|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.193M
2.96%
YoY
|
$2.294M
-95.99%
YoY
|
$2.897M
-73.95%
YoY
|
$2.094M
16.8%
YoY
|
$2.130M
-0.47%
YoY
|
$57.15M
2970.46%
YoY
|
$11.12M
595.14%
YoY
|
$1.793M
-52.63%
YoY
|
$2.140M
-41.44%
YoY
|
$1.861M
-79.07%
YoY
|
$1.600M
1551.02%
YoY
|
$3.784M
4319.88%
YoY
|
$3.654M
10853.85%
YoY
|
$8.893M
5294.56%
YoY
|
$96.91K
-72.78%
YoY
|
$85.62K
-83.01%
YoY
|
$33.36K
-94.15%
YoY
|
$164.9K
-75.39%
YoY
|
$356.1K
18.69%
YoY
|
| Cash & Equivalents |
$2.193M
2.96%
YoY
|
$2.294M
-25.15%
YoY
|
$2.897M
-43.12%
YoY
|
$2.094M
16.87%
YoY
|
$2.130M
-0.42%
YoY
|
$3.065M
64.68%
YoY
|
$5.093M
213.9%
YoY
|
$1.792M
-52.65%
YoY
|
$2.139M
-41.46%
YoY
|
$1.861M
-71.14%
YoY
|
$1.622M
1574.09%
YoY
|
$3.784M
4319.32%
YoY
|
$3.654M
-93.1%
YoY
|
$6.450M
3812.26%
YoY
|
$96.91K
-72.78%
YoY
|
$85.62K
-83.02%
YoY
|
$52.93M
N/A
|
$164.9K
-75.48%
YoY
|
$356.1K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$54.08M
9089479.83%
YoY
|
$6.029M
N/A
|
$969.00
84.92%
YoY
|
$966.00
127.29%
YoY
|
$595.00
-99.98%
YoY
|
N/A
|
$524.00
N/A
|
$425.00
N/A
|
$2.444M
-68.65%
YoY
|
N/A
|
N/A
|
N/A
|
$7.795M
N/A
|
N/A
|
| Other Short-Term Assets |
$11.24M
-24.65%
YoY
|
$12.02M
N/A
|
$12.36M
-19.85%
YoY
|
$13.80M
-10.92%
YoY
|
$14.91M
-14.11%
YoY
|
N/A
|
$15.42M
-45.12%
YoY
|
$15.50M
-56.84%
YoY
|
$17.36M
-62.32%
YoY
|
$18.59M
-59.09%
YoY
|
$28.10M
1502573.8%
YoY
|
$35.90M
N/A
|
$46.09M
3.61%
YoY
|
$45.43M
N/A
|
$1.870K
N/A
|
N/A
|
$44.48M
561544.07%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.157M
60.63%
YoY
|
N/A
|
N/A
|
N/A
|
$2.588M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.866K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
| Receivables |
$887.0K
-21.57%
YoY
|
$919.0K
-68.01%
YoY
|
$1.964M
16.32%
YoY
|
$1.131M
-24.15%
YoY
|
$1.131M
-35.37%
YoY
|
$2.873M
-29.32%
YoY
|
$1.688M
-35.37%
YoY
|
$1.491M
-56.54%
YoY
|
$1.750M
-45.37%
YoY
|
$4.065M
44.03%
YoY
|
$2.612M
N/A
|
$3.431M
N/A
|
$3.203M
170.87%
YoY
|
$2.822M
210.56%
YoY
|
N/A
|
N/A
|
$1.183M
N/A
|
$908.7K
N/A
|
N/A
|
| Other Receivables |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$97.00K
-99.67%
YoY
|
$96.00K
-99.7%
