|
Q2 FY2026
As of Jun 30, 2026
|
Q1 FY2026
As of Mar 31, 2026
|
Q4 FY2025
As of Dec 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
Q3 FY2024
As of Sep 30, 2024
|
Q2 FY2024
As of Jun 30, 2024
|
Q1 FY2024
As of Mar 31, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q3 FY2023
As of Sep 30, 2023
|
Q2 FY2023
As of Jun 30, 2023
|
Q1 FY2023
As of Mar 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
Q3 FY2022
As of Sep 30, 2022
|
Q2 FY2022
As of Jun 30, 2022
|
Q1 FY2022
As of Mar 31, 2022
|
Q4 FY2021
As of Dec 31, 2021
|
Q3 FY2021
As of Sep 30, 2021
|
Q2 FY2021
As of Jun 30, 2021
|
Q1 FY2021
As of Mar 31, 2021
|
Q4 FY2020
As of Dec 31, 2020
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current assets: | ||||||||||||||||||||
| Cash | ||||||||||||||||||||
| Prepayment | ||||||||||||||||||||
| Cash and cash equivalents | ||||||||||||||||||||
| Restricted cash | ||||||||||||||||||||
| Accounts receivable, net | ||||||||||||||||||||
| Accounts receivable, net, related parties | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Loans receivable, net | ||||||||||||||||||||
| Loans and notes receivables, net | ||||||||||||||||||||
| Asset held for sale | ||||||||||||||||||||
| Income tax recoverable | ||||||||||||||||||||
| Receivable from Yorkville | ||||||||||||||||||||
| Notes receivable, net | ||||||||||||||||||||
| Promissory notes receivable from Triller LLC | ||||||||||||||||||||
| Deposit, prepayments, and other receivables, net | ||||||||||||||||||||
| Assets held for sale | ||||||||||||||||||||
| Total current assets | ||||||||||||||||||||
| Non-current assets: | ||||||||||||||||||||
| Rental deposit, net | ||||||||||||||||||||
| Loans receivable, net | ||||||||||||||||||||
| Loans receivables, net | ||||||||||||||||||||
| Property and equipment, net | ||||||||||||||||||||
| Long-term investments, net | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total long-term investments, net | ||||||||||||||||||||
| Long-term investments, net, related party | ||||||||||||||||||||
| Right-of-use assets, net | ||||||||||||||||||||
| Total non-current assets | ||||||||||||||||||||
| TOTAL ASSETS | ||||||||||||||||||||
| Current liabilities: | ||||||||||||||||||||
| Accounts payable and other current liabilities | ||||||||||||||||||||
| Other current liabilities, related parties | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total other current liabilities, related parties | ||||||||||||||||||||
| Escrow liabilities | ||||||||||||||||||||
| Borrowings | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total borrowings | ||||||||||||||||||||
| Borrowings, related parties | ||||||||||||||||||||
| Convertible debts, net | ||||||||||||||||||||
| Convertible debts, related party | ||||||||||||||||||||
| Amount due to stockholder | ||||||||||||||||||||
| Warrant liabilities | ||||||||||||||||||||
| Deferred tax liabilities | ||||||||||||||||||||
| Income tax payable | ||||||||||||||||||||
| Operating lease liabilities, current | ||||||||||||||||||||
| Total current liabilities | ||||||||||||||||||||
| Non-current liabilities: | ||||||||||||||||||||
| Operating lease liabilities, non-current | ||||||||||||||||||||
| Warrant liabilities | ||||||||||||||||||||
| Total non-current liabilities | ||||||||||||||||||||
| TOTAL LIABILITIES | ||||||||||||||||||||
| Stockholders’ deficit: | ||||||||||||||||||||
| Preferred stock, value | ||||||||||||||||||||
| Common stock, $0.001 par value; 150,000,000,000 shares authorized, 18,289,562 and 17,528,852 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively | ||||||||||||||||||||
| Ordinary shares to be issued | ||||||||||||||||||||
| Subscription receivable | ||||||||||||||||||||
| Subscription receivable | ||||||||||||||||||||
| Series A-1 preferred stock to be issued | ||||||||||||||||||||
| Common stock to be issued | ||||||||||||||||||||
| Common stock held in escrow | ||||||||||||||||||||
| Additional paid-in capital | ||||||||||||||||||||
| Receivable from the shareholder | ||||||||||||||||||||
| Accumulated other comprehensive income (loss) | ||||||||||||||||||||
| Accumulated deficit | ||||||||||||||||||||
| Total shareholders’ deficit | ||||||||||||||||||||
| Total stockholders’ deficit | ||||||||||||||||||||
| TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT | ||||||||||||||||||||
Loading...