2015 Q4 Form 10-Q Financial Statement

#000111080315000157 Filed on November 02, 2015

View on sec.gov

Income Statement

Concept 2015 Q4 2015 Q3 2014 Q3
Revenue $550.3M $480.6M
YoY Change 14.49% 34.71%
Cost Of Revenue $162.7M $146.7M
YoY Change 10.94% -0.12%
Gross Profit $387.5M $333.9M
YoY Change 16.05% 59.06%
Gross Profit Margin 70.43% 69.48%
Selling, General & Admin $136.6M $119.9M
YoY Change 13.98% 25.38%
% of Gross Profit 35.26% 35.9%
Research & Development $99.23M $85.08M
YoY Change 16.62% 19.91%
% of Gross Profit 25.6% 25.48%
Depreciation & Amortization $32.90M $26.70M
YoY Change 23.22% -0.74%
% of Gross Profit 8.49% 8.0%
Operating Expenses $246.8M $214.4M
YoY Change 15.07% 30.38%
Operating Profit $140.8M $119.5M
YoY Change 17.82% 162.83%
Interest Expense $12.82M $10.99M
YoY Change 16.69% 10.38%
% of Operating Profit 9.11% 9.19%
Other Income/Expense, Net -$11.87M -$7.050M
YoY Change 68.3% -15.23%
Pretax Income $128.9M $112.4M
YoY Change 14.65% 202.7%
Income Tax $13.30M $18.95M
% Of Pretax Income 10.31% 16.86%
Net Earnings $118.2M $93.49M
YoY Change 26.41% 198.14%
Net Earnings / Revenue 21.48% 19.45%
Basic Earnings Per Share $0.81 $0.66
Diluted Earnings Per Share $0.79 $0.63
COMMON SHARES
Basic Shares Outstanding 146.4M shares 145.3M shares 141.1M shares
Diluted Shares Outstanding 149.7M shares 147.5M shares

Balance Sheet

Concept 2015 Q4 2015 Q3 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.439B $1.271B
YoY Change 13.21% 23.68%
Cash & Equivalents $551.5M $829.9M
Short-Term Investments $887.9M $441.5M
Other Short-Term Assets $123.7M $159.5M
YoY Change -22.45% 39.42%
Inventory $233.8M $199.3M
Prepaid Expenses
Receivables $413.5M $276.7M
Other Receivables $0.00 $0.00
Total Short-Term Assets $2.210B $1.907B
YoY Change 15.91% 24.02%
LONG-TERM ASSETS
Property, Plant & Equipment $308.7M $247.6M
YoY Change 24.66% 27.88%
Goodwill $756.7M $724.9M
YoY Change 4.39% 8.65%
Intangibles $286.3M $299.3M
YoY Change -4.34% 0.48%
Long-Term Investments
YoY Change
Other Assets $84.54M $59.65M
YoY Change 41.73% -23.53%
Total Long-Term Assets $1.523B $1.371B
YoY Change 11.08% 7.12%
TOTAL ASSETS
Total Short-Term Assets $2.210B $1.907B
Total Long-Term Assets $1.523B $1.371B
Total Assets $3.734B $3.278B
YoY Change 13.89% 16.34%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $123.4M $96.07M
YoY Change 28.48% 52.19%
Accrued Expenses $358.3M $304.1M
YoY Change 17.8% 52.08%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $102.2M $301.1M
YoY Change -66.07% 945.19%
Total Short-Term Liabilities $583.9M $856.4M
YoY Change -31.82% 104.43%
LONG-TERM LIABILITIES
Long-Term Debt $1.008B $979.8M
YoY Change 2.87% 17.95%
Other Long-Term Liabilities $173.1M $167.7M
YoY Change 3.22% -13.04%
Total Long-Term Liabilities $1.181B $167.7M
YoY Change 604.42% -13.04%
TOTAL LIABILITIES
Total Short-Term Liabilities $583.9M $856.4M
Total Long-Term Liabilities $1.181B $167.7M
Total Liabilities $1.765B $1.024B
YoY Change 72.34% 67.4%
SHAREHOLDERS EQUITY
Retained Earnings $918.3M $407.9M
YoY Change 125.11% 220.73%
Common Stock $1.849M $2.103B
YoY Change -99.91% -15.41%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.439B $1.237B
YoY Change 16.37% -0.27%
Treasury Stock Shares
Shareholders Equity $1.937B $1.274B
YoY Change
Total Liabilities & Shareholders Equity $3.734B $3.278B
YoY Change 13.89% 16.34%