YoY
|
$111.0K
-88.44%
YoY
|
N/A
|
$28.97M
1831.5%
YoY
|
$32.01M
2033.68%
YoY
|
$960.4K
167.16%
YoY
|
$1.106M
N/A
|
$1.500M
N/A
|
$1.500M
N/A
|
$359.5K
1335.65%
YoY
|
N/A
N/A
|
N/A
|
N/A
|
$25.04K
N/A
|
$1.861M
N/A
|
N/A
|
| Total Short-Term Assets |
$14.32M
-21.71%
YoY
|
$15.23M
-36.78%
YoY
|
$17.32M
-66.74%
YoY
|
$17.13M
-66.91%
YoY
|
$18.29M
-20.86%
YoY
|
$24.09M
-5.97%
YoY
|
$52.07M
49.92%
YoY
|
$51.76M
14.4%
YoY
|
$23.11M
-57.4%
YoY
|
$25.62M
-54.05%
YoY
|
$34.73M
35063.23%
YoY
|
$45.24M
52742.26%
YoY
|
$54.25M
162506.12%
YoY
|
$55.76M
33719.7%
YoY
|
$98.78K
-72.26%
YoY
|
$85.62K
-83.02%
YoY
|
$33.36K
-94.23%
YoY
|
$164.9K
-76.45%
YoY
|
$356.1K
-1.09%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.661M
-4.52%
YoY
|
$1.676M
-3.34%
YoY
|
$1.695M
-76.53%
YoY
|
$13.23M
79.76%
YoY
|
$1.739M
N/A
|
$1.733M
N/A
|
$7.223M
-4.06%
YoY
|
$7.359M
345.09%
YoY
|
N/A
|
N/A
|
$7.528M
N/A
|
$1.653M
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.006B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$175.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$19.96M
-23.65%
YoY
|
$20.28M
N/A
|
$27.37M
-10.26%
YoY
|
$27.75M
19.37%
YoY
|
$26.15M
12.47%
YoY
|
N/A
|
$30.50M
-5.28%
YoY
|
$23.25M
-31.42%
YoY
|
$23.25M
-32.7%
YoY
|
$25.72M
-30.54%
YoY
|
$32.20M
-17.28%
YoY
|
$33.90M
-11.52%
YoY
|
$34.55M
-15.72%
YoY
|
$37.03M
-8.43%
YoY
|
$38.93M
-10.21%
YoY
|
$38.32M
-10.4%
YoY
|
$40.99M
-2.79%
YoY
|
$40.44M
-16.18%
YoY
|
$43.36M
-9.26%
YoY
|
| Other Assets |
N/A
|
N/A
|
$190.0K
-80.52%
YoY
|
N/A
|
N/A
|
N/A
|
$975.5K
-2.45%
YoY
|
$966.7K
-3.33%
YoY
|
$964.7K
N/A
|
$961.3K
N/A
|
$1.000M
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$19.96M
-26.5%
YoY
|
$20.28M
-23.45%
YoY
|
$27.56M
-37.86%
YoY
|
$28.29M
-24.59%
YoY
|
$27.16M
-28.54%
YoY
|
$26.49M
-35.35%
YoY
|
$44.35M
-7.31%
YoY
|
$37.52M
-25.06%
YoY
|
$38.01M
-12.46%
YoY
|
$40.97M
-9.89%
YoY
|
$47.85M
22.91%
YoY
|
$50.06M
30.65%
YoY
|
$43.42M
5.93%
YoY
|
$45.47M
12.42%
YoY
|
$38.93M
-10.21%
YoY
|
$38.32M
-10.4%
YoY
|
$40.99M
-2.79%
YoY
|
$40.44M
-16.18%
YoY
|
$43.36M
-9.26%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$14.32M
-21.71%
YoY
|
$15.23M
-36.78%
YoY
|
$17.32M
-66.74%
YoY
|
$17.13M
-66.91%
YoY
|
$18.29M
-20.86%
YoY
|
$24.09M
-5.97%
YoY
|
$52.07M
49.92%
YoY
|
$51.76M
14.4%
YoY
|
$23.11M
-57.4%
YoY
|
$25.62M
-54.05%
YoY
|
$34.73M
35063.23%
YoY
|
$45.24M
52742.26%
YoY
|
$54.25M
162506.12%
YoY
|
$55.76M
33719.7%
YoY
|
$98.78K
-72.26%
YoY
|
$85.62K
-83.02%
YoY
|
$33.36K
-94.23%
YoY
|
$164.9K
-76.45%
YoY
|
$356.1K
-1.09%
YoY
|
| Total Long-Term Assets |
$27.56M
|
$28.29M
|
$27.16M
|
$40.97M
|
$38.93M
|
$38.32M
|
$40.99M
|
$40.44M
|
$43.36M
|
||||||||||
| Total Assets |
$34.28M
-24.57%
YoY
|
$35.51M
-29.8%
YoY
|
$44.88M
-53.46%
YoY
|
$45.42M
-49.13%
YoY
|
$45.45M
-25.64%
YoY
|
$50.58M
-24.04%
YoY
|
$96.42M
16.76%
YoY
|
$89.27M
-6.32%
YoY
|
$61.12M
-37.42%
YoY
|
$66.59M
-34.21%
YoY
|
$82.58M
111.6%
YoY
|
$95.30M
148.18%
YoY
|
$97.67M
138.08%
YoY
|
$101.2M
149.27%
YoY
|
$39.03M
-10.72%
YoY
|
$38.40M
-11.24%
YoY
|
$41.02M
-4.02%
YoY
|
$40.61M
-17.05%
YoY
|
$43.71M
-9.2%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$203.8M
31.52%
YoY
|
$187.6M
249.01%
YoY
|
$192.7M
1098.69%
YoY
|
$165.5M
787.43%
YoY
|
$154.9M
765.66%
YoY
|
$53.75M
172.11%
YoY
|
$16.08M
-11.17%
YoY
|
$18.65M
-2.38%
YoY
|
$17.90M
2.26%
YoY
|
$19.75M
-2.57%
YoY
|
$18.10M
N/A
|
$19.10M
N/A
|
$17.50M
518.72%
YoY
|
$20.27M
N/A
|
N/A
|
N/A
|
$2.829M
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$907.0K
-51.96%
YoY
|
$960.0K
N/A
|
$1.280M
-1.22%
YoY
|
$1.734M
36.62%
YoY
|
$1.888M
51.46%
YoY
|
N/A
|
$1.296M
7.98%
YoY
|
$1.269M
5.77%
YoY
|
$1.247M
N/A
|
$1.229M
N/A
|
$1.200M
13539.46%
YoY
|
$1.200M
20349.9%
YoY
|
N/A
|
N/A
|
$8.798K
-36.15%
YoY
|
$5.868K
-77.28%
YoY
|
$2.940K
-72.95%
YoY
|
$16.73K
-44.22%
YoY
|
$13.78K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$62.55M
-55.36%
YoY
|
$60.44M
375.67%
YoY
|
$145.8M
13571.12%
YoY
|
$144.9M
7923.35%
YoY
|
$140.1M
7724.69%
YoY
|
$12.71M
86.73%
YoY
|
$1.066M
-90.89%
YoY
|
$1.805M
-71.14%
YoY
|
$1.791M
-71.35%
YoY
|
$6.805M
51.99%
YoY
|
$11.70M
122.17%
YoY
|
$6.255M
31.36%
YoY
|
$6.252M
46.84%
YoY
|
$4.477M
20.67%
YoY
|
$5.266M
66.47%
YoY
|
$4.762M
85.36%
YoY
|
$4.257M
115.62%
YoY
|
$3.710M
168.87%
YoY
|
$3.163M
243.85%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$380.7M
21.79%
YoY
|
$361.2M
22.13%
YoY
|
$353.3M
281.69%
YoY
|
$327.7M
275.18%
YoY
|
$312.6M
550.25%
YoY
|
$295.7M
518.18%
YoY
|
$92.56M
24.17%
YoY
|
$87.35M
7.14%
YoY
|
$48.07M
-49.28%
YoY
|
$47.84M
-50.69%
YoY
|
$74.55M
977.18%
YoY
|
$81.52M
1217.66%
YoY
|
$94.76M
1649.04%
YoY
|
$97.02M
1973.14%
YoY
|
$6.920M
69.63%
YoY
|
$6.187M
79.21%
YoY
|
$5.418M
93.07%
YoY
|
$4.680M
111.76%
YoY
|
$4.080M
245.74%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$2.165M
568.21%
YoY
|
$2.426M
N/A
|
-$1.997M
-120.55%
YoY
|
N/A
|
$324.0K
-96.86%
YoY
|
N/A
|
$9.719M
N/A
|
$10.00M
-10.7%
YoY
|
$10.31M
266179.07%
YoY
|
$10.65M
233879.12%
YoY
|
N/A
N/A
|
$11.20M
368.62%
YoY
|
$3.870K
-99.84%
YoY
|
$4.550K
-99.8%
YoY
|
$1.854M
-20.11%
YoY
|
$2.390M
61.93%
YoY
|
$2.360M
65.5%
YoY
|
$2.330M
126.21%
YoY
|
$2.320M
125.24%
YoY
|
| Total Long-Term Liabilities |
$2.165M
568.21%
YoY
|
$2.426M
200.62%
YoY
|
-$1.997M
-120.55%
YoY
|
$0.00
-100.0%
YoY
|
$324.0K
-96.86%
YoY
|
$807.0K
-92.42%
YoY
|
$9.719M
-11.46%
YoY
|
$10.00M
-11.29%
YoY
|
$10.30M
20726.17%
YoY
|
$10.65M
21020.6%
YoY
|
$10.98M
492.19%
YoY
|
$11.28M
371.76%
YoY
|
$49.48K
-97.9%
YoY
|
$50.41K
-97.84%
YoY
|
$1.854M
-20.11%
YoY
|
$2.390M
61.93%
YoY
|
$2.360M
65.5%
YoY
|
$2.330M
126.21%
YoY
|
$2.320M
125.24%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$380.7M
21.79%
YoY
|
$361.2M
22.13%
YoY
|
$353.3M
281.69%
YoY
|
$327.7M
275.18%
YoY
|
$312.6M
550.25%
YoY
|
$295.7M
518.18%
YoY
|
$92.56M
24.17%
YoY
|
$87.35M
7.14%
YoY
|
$48.07M
-49.28%
YoY
|
$47.84M
-50.69%
YoY
|
$74.55M
977.18%
YoY
|
$81.52M
1217.66%
YoY
|
$94.76M
1649.04%
YoY
|
$97.02M
1973.14%
YoY
|
$6.920M
69.63%
YoY
|
$6.187M
79.21%
YoY
|
$5.418M
93.07%
YoY
|
$4.680M
111.76%
YoY
|
$4.080M
245.74%
YoY
|
| Total Long-Term Liabilities |
$2.165M
568.21%
YoY
|
$2.426M
200.62%
YoY
|
-$1.997M
-120.55%
YoY
|
$0.00
-100.0%
YoY
|
$324.0K
-96.86%
YoY
|
$807.0K
-92.42%
YoY
|
$9.719M
-11.46%
YoY
|
$10.00M
-11.29%
YoY
|
$10.30M
20726.17%
YoY
|
$10.65M
21020.6%
YoY
|
$10.98M
492.19%
YoY
|
$11.28M
371.76%
YoY
|
$49.48K
-97.9%
YoY
|
$50.41K
-97.84%
YoY
|
$1.854M
-20.11%
YoY
|
$2.390M
