|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$48.26M
75.36%
YoY
|
-$27.52M
44.62%
YoY
|
-$19.03M
5.4%
YoY
|
-$18.05M
22.1%
YoY
|
-$14.79M
419.19%
YoY
|
| Depreciation, Depletion And Amortization |
$60.50K
130.28%
YoY
|
$26.27K
-85.19%
YoY
|
$177.4K
2538.67%
YoY
|
$6.723K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$27.79M
45.11%
YoY
|
-$19.15M
5.88%
YoY
|
-$18.09M
4.23%
YoY
|
-$17.35M
21.36%
YoY
|
-$14.30M
1165.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.40K
N/A
|
$0.00
-100.0%
YoY
|
$14.24K
-94.15%
YoY
|
$243.3K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.505M
-106.77%
YoY
|
-$37.00M
-417.06%
YoY
|
$11.67M
-174.04%
YoY
|
-$15.76M
N/A
|
N/A
|
| Cash From Investing Activities |
$2.053M
-105.55%
YoY
|
-$37.00M
-417.45%
YoY
|
$11.66M
-172.83%
YoY
|
-$16.01M
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$107.6M
4.0%
YoY
|
$103.5M
1111.18%
YoY
|
$8.544M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$108.5M
4.82%
YoY
|
$103.5M
1131.14%
YoY
|
$8.405M
-4204.63%
YoY
|
-$204.8K
-100.5%
YoY
|
$41.09M
172.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$27.79M
45.11%
YoY
|
-$19.15M
5.88%
YoY
|
-$18.09M
4.23%
YoY
|
-$17.35M
21.36%
YoY
|
-$14.30M
1165.95%
YoY
|
| Cash From Investing Activities |
$2.053M
-105.55%
YoY
|
-$37.00M
-417.45%
YoY
|
$11.66M
-172.83%
YoY
|
-$16.01M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$108.5M
4.82%
YoY
|
$103.5M
1131.14%
YoY
|
$8.405M
-4204.63%
YoY
|
-$204.8K
-100.5%
YoY
|
$41.09M
172.79%
YoY
|
| Net Change In Cash |
$82.73M
74.81%
YoY
|
$47.33M
2294.25%
YoY
|
$1.977M
-105.89%
YoY
|
-$33.56M
-225.25%
YoY
|
$26.80M
92.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$27.79M
45.11%
YoY
|
-$19.15M
5.88%
YoY
|
-$18.09M
4.23%
YoY
|
-$17.35M
21.36%
YoY
|
-$14.30M
1165.95%
YoY
|
| Capital Expenditures |
$13.40K
N/A
|
$0.00
-100.0%
YoY
|
$14.24K
-94.15%
YoY
|
$243.3K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$27.80M
45.18%
YoY
|
-$19.15M
5.79%
YoY
|
-$18.10M
2.87%
YoY
|
-$17.59M
23.06%
YoY
|
-$14.30M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$16.38M
19.75%
YoY
|
N/A
|
-$11.93M
106.48%
YoY
|
-$9.916M
99.93%
YoY
|
-$13.68M
194.19%
YoY
|
-$12.13M
190.4%
YoY
|
-$5.778M
25.74%
YoY
|
-$4.960M
-14.16%
YoY
|
-$4.650M
3.84%
YoY
|
-$4.178M
-2.36%
YoY
|
-$4.595M
2.24%
YoY
|
-$5.778M
24.53%
YoY
|
-$4.478M
-3.51%
YoY
|
-$4.279M
-15.13%
YoY
|
-$4.495M
0.52%
YoY
|
-$4.640M
76.01%
YoY
|
-$4.641M
75.98%
YoY
|
-$5.042M
316.66%
YoY
|
-$4.471M
566.75%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$23.69K
260.66%
YoY
|
$24.16K
267.74%
YoY
|
$12.65K
92.66%
YoY
|
$6.600K
-10.81%
YoY
|
$6.568K
0.0%
YoY
|
$6.569K
-95.87%
YoY
|
$6.568K
30.24%
YoY
|
$7.400K
46.83%
YoY
|
$6.568K
290.95%
YoY
|
$159.2K
N/A
|
$5.043K
N/A
|
$5.040K
N/A
|
$1.680K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.06M
193.89%
YoY
|
-$7.516M
40.6%
YoY
|
-$10.59M
117.01%
YoY
|
-$5.574M
10.28%
YoY
|
-$4.104M
6.12%
YoY
|
-$5.346M
55.17%
YoY
|
-$4.881M
19.05%
YoY
|
-$5.054M
10.71%
YoY
|
-$3.867M
-35.25%
YoY
|
-$3.445M
-3.13%
YoY
|
-$4.100M
-25.52%
YoY
|
-$4.565M
4.81%
YoY
|
-$5.972M
51.8%
YoY
|
-$3.556M
-13.17%
YoY
|
-$5.505M
172.45%
YoY
|
-$4.356M
2.47%
YoY
|
-$3.934M
0.0%
YoY
|
-$4.096M
331.14%
YoY
|
-$2.020M
-2625.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$13.40K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$4.240K
N/A
|
$0.00
-100.0%
YoY
|
$14.24K
-133.05%
YoY
|
N/A
|
$0.00
N/A
|
-$200.2K
N/A
|
-$43.09K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$98.90K
-99.74%
YoY
|
-$28.75M
-1237.96%
YoY
|
$9.844M
287.06%
YoY
|
$21.51M
-749.39%
YoY
|
-$38.76M
1729.16%
YoY
|
$2.526M
-85.19%
YoY
|
$2.543M
-0.81%
YoY
|
-$3.312M
-43.28%
YoY
|
-$2.119M
-142.7%
YoY
|
$17.06M
-182.31%
YoY
|
$2.564M
N/A
|
-$5.839M
N/A
|
$4.963M
N/A
|
-$20.73M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$80.48M
-482.27%
YoY
|
-$98.90K
-99.74%
YoY
|
-$28.75M
-1237.96%
YoY
|
$9.844M
287.06%
YoY
|
$21.05M
-735.73%
YoY
|
-$38.76M
1734.15%
YoY
|
$2.526M
-85.19%
YoY
|
$2.543M
-0.26%
YoY
|
-$3.312M
-43.28%
YoY
|
-$2.113M
-142.58%
YoY
|
$17.06M
-181.53%
YoY
|
$2.550M
-6017.57%
YoY
|
-$5.839M
N/A
|
$4.963M
N/A
|
-$20.93M
N/A
|
-$43.09K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.898M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$397.6K
4623237.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.60
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.898M
N/A
|
$108.6M
8.91%
YoY
|
-$134.1K
-173.7%
YoY
|
$31.80K
-99.02%
YoY
|
$0.00
-100.0%
YoY
|
$99.68M
-73940.37%
YoY
|
$182.0K
N/A
|
$3.244M
-9116.84%
YoY
|
$367.0K
-95.72%
YoY
|
-$135.0K
N/A
|
$0.00
N/A
|
-$35.98K
N/A
|
$8.579M
-4289.61%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$204.8K
-50.02%
YoY
|
$0.00
-100.0%
YoY
|
$29.89K
-142.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.06M
193.89%
YoY
|
-$7.516M
40.6%
YoY
|
-$10.59M
117.01%
YoY
|
-$5.574M
10.28%
YoY
|
-$4.104M
6.12%
YoY
|
-$5.346M
55.17%
YoY
|
-$4.881M
19.05%
YoY
|
-$5.054M
10.71%
YoY
|
-$3.867M
-35.25%
YoY
|
-$3.445M
-3.13%
YoY
|
-$4.100M
-25.52%
YoY
|
-$4.565M
4.81%
YoY
|
-$5.972M
51.8%
YoY
|
-$3.556M
-13.17%
YoY
|
-$5.505M
172.45%
YoY
|
-$4.356M
2.47%
YoY
|
-$3.934M
0.0%
YoY
|
-$4.096M
331.14%
YoY
|
-$2.020M
-2625.61%
YoY
|
| Cash From Investing Activities |
-$80.48M
-482.27%
YoY
|
-$98.90K
-99.74%
YoY
|
-$28.75M
-1237.96%
YoY
|
$9.844M
287.06%
YoY
|
$21.05M
-735.73%
YoY
|
-$38.76M
1734.15%
YoY
|
$2.526M
-85.19%
YoY
|
$2.543M
-0.26%
YoY
|
-$3.312M
-43.28%
YoY
|
-$2.113M
-142.58%
YoY
|
$17.06M
-181.53%
YoY
|
$2.550M
-6017.57%
YoY
|
-$5.839M
N/A
|
$4.963M
N/A
|
-$20.93M
N/A
|
-$43.09K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.898M
N/A
|
$108.6M
8.91%
YoY
|
-$134.1K
-173.7%
YoY
|
$31.80K
-99.02%
YoY
|
$0.00
-100.0%
YoY
|
$99.68M
-73940.37%
YoY
|
$182.0K
N/A
|
$3.244M
-9116.84%
YoY
|
$367.0K
-95.72%
YoY
|
-$135.0K
N/A
|
$0.00
N/A
|
-$35.98K
N/A
|
$8.579M
-4289.61%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$204.8K
-50.02%
YoY
|
$0.00
-100.0%
YoY
|
$29.89K
-142.7%
YoY
|
| Net Change In Cash |
-$89.65M
-628.86%
YoY
|
$101.0M
81.64%
YoY
|
-$39.47M
1716.48%
YoY
|
$4.301M
486.72%
YoY
|
$16.95M
-348.84%
YoY
|
$55.58M
-1076.17%
YoY
|
-$2.173M
-116.77%
YoY
|
$733.1K
-135.74%
YoY
|
-$6.812M
110.77%
YoY
|
-$5.693M
-504.75%
YoY
|
$12.96M
-149.03%
YoY
|
-$2.051M
-53.36%
YoY
|
-$3.232M
-21.91%
YoY
|
$1.407M
-134.34%
YoY
|
-$26.43M
1227.76%
YoY
|
-$4.399M
-111.82%
YoY
|
-$4.139M
-4.72%
YoY
|
-$4.096M
-129.4%
YoY
|
-$1.991M
-20006.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.06M
193.89%
YoY
|
-$7.516M
40.6%
YoY
|
-$10.59M
117.01%
YoY
|
-$5.574M
10.28%
YoY
|
-$4.104M
6.12%
YoY
|
-$5.346M
55.17%
YoY
|
-$4.881M
19.05%
YoY
|
-$5.054M
10.71%
YoY
|
-$3.867M
-35.25%
YoY
|
-$3.445M
-3.13%
YoY
|
-$4.100M
-25.52%
YoY
|
-$4.565M
4.81%
YoY
|
-$5.972M
51.8%
YoY
|
-$3.556M
-13.17%
YoY
|
-$5.505M
172.45%
YoY
|
-$4.356M
2.47%
YoY
|
-$3.934M
0.0%
YoY
|
-$4.096M
331.14%
YoY
|
-$2.020M
-2625.61%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$13.40K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$4.240K
N/A
|
$0.00
-100.0%
YoY
|
$14.24K
-133.05%
YoY
|
N/A
|
$0.00
N/A
|
-$200.2K
N/A
|
-$43.09K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$12.06M
192.93%
YoY
|
-$7.516M
40.6%
YoY
|
-$10.59M
117.01%
YoY
|
-$5.574M
10.28%
YoY
|
-$4.117M
6.46%
YoY
|
-$5.346M
54.98%
YoY
|
-$4.881M
19.05%
YoY
|
-$5.054M
10.37%
YoY
|
-$3.867M
N/A
|
-$3.449M
-3.01%
YoY
|
-$4.100M
-22.71%
YoY
|
-$4.580M
6.19%
YoY
|
N/A
|
-$3.556M
N/A
|
-$5.305M
N/A
|
-$4.313M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...