Cashflow Statement

Concept 2015 Q4 2015 Q3 2014 Q3
OPERATING ACTIVITIES
Net Income $118.2M $93.49M
YoY Change 26.41% 198.14%
Depreciation, Depletion And Amortization $32.90M $26.70M
YoY Change 23.22% -0.74%
Cash From Operating Activities $181.0M $145.6M
YoY Change 24.31% 75.0%
INVESTING ACTIVITIES
Capital Expenditures -$29.40M -$34.90M
YoY Change -15.76% 83.68%
Acquisitions
YoY Change
Other Investing Activities -$9.500M -$9.400M
YoY Change 1.06% -88.59%
Cash From Investing Activities -$38.90M -$44.20M
YoY Change -11.99% -56.37%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -180.9M 55.40M
YoY Change -426.53% -173.77%
NET CHANGE
Cash From Operating Activities 181.0M 145.6M
Cash From Investing Activities -38.90M -44.20M
Cash From Financing Activities -180.9M 55.40M
Net Change In Cash -38.80M 156.8M
YoY Change -124.74% -268.24%
FREE CASH FLOW
Cash From Operating Activities $181.0M $145.6M
Capital Expenditures -$29.40M -$34.90M
Free Cash Flow $210.4M $180.5M
YoY Change 16.57% 76.61%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--01-03
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
us-gaap Cost Method Investments Realized Gains
CostMethodInvestmentsRealizedGains
4400000 USD
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
10.65
dei Document Period End Date
DocumentPeriodEndDate
2015-09-27
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001110803
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
146400000 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Illumina Inc
CY2014Q3 ilmn Business Combination Acquisition Related Gain Loss Net
BusinessCombinationAcquisitionRelatedGainLossNet
903000 USD
ilmn Business Combination Acquisition Related Gain Loss Net
BusinessCombinationAcquisitionRelatedGainLossNet
-335000 USD
CY2015Q3 ilmn Business Combination Acquisition Related Gain Loss Net
BusinessCombinationAcquisitionRelatedGainLossNet
1109000 USD
ilmn Business Combination Acquisition Related Gain Loss Net
BusinessCombinationAcquisitionRelatedGainLossNet
-6449000 USD
CY2014Q3 ilmn Cost Of Goods And Services Sold Amortization Of Acquired Intangible Assets
CostOfGoodsAndServicesSoldAmortizationOfAcquiredIntangibleAssets
9677000 USD
ilmn Cost Of Goods And Services Sold Amortization Of Acquired Intangible Assets
CostOfGoodsAndServicesSoldAmortizationOfAcquiredIntangibleAssets
28757000 USD
CY2015Q3 ilmn Cost Of Goods And Services Sold Amortization Of Acquired Intangible Assets
CostOfGoodsAndServicesSoldAmortizationOfAcquiredIntangibleAssets
12188000 USD
ilmn Cost Of Goods And Services Sold Amortization Of Acquired Intangible Assets
CostOfGoodsAndServicesSoldAmortizationOfAcquiredIntangibleAssets
34957000 USD
CY2015Q3 ilmn Effective Income Tax Rate Reconciliation Exclusion Of Stock Compensation Cost Sharing Charges Amount
EffectiveIncomeTaxRateReconciliationExclusionOfStockCompensationCostSharingChargesAmount
24800000 USD
ilmn Effective Income Tax Rate Reconciliation Exclusion Of Stock Compensation Cost Sharing Charges Amount
EffectiveIncomeTaxRateReconciliationExclusionOfStockCompensationCostSharingChargesAmount
24800000 USD
ilmn Increase Decrease In Estimated Litigation Liability
IncreaseDecreaseInEstimatedLitigationLiability
22147000 USD
ilmn Increase Decrease In Estimated Litigation Liability
IncreaseDecreaseInEstimatedLitigationLiability
15000000 USD
ilmn Loss Gainon Facility Exit
LossGainonFacilityExit
4357000 USD
ilmn Loss Gainon Facility Exit
LossGainonFacilityExit
-3047000 USD
ilmn Payments For Proceeds From Strategic Investments
PaymentsForProceedsFromStrategicInvestments
6755000 USD
ilmn Payments For Proceeds From Strategic Investments
PaymentsForProceedsFromStrategicInvestments
4100000 USD
CY2015Q3 ilmn Temporary Equity Reduction For Escrow Withholding
TemporaryEquityReductionForEscrowWithholding
22039000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
82626000 USD
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
123432000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
289458000 USD
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
413474000 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
335276000 USD
CY2015Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
358259000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1080000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1040000 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2172940000 USD
CY2015Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2454876000 USD
CY2014Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
44669000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
114089000 USD
CY2015Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
32229000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
97104000 USD
CY2014Q3 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
29817000 USD
us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
76986000 USD
CY2015Q3 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
22353000 USD
us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
68800000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
27989000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
29828000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
37839000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
40884000 USD
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
54000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
112000 shares
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
13000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7000 shares
CY2014Q4 us-gaap Assets
Assets
3339640000 USD
CY2015Q3 us-gaap Assets
Assets
3733548000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
1889603000 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
2210428000 USD
CY2014Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
702217000 USD
CY2015Q3 us-gaap Available For Sale Securities
AvailableForSaleSecurities
887877000 USD
CY2014Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
61000 USD
CY2015Q3 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
579000 USD
CY2014Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
3331000 USD
CY2015Q3 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
957000 USD
CY2014Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
705487000 USD
CY2015Q3 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
888255000 USD
CY2015Q3 us-gaap Available For Sale Securities Debt Maturities Next Rolling Twelve Months Fair Value
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsFairValue
390385000 USD
CY2015Q3 us-gaap Available For Sale Securities Debt Maturities Rolling Year Two Through Five Fair Value
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveFairValue
497492000 USD
CY2015Q3 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
887877000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-2958000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-6449000 USD
CY2014Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
44124000 USD
CY2015Q3 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
36175000 USD
CY2014Q3 us-gaap Business Exit Costs1
BusinessExitCosts1
870000 USD
us-gaap Business Exit Costs1
BusinessExitCosts1
4357000 USD
CY2015Q3 us-gaap Business Exit Costs1
BusinessExitCosts1
-5226000 USD
us-gaap Business Exit Costs1
BusinessExitCosts1
-3047000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
711637000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
829895000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
636154000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
551529000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
118258000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-84625000 USD
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
1805000 USD
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
1849000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
92517000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
199198000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
118618000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
359202000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-2556000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-2556000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
92517000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
199198000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
116062000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
356646000 USD
CY2014Q3 us-gaap Cost Method Investments Realized Gain Loss
CostMethodInvestmentsRealizedGainLoss
4427000 USD
us-gaap Cost Method Investments Realized Gain Loss
CostMethodInvestmentsRealizedGainLoss
4427000 USD
CY2015Q3 us-gaap Cost Method Investments Realized Gain Loss
CostMethodInvestmentsRealizedGainLoss
2900000 USD
us-gaap Cost Method Investments Realized Gains
CostMethodInvestmentsRealizedGains
18000000 USD
us-gaap Cost Method Investments Realized Gain Loss
CostMethodInvestmentsRealizedGainLoss
15482000 USD
CY2014Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
113103000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
338851000 USD
CY2015Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
120954000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
360037000 USD
CY2014Q3 us-gaap Cost Of Revenue
CostOfRevenue
146689000 USD
us-gaap Cost Of Revenue
CostOfRevenue
436206000 USD
CY2015Q3 us-gaap Cost Of Revenue
CostOfRevenue
162732000 USD
us-gaap Cost Of Revenue
CostOfRevenue
489283000 USD
CY2014Q3 us-gaap Cost Of Services
CostOfServices
23909000 USD
us-gaap Cost Of Services
CostOfServices
68598000 USD
CY2015Q3 us-gaap Cost Of Services
CostOfServices
29590000 USD
us-gaap Cost Of Services
CostOfServices
94289000 USD
CY2014Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
20274000 USD
CY2015Q3 us-gaap Customer Deposits Current
CustomerDepositsCurrent
28783000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
30428000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
83679000 USD
CY2014Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
75294000 USD
CY2015Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
84432000 USD
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
40786000 USD
CY2015Q3 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
43737000 USD
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
49848000 USD
CY2015Q3 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
86827000 USD
us-gaap Depreciation
Depreciation
44783000 USD
us-gaap Depreciation
Depreciation
52774000 USD
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.66
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.50
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.81
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.47
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.63
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.34
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.79
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.39
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1673000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-2678000 USD
CY2015Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.103
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.209
CY2015Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
112606000 USD
CY2015Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
107209000 USD
CY2015Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
198800000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y4M
CY2014Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
14852000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
37103000 USD
CY2015Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
9876000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
28304000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
102639000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
121703000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
102639000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
121703000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-31360000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-3737000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
724904000 USD
CY2015Q3 us-gaap Goodwill
Goodwill
756687000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
31783000 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
333941000 USD
us-gaap Gross Profit
GrossProfit
912773000 USD
CY2015Q3 us-gaap Gross Profit
GrossProfit
387539000 USD
us-gaap Gross Profit
GrossProfit
1138931000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
112443000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
256697000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
128917000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
448135000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18954000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
56626000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13296000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
93609000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
14748000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
49532000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
37733000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
121309000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
40598000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
8884000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
44693000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
43598000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
5262000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
428000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
3808000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-5220000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
20152000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
4982000 USD
CY2014Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
274000 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
7460000 shares
CY2015Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
1972000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
3967000 shares
CY2015Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
1670000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
2013000 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
4124000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
4367000 shares
CY2015Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2653000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2648000 shares
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
314500000 USD
CY2015Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
286346000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
10987000 USD
us-gaap Interest Expense
InterestExpense
30652000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
12821000 USD
us-gaap Interest Expense
InterestExpense
35190000 USD
CY2014Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
23863000 USD
CY2015Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
34797000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
191144000 USD
CY2015Q3 us-gaap Inventory Net
InventoryNet
233781000 USD
CY2014Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
73179000 USD
CY2015Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
84136000 USD
CY2014Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
94102000 USD
CY2015Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
114848000 USD
CY2014Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
534000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
2954000 USD
CY2015Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
2767000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
5804000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3339640000 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3733548000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
722158000 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
583857000 USD
CY2015Q3 us-gaap Litigation Reserve
LitigationReserve
15000000 USD
CY2014Q4 us-gaap Litigation Reserve Current
LitigationReserveCurrent
0 USD
CY2015Q3 us-gaap Litigation Reserve Current
LitigationReserveCurrent
15000000 USD
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
304256000 USD
CY2015Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
102166000 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
986780000 USD
CY2015Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1007935000 USD
CY2014Q3 us-gaap Loss Contingency Loss In Period
LossContingencyLossInPeriod
7705000 USD
us-gaap Loss Contingency Loss In Period
LossContingencyLossInPeriod
7705000 USD
CY2015Q3 us-gaap Loss Contingency Loss In Period
LossContingencyLossInPeriod
15000000 USD
us-gaap Loss Contingency Loss In Period
LossContingencyLossInPeriod
15000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-166950000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-165621000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-73841000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-335544000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
360722000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
419218000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
93489000 USD
us-gaap Net Income Loss
NetIncomeLoss
200071000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
118177000 USD
us-gaap Net Income Loss
NetIncomeLoss
357082000 USD
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
CY2015Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-2556000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-2556000 USD
CY2014Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-7050000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-55131000 USD
CY2015Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-11865000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-20706000 USD
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
214448000 USD
us-gaap Operating Expenses
OperatingExpenses
600945000 USD
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
246757000 USD
us-gaap Operating Expenses
OperatingExpenses
670090000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
119493000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
311828000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
140782000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
468841000 USD
CY2014Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
28420000 USD
CY2015Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
39270000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
95521000 USD
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
84538000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-972000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-873000 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
441000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
2120000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
167904000 USD
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
173061000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-6369000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-5488000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1024000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-31860000 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-4711000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-6802000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
202431000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
72256000 USD
us-gaap Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
0 USD
us-gaap Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
1500000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
9668000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
95157000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
428700000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
713862000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
3285000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
35226000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
6720000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
275000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
71164000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
107361000 USD
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
29844000 USD
CY2015Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
80030000 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
1132378000 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
84733000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
65668000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
118229000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
189929000 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
0 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
32128000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
324554000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
335351000 USD
CY2014Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
15616000 USD
CY2015Q3 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
17933000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
93489000 USD
us-gaap Profit Loss
ProfitLoss
200071000 USD
CY2015Q3 us-gaap Profit Loss
ProfitLoss
115621000 USD
us-gaap Profit Loss
ProfitLoss
354526000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
265264000 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
308722000 USD
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
1244721000 USD
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
0 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
29880000 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
216207000 USD
CY2014Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
85082000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
245108000 USD
CY2015Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
99226000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
287180000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
561206000 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
918288000 USD
CY2014Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
416163000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1169182000 USD
CY2015Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
470824000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1392711000 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
480630000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1348979000 USD
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
550271000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1628214000 USD
CY2014Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
64467000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
179797000 USD
CY2015Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
79447000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
235503000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
119888000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
344110000 USD
CY2015Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
136648000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
377406000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
114089000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
97104000 USD
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1800000 shares
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
40.92
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
77000 shares
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3211000 shares
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1796000 shares
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
34.74
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
40.55
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
28.32
CY2014Q4 us-gaap Short Term Investments
ShortTermInvestments
702217000 USD
CY2015Q3 us-gaap Short Term Investments
ShortTermInvestments
887877000 USD
CY2013Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
10407000 USD
CY2014Q2 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
13000000 USD
CY2014Q3 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
14433000 USD
CY2014Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
15616000 USD
CY2015Q2 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
16365000 USD
CY2015Q3 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
17933000 USD
CY2014Q3 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
5370000 USD
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
12590000 USD
CY2015Q3 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
5348000 USD
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
18420000 USD
CY2014Q3 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
6803000 USD
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
16616000 USD
CY2015Q3 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
6916000 USD
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
20737000 USD
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
1338000 shares
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1462798000 USD
CY2015Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1936567000 USD
CY2014Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
38942000 USD
CY2015Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
29457000 USD
CY2015Q3 us-gaap Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
2556000 USD
CY2014Q4 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
0 USD
CY2015Q2 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
0 USD
CY2015Q3 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
32128000 USD
CY2015Q3 us-gaap Temporary Equity Net Income
TemporaryEquityNetIncome
-2556000 USD
CY2015Q3 us-gaap Temporary Equity Stock Issued During Period Value New Issues
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
54167000 USD
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1272073000 USD
CY2015Q3 us-gaap Treasury Stock Value
TreasuryStockValue
1439486000 USD
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
147512000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
149084000 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
149672000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
149108000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
141142000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
133290000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
145349000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
144447000 shares
us-gaap Fiscal Period
FiscalPeriod
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company&#8217;s fiscal year consists of 52 or 53 weeks ending the Sunday closest to December&#160;31, with quarters of 13 or 14 weeks ending the Sunday closest to March&#160;31,&#160;June&#160;30,&#160;September&#160;30, and December&#160;31. The </font><font style="font-family:inherit;font-size:10pt;">three and nine</font><font style="font-family:inherit;font-size:10pt;"> months ended </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">September&#160;27, 2015</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">September&#160;28, 2014</font><font style="font-family:inherit;font-size:10pt;"> were both 13 and 39 weeks, respectively.</font></div></div>

Files In Submission

Name View Source Status
0001110803-15-000157-index-headers.html Edgar Link pending
0001110803-15-000157-index.html Edgar Link pending
0001110803-15-000157.txt Edgar Link pending
0001110803-15-000157-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
fy15q310-q.htm Edgar Link pending
fy15q3ex311.htm Edgar Link pending
fy15q3ex312.htm Edgar Link pending
fy15q3ex321.htm Edgar Link pending
fy15q3ex322.htm Edgar Link pending
ilmn-20150927.xml Edgar Link completed
ilmn-20150927.xsd Edgar Link pending
ilmn-20150927_cal.xml Edgar Link unprocessable
ilmn-20150927_def.xml Edgar Link unprocessable
ilmn-20150927_lab.xml Edgar Link unprocessable
ilmn-20150927_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending