Lease Cost
OperatingLeaseCost
1900000 USD
CY2022Q1 us-gaap Variable Lease Cost
VariableLeaseCost
6000 USD
us-gaap Variable Lease Cost
VariableLeaseCost
44000 USD
CY2021Q1 us-gaap Variable Lease Cost
VariableLeaseCost
3000 USD
us-gaap Variable Lease Cost
VariableLeaseCost
4000 USD
CY2022Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
46000 USD
us-gaap Short Term Lease Cost
ShortTermLeaseCost
93000 USD
CY2021Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
72000 USD
us-gaap Short Term Lease Cost
ShortTermLeaseCost
130000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
2946000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
5461000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
4710000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
4029000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
3327000 USD
CY2022Q1 iiiv Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
3574000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
24047000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
3343000 USD
CY2022Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
20704000 USD
CY2022Q1 us-gaap Short Term Lease Commitment Amount
ShortTermLeaseCommitmentAmount
36000 USD
CY2022Q1 us-gaap Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
110822000 USD
CY2022Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6257000 USD
CY2021Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4142000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
12881000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
7583000 USD
CY2022Q1 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
68000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
95000 USD
CY2021Q1 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
277000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
482000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
7547622 shares
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
25.26
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1511821 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
24.43
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
159391 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
17.35
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
428022 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
29.35
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
8472030 shares
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
25.05
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
4064893 shares
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
22.23
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
12.87
CY2022Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
44436000 USD
CY2022Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
11167000 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
16108000 USD
CY2022Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
1501000 USD
us-gaap Operating Lease Expense
OperatingLeaseExpense
3039000 USD
CY2021Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
1118000 USD
us-gaap Operating Lease Expense
OperatingLeaseExpense
2030000 USD
CY2022Q1 us-gaap Purchase Obligation Future Minimum Payments Remainder Of Fiscal Year
PurchaseObligationFutureMinimumPaymentsRemainderOfFiscalYear
1840000 USD
CY2022Q1 us-gaap Purchase Obligation Due In Next Twelve Months
PurchaseObligationDueInNextTwelveMonths
2690000 USD
CY2022Q1 us-gaap Purchase Obligation Due In Second Year
PurchaseObligationDueInSecondYear
450000 USD
CY2022Q1 us-gaap Purchase Obligation Due In Third Year
PurchaseObligationDueInThirdYear
0 USD
CY2022Q1 us-gaap Purchase Obligation Due In Fourth Year
PurchaseObligationDueInFourthYear
0 USD
CY2022Q1 iiiv Purchase Obligation To Be Paid After Year Four
PurchaseObligationToBePaidAfterYearFour
0 USD
CY2022Q1 us-gaap Purchase Obligation
PurchaseObligation
4980000 USD
CY2018Q2 iiiv Tax Receivable Agreement Percent Of Tax Benefits Payable To Continuing Equity Owners
TaxReceivableAgreementPercentOfTaxBenefitsPayableToContinuingEquityOwners
0.85
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
78120000 USD
CY2022Q1 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
16631000 USD
CY2022Q1 iiiv Residual Expense
ResidualExpense
8489000 USD
CY2022Q1 us-gaap Gross Profit
GrossProfit
69978000 USD
CY2022Q1 iiiv Residual Expense
ResidualExpense
8489000 USD
CY2022Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
48716000 USD
CY2022Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7447000 USD
CY2022Q1 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
11503000 USD
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-6177000 USD
CY2022Q1 us-gaap Assets
Assets
772656000 USD
CY2022Q1 us-gaap Goodwill
Goodwill
349454000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
152059000 USD
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
33141000 USD
iiiv Residual Expense
ResidualExpense
17009000 USD
us-gaap Gross Profit
GrossProfit
135927000 USD
iiiv Residual Expense
ResidualExpense
17009000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
95103000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
14317000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
16430000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-6932000 USD
CY2022Q1 us-gaap Assets
Assets
772656000 USD
CY2022Q1 us-gaap Goodwill
Goodwill
349454000 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
49197000 USD
CY2021Q1 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
11314000 USD
CY2021Q1 iiiv Residual Expense
ResidualExpense
6521000 USD
CY2021Q1 us-gaap Gross Profit
GrossProfit
44404000 USD
CY2021Q1 iiiv Residual Expense
ResidualExpense
6521000 USD
CY2021Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
30511000 USD
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5851000 USD
CY2021Q1 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
322000 USD
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
1199000 USD
CY2021Q1 us-gaap Assets
Assets
606053000 USD
CY2021Q1 us-gaap Goodwill
Goodwill
267142000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
93818000 USD
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
24980000 USD
iiiv Residual Expense
ResidualExpense
12296000 USD
us-gaap Gross Profit
GrossProfit
81134000 USD
iiiv Residual Expense
ResidualExpense
12296000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
55473000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
10943000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
2226000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
196000 USD
CY2021Q1 us-gaap Assets
Assets
606053000 USD
CY2021Q1 us-gaap Goodwill
Goodwill
267142000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-4218000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-997000 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
458000 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
11714000 USD
iiiv Noncontrolling Interest Increase From Allocation Of Equity
NoncontrollingInterestIncreaseFromAllocationOfEquity
3517000 USD
iiiv Noncontrolling Interest Increase From Allocation Of Equity
NoncontrollingInterestIncreaseFromAllocationOfEquity
10777000 USD
us-gaap Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
3059000 USD
us-gaap Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
-937000 USD
iiiv Net Income Loss Attributable To Noncontrolling Interest After Transfers To From Noncontrolling Interests
NetIncomeLossAttributableToNoncontrollingInterestAfterTransfersToFromNoncontrollingInterests
-1159000 USD
iiiv Net Income Loss Attributable To Noncontrolling Interest After Transfers To From Noncontrolling Interests
NetIncomeLossAttributableToNoncontrollingInterestAfterTransfersToFromNoncontrollingInterests
-1934000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1449216 shares
us-gaap Stock Issued1
StockIssued1
0 USD
us-gaap Stock Issued1
StockIssued1
35245000 USD
us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
5481000 USD
us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
18650000 USD
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
7584000 USD
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
16295000 USD

Files In Submission

Name View Source Status
0001728688-22-000034-index-headers.html Edgar Link pending
0001728688-22-000034-index.html Edgar Link pending
0001728688-22-000034.txt Edgar Link pending
0001728688-22-000034-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
i3verticals10qq2fy2022ex311.htm Edgar Link pending
i3verticals10qq2fy2022ex312.htm Edgar Link pending
i3verticals10qq2fy2022ex321.htm Edgar Link pending
i3verticals10qq2fy2022ex322.htm Edgar Link pending
iiiv-20220331.htm Edgar Link pending
iiiv-20220331.xsd Edgar Link pending
iiiv-20220331_cal.xml Edgar Link unprocessable
iiiv-20220331_def.xml Edgar Link unprocessable
iiiv-20220331_htm.xml Edgar Link completed
iiiv-20220331_lab.xml Edgar Link unprocessable
iiiv-20220331_pre.xml Edgar Link unprocessable
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending