|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$645.9K
951.3%
YoY
|
$794.0K
-65.72%
YoY
|
$61.44K
-98.63%
YoY
|
$2.316M
-69.18%
YoY
|
$4.484M
-51.08%
YoY
|
$7.514M
6832.33%
YoY
|
$9.166M
6889.74%
YoY
|
$108.4K
-12.28%
YoY
|
$131.1K
-56.64%
YoY
|
$123.6K
N/A
|
| Cash & Equivalents |
$645.9K
951.3%
YoY
|
$794.0K
-65.72%
YoY
|
$61.44K
-24.36%
YoY
|
$2.316M
-69.18%
YoY
|
$81.23K
-99.11%
YoY
|
$7.514M
6832.33%
YoY
|
$9.166M
6889.74%
YoY
|
$108.4K
-12.28%
YoY
|
$131.1K
-56.64%
YoY
|
$123.6K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$2.041M
-20.56%
YoY
|
$2.208M
16.22%
YoY
|
$2.569M
402.75%
YoY
|
$1.900M
289.5%
YoY
|
$510.9K
46.19%
YoY
|
$487.7K
59.0%
YoY
|
$349.5K
62.14%
YoY
|
$306.7K
N/A
|
$215.6K
N/A
|
| Inventory |
$5.394M
7.12%
YoY
|
$5.056M
8.53%
YoY
|
$5.035M
0.14%
YoY
|
$4.659M
-7.86%
YoY
|
$5.028M
12.42%
YoY
|
$5.056M
5.33%
YoY
|
$4.472M
-11.58%
YoY
|
$4.800M
3.87%
YoY
|
$5.058M
N/A
|
$4.622M
N/A
|
| Prepaid Expenses |
$395.3K
-82.09%
YoY
|
N/A
|
$2.208M
16.21%
YoY
|
N/A
|
$1.900M
289.5%
YoY
|
N/A
|
$487.7K
59.0%
YoY
|
N/A
|
$306.7K
N/A
|
N/A
|
| Receivables |
$235.1K
68.91%
YoY
|
$213.6K
-29.81%
YoY
|
$139.2K
-68.75%
YoY
|
$304.3K
-29.98%
YoY
|
$445.5K
-72.58%
YoY
|
$434.6K
-82.22%
YoY
|
$1.625M
51.27%
YoY
|
$2.444M
411.94%
YoY
|
$1.074M
N/A
|
$477.5K
N/A
|
| Other Receivables |
N/A
|
$77.00K
-56.37%
YoY
|
$152.8K
-37.79%
YoY
|
$176.5K
-39.41%
YoY
|
$245.6K
-7.37%
YoY
|
$291.3K
-49.7%
YoY
|
$265.1K
-52.41%
YoY
|
$579.2K
25.69%
YoY
|
$557.1K
N/A
|
$460.8K
N/A
|
| Total Short-Term Assets |
$6.820M
-22.63%
YoY
|
$8.181M
-18.39%
YoY
|
$8.815M
-27.16%
YoY
|
$10.02M
-27.4%
YoY
|
$12.10M
-24.44%
YoY
|
$13.81M
66.72%
YoY
|
$16.02M
124.72%
YoY
|
$8.282M
40.39%
YoY
|
$7.127M
N/A
|
$5.899M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.381M
-71.95%
YoY
|
$5.026M
-18.91%
YoY
|
$4.926M
-13.19%
YoY
|
$6.199M
1.47%
YoY
|
$5.674M
10.5%
YoY
|
$6.109M
221.47%
YoY
|
$5.135M
135.76%
YoY
|
$1.900M
-20.85%
YoY
|
$2.178M
N/A
|
$2.401M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$72.20K
-0.41%
YoY
|
$72.90K
0.36%
YoY
|
$72.50K
0.1%
YoY
|
$72.64K
4909.66%
YoY
|
$72.43K
1724.43%
YoY
|
$1.450K
-63.48%
YoY
|
$3.970K
-25.24%
YoY
|
$3.970K
N/A
|
$5.310K
N/A
|
| Total Long-Term Assets |
$1.662M
-70.45%
YoY
|
$5.099M
-18.7%
YoY
|
$5.625M
-9.01%
YoY
|
$6.271M
1.46%
YoY
|
$6.182M
6.83%
YoY
|
$6.181M
224.6%
YoY
|
$5.786M
165.2%
YoY
|
$1.904M
-20.86%
YoY
|
$2.182M
N/A
|
$2.406M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$6.820M
-22.63%
YoY
|
$8.181M
-18.39%
YoY
|
$8.815M
-27.16%
YoY
|
$10.02M
-27.4%
YoY
|
$12.10M
-24.44%
YoY
|
$13.81M
66.72%
YoY
|
$16.02M
124.72%
YoY
|
$8.282M
40.39%
YoY
|
$7.127M
N/A
|
$5.899M
N/A
|
| Total Long-Term Assets |
$5.099M
|
$6.271M
|
$6.182M
|
$6.181M
|
$1.904M
|
$2.182M
|
$2.406M
|
|||
| Total Assets |
$8.482M
-41.26%
YoY
|
$13.28M
-18.51%
YoY
|
$14.44M
-21.02%
YoY
|
$16.30M
-18.47%
YoY
|
$18.28M
-16.14%
YoY
|
$19.99M
96.24%
YoY
|
$21.80M
134.21%
YoY
|
$10.19M
22.65%
YoY
|
$9.309M
N/A
|
$8.305M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$504.5K
100.93%
YoY
|
$41.60K
-87.29%
YoY
|
$251.1K
-22.66%
YoY
|
$327.4K
-1.91%
YoY
|
$324.6K
-18.15%
YoY
|
$333.8K
-80.56%
YoY
|
$396.6K
-79.11%
YoY
|
$1.717M
2.87%
YoY
|
$1.899M
N/A
|
$1.669M
N/A
|
| Accrued Expenses |
$1.027M
110.27%
YoY
|
$775.3K
-25.7%
YoY
|
$488.4K
-21.9%
YoY
|
$1.044M
0.37%
YoY
|
$625.4K
-7.76%
YoY
|
$1.040M
-48.56%
YoY
|
$678.0K
-66.45%
YoY
|
$2.021M
39.15%
YoY
|
$2.021M
N/A
|
$1.452M
N/A
|
| Deferred Revenue |
$32.62K
296418.18%
YoY
|
N/A
|
$11.00
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$6.364K
-97.14%
YoY
|
N/A
|
$222.6K
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.050M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$1.069M
1163.0%
YoY
|
$170.7K
31.59%
YoY
|
$84.60K
-89.26%
YoY
|
$129.7K
-35.53%
YoY
|
$787.4K
3.7%
YoY
|
$201.2K
-73.91%
YoY
|
$759.4K
-8.49%
YoY
|
$771.2K
N/A
|
$829.8K
N/A
|
| Total Short-Term Liabilities |
$3.457M
143.43%
YoY
|
$1.916M
28.77%
YoY
|
$1.420M
2.1%
YoY
|
$1.488M
-31.15%
YoY
|
$1.391M
-23.32%
YoY
|
$2.161M
-67.11%
YoY
|
$1.814M
-63.08%
YoY
|
$6.570M
65.71%
YoY
|
$4.914M
N/A
|
$3.965M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$201.9K
-30.81%
YoY
|
$248.8K
-25.58%
YoY
|
$291.8K
-22.53%
YoY
|
$334.3K
-19.98%
YoY
|
$376.7K
-17.7%
YoY
|
$417.8K
-16.17%
YoY
|
$457.7K
N/A
|
$498.4K
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$82.30K
-77.46%
YoY
|
$133.3K
-14.65%
YoY
|
$365.1K
80.74%
YoY
|
$156.2K
31.76%
YoY
|
$202.0K
-22.36%
YoY
|
$118.5K
-71.56%
YoY
|
$260.2K
-54.43%
YoY
|
$416.7K
N/A
|
$571.0K
N/A
|
| Total Long-Term Liabilities |
$168.7K
-55.84%
YoY
|
$284.2K
-56.74%
YoY
|
$382.0K
-22.11%
YoY
|
$656.9K
13.52%
YoY
|
$490.5K
-8.54%
YoY
|
$578.7K
-19.39%
YoY
|
$536.3K
-41.39%
YoY
|
$717.8K
N/A
|
$915.1K
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.457M
143.43%
YoY
|
$1.916M
28.77%
YoY
|
$1.420M
2.1%
YoY
|
$1.488M
-31.15%
YoY
|
$1.391M
-23.32%
YoY
|
$2.161M
-67.11%
YoY
|
$1.814M
-63.08%
YoY
|
$6.570M
65.71%
YoY
|
$4.914M
N/A
|
$3.965M
N/A
|
| Total Long-Term Liabilities |
$168.7K
-55.84%
YoY
|
$284.2K
-56.74%
YoY
|
$382.0K
-22.11%
YoY
|
$656.9K
13.52%
YoY
|
$490.5K
-8.54%
YoY
|
$578.7K
-19.39%
YoY
|
$536.3K
-41.39%
YoY
|
$717.8K
N/A
|
$915.1K
N/A
|
$0.00
N/A
|
| Total Liabilities |
$3.626M
101.19%
YoY
|
$2.200M
2.58%
YoY
|
$1.802M
-4.22%
YoY
|
$2.145M
-21.72%
YoY
|
$1.881M
-19.95%
YoY
|
$2.740M
-62.41%
YoY
|
$2.350M
-59.68%
YoY
|
$7.288M
43.62%
YoY
|
$5.829M
N/A
|
$5.074M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$30.18M
178.59%
YoY
|
N/A
|
-$10.83M
51.66%
YoY
|
N/A
|
-$7.143M
96.15%
YoY
|
N/A
|
-$3.642M
83.38%
YoY
|
N/A
|
-$1.986M
N/A
|
N/A
|
| Common Stock |
$2.077K
15.01%
YoY
|
N/A
|
$1.806K
0.0%
YoY
|
N/A
|
$1.806K
0.0%
YoY
|
N/A
|
$1.806K
38.92%
YoY
|
N/A
|
$1.300K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$4.857M
-61.57%
YoY
|
$11.08M
-21.7%
YoY
|
$12.64M
-22.95%
YoY
|
$14.15M
-17.96%
YoY
|
$16.40M
-15.68%
YoY
|
$17.25M
495.19%
YoY
|
$19.45M
458.91%
YoY
|
$2.898M
-10.3%
YoY
|
$3.480M
-15.04%
YoY
|
$3.231M
N/A
|
| Total Liabilities & Shareholders Equity |
$8.482M
-41.26%
YoY
|
$13.28M
-18.51%
YoY
|
$14.44M
-21.02%
YoY
|
$16.30M
-18.47%
YoY
|
$18.28M
-16.14%
YoY
|
$19.99M
96.24%
YoY
|
$21.80M
134.21%
YoY
|
$10.19M
22.65%
YoY
|
$9.309M
N/A
|
$8.305M
N/A
|
Loading...