|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$174.5M
-84.66%
YoY
|
-$1.138B
2212.8%
YoY
|
-$49.21M
10.52%
YoY
|
-$44.52M
5687.01%
YoY
|
-$769.3K
352.54%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$267.0K
2.17%
YoY
|
$261.3K
-33.48%
YoY
|
$392.9K
765.68%
YoY
|
$45.38K
-35.17%
YoY
|
| Cash From Operating Activities |
-$25.90M
-10.69%
YoY
|
-$29.00M
-31.41%
YoY
|
-$42.28M
119.03%
YoY
|
-$19.30M
2780.09%
YoY
|
-$670.3K
34.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$104.9K
-89.17%
YoY
|
$968.4K
26776.69%
YoY
|
$3.603K
N/A
|
| Acquisitions |
N/A
N/A
|
-$1.175M
N/A
|
N/A
N/A
|
N/A
|
$7.182M
N/A
|
| Other Investing Activities |
$1.524M
-59.25%
YoY
|
$3.740M
-65.68%
YoY
|
$10.90M
-182.42%
YoY
|
-$13.22M
-230.34%
YoY
|
$10.14M
-250.05%
YoY
|
| Cash From Investing Activities |
$1.524M
-59.25%
YoY
|
$3.740M
-65.34%
YoY
|
$10.79M
-176.06%
YoY
|
-$14.19M
-239.89%
YoY
|
$10.14M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
N/A
|
$17.44M
N/A
|
N/A
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.850M
N/A
|
N/A
N/A
|
-$10.14M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.61M
-18.45%
YoY
|
$24.05M
-2412.29%
YoY
|
-$1.040M
-108.57%
YoY
|
$12.14M
-221.59%
YoY
|
-$9.980M
-4092.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$25.90M
-10.69%
YoY
|
-$29.00M
-31.41%
YoY
|
-$42.28M
119.03%
YoY
|
-$19.30M
2780.09%
YoY
|
-$670.3K
34.05%
YoY
|
| Cash From Investing Activities |
$1.524M
-59.25%
YoY
|
$3.740M
-65.34%
YoY
|
$10.79M
-176.06%
YoY
|
-$14.19M
-239.89%
YoY
|
$10.14M
N/A
|
| Cash From Financing Activities |
$19.61M
-18.45%
YoY
|
$24.05M
-2412.29%
YoY
|
-$1.040M
-108.57%
YoY
|
$12.14M
-221.59%
YoY
|
-$9.980M
-4092.16%
YoY
|
| Net Change In Cash |
-$4.651M
228.23%
YoY
|
-$1.417M
-95.64%
YoY
|
-$32.53M
49.31%
YoY
|
-$21.79M
4192.39%
YoY
|
-$507.6K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.90M
-10.69%
YoY
|
-$29.00M
-31.41%
YoY
|
-$42.28M
119.03%
YoY
|
-$19.30M
2780.09%
YoY
|
-$670.3K
34.05%
YoY
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$104.9K
-89.17%
YoY
|
$968.4K
26776.69%
YoY
|
$3.603K
N/A
|
| Free Cash Flow |
N/A
|
-$29.00M
-31.58%
YoY
|
-$42.39M
109.08%
YoY
|
-$20.27M
2908.4%
YoY
|
-$673.9K
34.77%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$32.21M
-39.28%
YoY
|
-$67.71M
N/A
|
-$28.68M
204.53%
YoY
|
-$32.21M
183.26%
YoY
|
-$53.05M
558.19%
YoY
|
N/A
|
-$9.419M
-27.1%
YoY
|
-$11.37M
7.41%
YoY
|
-$8.060M
-33.24%
YoY
|
-$13.63M
-69.39%
YoY
|
-$12.92M
-3109.5%
YoY
|
-$10.59M