61.93%
YoY
|
$2.360M
65.5%
YoY
|
$2.330M
126.21%
YoY
|
$2.320M
125.24%
YoY
|
| Total Liabilities |
$382.8M
22.35%
YoY
|
$363.6M
22.62%
YoY
|
$351.3M
243.47%
YoY
|
$327.7M
236.63%
YoY
|
$312.9M
436.01%
YoY
|
$296.5M
407.03%
YoY
|
$102.3M
19.6%
YoY
|
$97.35M
4.9%
YoY
|
$58.37M
-38.43%
YoY
|
$58.49M
-39.75%
YoY
|
$85.52M
874.73%
YoY
|
$92.80M
981.95%
YoY
|
$94.81M
1118.99%
YoY
|
$97.07M
1284.77%
YoY
|
$8.774M
37.1%
YoY
|
$8.577M
74.03%
YoY
|
$7.778M
83.78%
YoY
|
$7.010M
117.02%
YoY
|
$6.400M
189.58%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$1.410B
N/A
|
-$1.378B
14.5%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.204B
1734.78%
YoY
|
-$94.45M
25.98%
YoY
|
-$85.03M
37.03%
YoY
|
-$73.66M
43.12%
YoY
|
-$65.60M
66.52%
YoY
|
-$74.97M
764.1%
YoY
|
-$62.05M
630.66%
YoY
|
-$51.47M
N/A
|
-$39.40M
475.41%
YoY
|
-$8.676M
N/A
|
-$8.493M
N/A
|
N/A
|
-$6.846M
N/A
|
N/A
|
| Common Stock |
$175.0K
N/A
|
$175.0K
26.81%
YoY
|
N/A
|
N/A
|
N/A
|
$138.0K
-99.81%
YoY
|
$91.04M
25.57%
YoY
|
$79.32M
117479.5%
YoY
|
$76.68M
124079.25%
YoY
|
$74.17M
126957.16%
YoY
|
$72.50M
5272840.65%
YoY
|
$67.46K
4806.33%
YoY
|
$61.75K
N/A
|
$58.38K
4145.6%
YoY
|
$1.375K
N/A
|
$1.375K
N/A
|
N/A
|
$1.375K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$348.6M
30.33%
YoY
|
-$328.1M
33.4%
YoY
|
-$306.4M
5130.1%
YoY
|
-$282.3M
3395.76%
YoY
|
-$267.4M
-9846.27%
YoY
|
-$246.0M
-3135.59%
YoY
|
-$5.859M
99.26%
YoY
|
-$8.075M
-422.58%
YoY
|
$2.744M
-3.75%
YoY
|
$8.103M
95.23%
YoY
|
-$2.940M
-66.11%
YoY
|
$2.503M
-129.48%
YoY
|
$2.851M
-136.81%
YoY
|
$4.150M
-160.63%
YoY
|
-$8.675M
-123.25%
YoY
|
-$8.491M
62.1%
YoY
|
-$7.745M
73.32%
YoY
|
-$6.845M
362.2%
YoY
|
$37.31M
-18.76%
YoY
|
| Total Liabilities & Shareholders Equity |
$34.28M
-24.57%
YoY
|
$35.51M
-29.8%
YoY
|
$44.88M
-53.46%
YoY
|
$45.42M
-49.13%
YoY
|
$45.45M
-25.64%
YoY
|
$50.58M
-24.04%
YoY
|
$96.42M
16.76%
YoY
|
$89.27M
-6.32%
YoY
|
$61.12M
-37.42%
YoY
|
$66.59M
-34.21%
YoY
|
$82.58M
111.6%
YoY
|
$95.30M
148.18%
YoY
|
$97.67M
138.08%
YoY
|
$101.2M
149.27%
YoY
|
$39.03M
-10.72%
YoY
|
$38.40M
-11.24%
YoY
|
$41.02M
-4.02%
YoY
|
$40.61M
-17.05%
YoY
|
$43.71M
-9.2%
YoY
|
Loading...