4475.44%
YoY
|
-$12.07M
3332.29%
YoY
|
-$44.52M
17474.17%
YoY
|
$429.3K
-304.7%
YoY
|
-$231.4K
32.62%
YoY
|
-$351.7K
166.86%
YoY
|
-$253.3K
20.63%
YoY
|
-$209.7K
133.04%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$197.0K
824.02%
YoY
|
$22.90K
0.35%
YoY
|
$22.88K
-80.93%
YoY
|
$22.88K
-77.39%
YoY
|
$21.32K
-94.57%
YoY
|
$22.82K
-76.2%
YoY
|
$120.0K
N/A
|
$101.2K
4.65%
YoY
|
$392.9K
882.18%
YoY
|
$95.88K
N/A
|
N/A
|
$96.68K
866.79%
YoY
|
$40.00K
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.800M
-82.69%
YoY
|
-$5.583M
-30.53%
YoY
|
N/A
|
-$4.177M
-43.48%
YoY
|
-$16.18M
135.93%
YoY
|
-$8.037M
-9.92%
YoY
|
-$6.495M
-53.9%
YoY
|
-$7.390M
-18.52%
YoY
|
-$6.857M
-32.75%
YoY
|
-$8.922M
-51.89%
YoY
|
-$14.09M
6461.73%
YoY
|
-$9.070M
4225.02%
YoY
|
-$10.20M
2933.79%
YoY
|
-$18.54M
7580.2%
YoY
|
-$214.7K
11.33%
YoY
|
-$209.7K
104.34%
YoY
|
-$336.1K
152.13%
YoY
|
-$241.5K
50.91%
YoY
|
-$192.9K
175.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.850K
-99.5%
YoY
|
$20.00K
N/A
|
$80.00K
N/A
|
N/A
N/A
|
$968.4K
N/A
|
N/A
|
N/A
|
$864.5K
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$7.850M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$283.0K
-81.47%
YoY
|
-$3.000K
-100.26%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$1.527M
-29.55%
YoY
|
$1.160M
-81.0%
YoY
|
$0.00
-100.0%
YoY
|
$412.4K
-27.66%
YoY
|
$2.168M
-45.67%
YoY
|
$6.107M
-146.19%
YoY
|
$230.0K
N/A
|
$570.0K
N/A
|
$3.989M
-166.62%
YoY
|
-$13.22M
-230.34%
YoY
|
N/A
|
N/A
|
-$5.988M
N/A
|
$10.14M
N/A
|
N/A
|
| Cash From Investing Activities |
$283.0K
-81.47%
YoY
|
-$3.000K
-100.26%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$1.527M
-29.55%
YoY
|
$1.160M
-80.99%
YoY
|
$0.00
-100.0%
YoY
|
$412.4K
-15.84%
YoY
|
$2.168M
-45.67%
YoY
|
$6.102M
-143.0%
YoY
|
$210.0K
N/A
|
$490.0K
N/A
|
$3.989M
-158.21%
YoY
|
-$14.19M
-239.89%
YoY
|
N/A
|
N/A
|
-$6.853M
N/A
|
$10.14M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$17.44M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.109M
-82.02%
YoY
|
$4.590M
-24.08%
YoY
|
N/A
|
$3.291M
-33.58%
YoY
|
$11.73M
235.04%
YoY
|
$6.046M
-1059.8%
YoY
|
$9.799M
99.58%
YoY
|
$4.954M
-156.37%
YoY
|
$3.500M
0.95%
YoY
|
-$629.9K
-105.5%
YoY
|
$4.910M
2072.37%
YoY
|
-$8.790M
-3460.73%
YoY
|
$3.468M
1591.28%
YoY
|
$11.44M
-213.38%
YoY
|
$226.0K
403.83%
YoY
|
$261.6K
612.28%
YoY
|
$205.0K
564.17%
YoY
|
-$10.09M
-1969.05%
YoY
|
$44.86K
-110.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.800M
-82.69%
YoY
|
-$5.583M
-30.53%
YoY
|
N/A
|
-$4.177M
-43.48%
YoY
|
-$16.18M
135.93%
YoY
|
-$8.037M
-9.92%
YoY
|
-$6.495M
-53.9%
YoY
|
-$7.390M
-18.52%
YoY
|
-$6.857M
-32.75%
YoY
|
-$8.922M
-51.89%
YoY
|
-$14.09M
6461.73%
YoY
|
-$9.070M
4225.02%
YoY
|
-$10.20M
2933.79%
YoY
|
-$18.54M
7580.2%
YoY
|
-$214.7K
11.33%
YoY
|
-$209.7K
104.34%
YoY
|
-$336.1K
152.13%
YoY
|
-$241.5K
50.91%
YoY
|
-$192.9K
175.54%
YoY
|
| Cash From Investing Activities |
$283.0K
-81.47%
YoY
|
-$3.000K
-100.26%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$1.527M
-29.55%
YoY
|
$1.160M
-80.99%
YoY
|
$0.00
-100.0%
YoY
|
$412.4K
-15.84%
YoY
|
$2.168M
-45.67%
YoY
|
$6.102M
-143.0%
YoY
|
$210.0K
N/A
|
$490.0K
N/A
|
$3.989M
-158.21%
YoY
|
-$14.19M
-239.89%
YoY
|
N/A
|
N/A
|
-$6.853M
N/A
|
$10.14M
N/A
|
N/A
|
| Cash From Financing Activities |
$2.109M
-82.02%
YoY
|
$4.590M
-24.08%
YoY
|
N/A
|
$3.291M
-33.58%
YoY
|
$11.73M
235.04%
YoY
|
$6.046M
-1059.8%
YoY
|
$9.799M
99.58%
YoY
|
$4.954M
-156.37%
YoY
|
$3.500M
0.95%
YoY
|
-$629.9K
-105.5%
YoY
|
$4.910M
2072.37%
YoY
|
-$8.790M
-3460.73%
YoY
|
$3.468M
1591.28%
YoY
|
$11.44M
-213.38%
YoY
|
$226.0K
403.83%
YoY
|
$261.6K
612.28%
YoY
|
$205.0K
564.17%
YoY
|
-$10.09M
-1969.05%
YoY
|
$44.86K
-110.43%
YoY
|
| Net Change In Cash |
-$496.0K
-83.03%
YoY
|
-$996.0K
19.86%
YoY
|
N/A
|
-$886.0K
-56.21%
YoY
|
-$2.923M
207.66%
YoY
|
-$831.0K
-75.92%
YoY
|
$3.304M
-136.84%
YoY
|
-$2.023M
-88.35%
YoY
|
-$950.1K
-64.26%
YoY
|
-$3.450M
-83.79%
YoY
|
-$8.970M
-79550.84%
YoY
|
-$17.37M
-33606.94%
YoY
|
-$2.658M
1927.77%
YoY
|
-$21.29M
11034.28%
YoY
|
$11.29K
-107.63%
YoY
|
$51.84K
-178.65%
YoY
|
-$131.1K
27.96%
YoY
|
-$191.2K
-150.32%
YoY
|
-$148.0K
270.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.800M
-82.69%
YoY
|
-$5.583M
-30.53%
YoY
|
N/A
|
-$4.177M
-43.48%
YoY
|
-$16.18M
135.93%
YoY
|
-$8.037M
-9.92%
YoY
|
-$6.495M
-53.9%
YoY
|
-$7.390M
-18.52%
YoY
|
-$6.857M
-32.75%
YoY
|
-$8.922M
-51.89%
YoY
|
-$14.09M
6461.73%
YoY
|
-$9.070M
4225.02%
YoY
|
-$10.20M
2933.79%
YoY
|
-$18.54M
7580.2%
YoY
|
-$214.7K
11.33%
YoY
|
-$209.7K
104.34%
YoY
|
-$336.1K
152.13%
YoY
|
-$241.5K
50.91%
YoY
|
-$192.9K
175.54%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.850K
-99.5%
YoY
|
$20.00K
N/A
|
$80.00K
N/A
|
N/A
N/A
|
$968.4K
N/A
|
N/A
|
N/A
|
$864.5K
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$8.927M
-54.25%
YoY
|
-$14.11M
N/A
|
-$9.150M
N/A
|
-$10.20M
749.28%
YoY
|
-$19.51M
7981.27%
YoY
|
N/A
|
N/A
|
-$1.201M
800.65%
YoY
|
-$241.5K
N/A
|
N/A
|
Loading...