2016 Q4 Form 10-Q Financial Statement

#000111080316000214 Filed on November 08, 2016

View on sec.gov

Income Statement

Concept 2016 Q4 2015 Q3
Revenue $607.0M $550.3M
YoY Change 14.49%
Cost Of Revenue $181.0M $162.7M
YoY Change 10.94%
Gross Profit $426.0M $387.5M
YoY Change 16.05%
Gross Profit Margin 70.18% 70.43%
Selling, General & Admin $139.0M $136.6M
YoY Change 13.98%
% of Gross Profit 32.63% 35.26%
Research & Development $126.0M $99.23M
YoY Change 16.62%
% of Gross Profit 29.58% 25.6%
Depreciation & Amortization $36.00M $32.90M
YoY Change 23.22%
% of Gross Profit 8.45% 8.49%
Operating Expenses $265.0M $246.8M
YoY Change 15.07%
Operating Profit $161.0M $140.8M
YoY Change 17.82%
Interest Expense $9.000M $12.82M
YoY Change 16.69%
% of Operating Profit 5.59% 9.11%
Other Income/Expense, Net -$7.000M -$11.87M
YoY Change 68.3%
Pretax Income $154.0M $128.9M
YoY Change 14.65%
Income Tax $37.00M $13.30M
% Of Pretax Income 24.03% 10.31%
Net Earnings $129.0M $118.2M
YoY Change 26.41%
Net Earnings / Revenue 21.25% 21.48%
Basic Earnings Per Share $0.88 $0.81
Diluted Earnings Per Share $0.87 $0.79
COMMON SHARES
Basic Shares Outstanding 147.0M shares 145.3M shares
Diluted Shares Outstanding 148.0M shares 149.7M shares

Balance Sheet

Concept 2016 Q4 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.536B $1.439B
YoY Change 13.21%
Cash & Equivalents $795.0M $551.5M
Short-Term Investments $741.6M $887.9M
Other Short-Term Assets $47.70M $123.7M
YoY Change -22.45%
Inventory $312.2M $233.8M
Prepaid Expenses
Receivables $381.6M $413.5M
Other Receivables $0.00 $0.00
Total Short-Term Assets $2.278B $2.210B
YoY Change 15.91%
LONG-TERM ASSETS
Property, Plant & Equipment $633.9M $308.7M
YoY Change 24.66%
Goodwill $776.0M $756.7M
YoY Change 4.39%
Intangibles $255.6M $286.3M
YoY Change -4.34%
Long-Term Investments
YoY Change
Other Assets $102.5M $84.54M
YoY Change 41.73%
Total Long-Term Assets $1.950B $1.523B
YoY Change 11.08%
TOTAL ASSETS
Total Short-Term Assets $2.278B $2.210B
Total Long-Term Assets $1.950B $1.523B
Total Assets $4.228B $3.734B
YoY Change 13.89%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $134.1M $123.4M
YoY Change 28.48%
Accrued Expenses $315.2M $358.3M
YoY Change 17.8%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.250M $102.2M
YoY Change -66.07%
Total Short-Term Liabilities $628.9M $583.9M
YoY Change -31.82%
LONG-TERM LIABILITIES
Long-Term Debt $1.041B $1.008B
YoY Change 2.87%
Other Long-Term Liabilities $204.3M $173.1M
YoY Change 3.22%
Total Long-Term Liabilities $1.245B $1.181B
YoY Change 604.42%
TOTAL LIABILITIES
Total Short-Term Liabilities $628.9M $583.9M
Total Long-Term Liabilities $1.245B $1.181B
Total Liabilities $1.874B $1.765B
YoY Change 72.34%
SHAREHOLDERS EQUITY
Retained Earnings $1.362B $918.3M
YoY Change 125.11%
Common Stock $1.882M $1.849M
YoY Change -99.91%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.863B $1.439B
YoY Change 16.37%
Treasury Stock Shares
Shareholders Equity $2.240B $1.937B
YoY Change
Total Liabilities & Shareholders Equity $4.228B $3.734B
YoY Change 13.89%

Cashflow Statement

Concept 2016 Q4 2015 Q3
OPERATING ACTIVITIES
Net Income $129.0M $118.2M
YoY Change 26.41%
Depreciation, Depletion And Amortization $36.00M $32.90M
YoY Change 23.22%
Cash From Operating Activities $176.0M $181.0M
YoY Change 24.31%
INVESTING ACTIVITIES
Capital Expenditures -$68.00M -$29.40M
YoY Change -15.76%
Acquisitions
YoY Change
Other Investing Activities -$273.0M -$9.500M
YoY Change 1.06%
Cash From Investing Activities -$341.0M -$38.90M
YoY Change -11.99%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 9.000M -180.9M
YoY Change -426.53%
NET CHANGE
Cash From Operating Activities 176.0M 181.0M
Cash From Investing Activities -341.0M -38.90M
Cash From Financing Activities 9.000M -180.9M
Net Change In Cash -156.0M -38.80M
YoY Change -124.74%
FREE CASH FLOW
Cash From Operating Activities $176.0M $181.0M
Capital Expenditures -$68.00M -$29.40M
Free Cash Flow $244.0M $210.4M
YoY Change 16.57%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Investment Income Interest
InvestmentIncomeInterest
6683000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
2120000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--01-03
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Period End Date
DocumentPeriodEndDate
2016-10-02
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001110803
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
146900000 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Illumina Inc
ilmn Adjustments To Additional Paidin Capital Vestingof Non Redeemable Equity Awards
AdjustmentsToAdditionalPaidinCapitalVestingofNonRedeemableEquityAwards
0 USD
ilmn Adjustmentsto Additional Paidin Capital Tax Impactof Deemed Dividend
AdjustmentstoAdditionalPaidinCapitalTaxImpactofDeemedDividend
-9561000 USD
CY2016Q1 ilmn Build To Suit Lease Liability
BuildToSuitLeaseLiability
9495000 USD
CY2016Q4 ilmn Build To Suit Lease Liability
BuildToSuitLeaseLiability
178311000 USD
CY2015Q3 ilmn Business Combination Acquisition Related Gain Loss Net
BusinessCombinationAcquisitionRelatedGainLossNet
1109000 USD
ilmn Business Combination Acquisition Related Gain Loss Net
BusinessCombinationAcquisitionRelatedGainLossNet
-6449000 USD
ilmn Callable Period
CallablePeriod
P10Y
ilmn Capital Commitment Drawdown Allowed
CapitalCommitmentDrawdownAllowed
40000000 USD
CY2015Q3 ilmn Cost Of Goods And Services Sold Amortization Of Acquired Intangible Assets
CostOfGoodsAndServicesSoldAmortizationOfAcquiredIntangibleAssets
12188000 USD
ilmn Cost Of Goods And Services Sold Amortization Of Acquired Intangible Assets
CostOfGoodsAndServicesSoldAmortizationOfAcquiredIntangibleAssets
34957000 USD
CY2016Q4 ilmn Cost Of Goods And Services Sold Amortization Of Acquired Intangible Assets
CostOfGoodsAndServicesSoldAmortizationOfAcquiredIntangibleAssets
10960000 USD
ilmn Cost Of Goods And Services Sold Amortization Of Acquired Intangible Assets
CostOfGoodsAndServicesSoldAmortizationOfAcquiredIntangibleAssets
32005000 USD
CY2015Q3 ilmn Net Income Loss Attributable To Parent For Earnings Per Share
NetIncomeLossAttributableToParentForEarningsPerShare
118128000 USD
ilmn Net Income Loss Attributable To Parent For Earnings Per Share
NetIncomeLossAttributableToParentForEarningsPerShare
357033000 USD
CY2016Q4 ilmn Net Income Loss Attributable To Parent For Earnings Per Share
NetIncomeLossAttributableToParentForEarningsPerShare
128682000 USD
ilmn Net Income Loss Attributable To Parent For Earnings Per Share
NetIncomeLossAttributableToParentForEarningsPerShare
335597000 USD
CY2016Q4 ilmn Numberofleasesunderbuildtosuitleaseaccounting
Numberofleasesunderbuildtosuitleaseaccounting
3 Leases
ilmn Stock Issued New Issues Treasury Stock Acquired In Period Value
StockIssuedNewIssuesTreasuryStockAcquiredInPeriodValue
-142302000 USD
ilmn Temporary Equity Value Vested In Period
TemporaryEquityValueVestedInPeriod
1481000 USD
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
139226000 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
134090000 USD
CY2016Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
385529000 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
381632000 USD
CY2016Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
386844000 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
315204000 USD
CY2016Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
266743000 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
319028000 USD
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
36000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1314000 USD
CY2016Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2497501000 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2738001000 USD
us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
36000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
101494000 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
109292000 USD
CY2015Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
32229000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
97104000 USD
CY2016Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
34583000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
101845000 USD
CY2015Q3 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
22353000 USD
us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
68800000 USD
CY2016Q4 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
26979000 USD
us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
78763000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
29828000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
22342000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
40884000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
38051000 USD
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
13000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7000 shares
CY2016Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
63000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
580000 shares
CY2016Q1 us-gaap Assets
Assets
3687747000 USD
CY2016Q4 us-gaap Assets
Assets
4227827000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
2277836000 USD
CY2016Q1 us-gaap Assets Current
AssetsCurrent
2096823000 USD
CY2016Q1 us-gaap Available For Sale Securities
AvailableForSaleSecurities
617450000 USD
CY2016Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
741569000 USD
CY2016Q1 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
47000 USD
CY2016Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
464000 USD
CY2016Q1 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
1552000 USD
CY2016Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
608000 USD
CY2016Q1 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
618955000 USD
CY2016Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
741713000 USD
CY2016Q4 us-gaap Available For Sale Securities Debt Maturities Next Rolling Twelve Months Fair Value
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsFairValue
279548000 USD
CY2016Q4 us-gaap Available For Sale Securities Debt Maturities Rolling Year Two Through Five Fair Value
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveFairValue
462021000 USD
CY2016Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
741569000 USD
CY2016Q1 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
17800000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-6449000 USD
CY2016Q1 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
35000000 USD
CY2016Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
7220000 USD
CY2015Q3 us-gaap Business Exit Costs1
BusinessExitCosts1
-5226000 USD
us-gaap Business Exit Costs1
BusinessExitCosts1
-3047000 USD
CY2016Q4 us-gaap Business Exit Costs1
BusinessExitCosts1
385000 USD
us-gaap Business Exit Costs1
BusinessExitCosts1
1069000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
194400000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
636154000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
551529000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
768770000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
794697000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-84625000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
25927000 USD
CY2016Q1 us-gaap Common Stock Value
CommonStockValue
1859000 USD
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
1882000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
118618000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
359202000 USD
CY2016Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
127884000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
340165000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-2556000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-2556000 USD
CY2016Q4 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-11953000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-18339000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
116062000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
356646000 USD
CY2016Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
115931000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
321826000 USD
CY2015Q3 us-gaap Cost Method Investments Realized Gain Loss
CostMethodInvestmentsRealizedGainLoss
2900000 USD
us-gaap Cost Method Investments Realized Gain Loss
CostMethodInvestmentsRealizedGainLoss
15482000 USD
us-gaap Cost Method Investments Realized Gains
CostMethodInvestmentsRealizedGains
18000000 USD
CY2016Q1 us-gaap Goodwill
Goodwill
752629000 USD
CY2016Q4 us-gaap Goodwill
Goodwill
775995000 USD
CY2015Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
120954000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
360037000 USD
CY2016Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
132423000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
382856000 USD
CY2015Q3 us-gaap Cost Of Revenue
CostOfRevenue
162732000 USD
us-gaap Cost Of Revenue
CostOfRevenue
489283000 USD
CY2016Q4 us-gaap Cost Of Revenue
CostOfRevenue
180989000 USD
us-gaap Cost Of Revenue
CostOfRevenue
532017000 USD
CY2015Q3 us-gaap Cost Of Services
CostOfServices
29590000 USD
us-gaap Cost Of Services
CostOfServices
94289000 USD
CY2016Q4 us-gaap Cost Of Services
CostOfServices
37606000 USD
us-gaap Cost Of Services
CostOfServices
117156000 USD
CY2016Q1 us-gaap Customer Deposits Current
CustomerDepositsCurrent
20901000 USD
CY2016Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
17831000 USD
CY2016Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
96654000 USD
CY2016Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
116118000 USD
CY2016Q1 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
134515000 USD
CY2016Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
182122000 USD
us-gaap Depreciation
Depreciation
52774000 USD
us-gaap Depreciation
Depreciation
65433000 USD
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.81
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.47
CY2016Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.88
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.29
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.79
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.39
CY2016Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.87
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.27
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-2678000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1310000 USD
CY2016Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.242
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.249
CY2016Q4 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2016Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
120662000 USD
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
89527000 USD
CY2016Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
203200000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y5M
CY2015Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
9876000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
28304000 USD
CY2016Q4 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
7604000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
23082000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
121703000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
109934000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
121703000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
109934000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
23366000 USD
CY2015Q3 us-gaap Gross Profit
GrossProfit
387539000 USD
us-gaap Gross Profit
GrossProfit
1138931000 USD
CY2016Q4 us-gaap Gross Profit
GrossProfit
426150000 USD
us-gaap Gross Profit
GrossProfit
1247009000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
128917000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
448135000 USD
CY2016Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
154364000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
426935000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13296000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
93609000 USD
CY2016Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
37429000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
106387000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
49532000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-7307000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
121309000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-4999000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
23884000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-57325000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-83679000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-57539000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
43598000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
41757000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
428000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
6060000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-5220000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
9949000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
4982000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-3572000 USD
CY2015Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
1670000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
2013000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
80000 shares
CY2015Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2653000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2648000 shares
CY2016Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1196000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1186000 shares
CY2016Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
273621000 USD
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
255560000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
12821000 USD
us-gaap Interest Expense
InterestExpense
35190000 USD
CY2016Q4 us-gaap Interest Expense
InterestExpense
8208000 USD
us-gaap Interest Expense
InterestExpense
24880000 USD
CY2016Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
34715000 USD
CY2016Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
44546000 USD
CY2016Q1 us-gaap Inventory Net
InventoryNet
270777000 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
312242000 USD
CY2016Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
97740000 USD
CY2016Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
101646000 USD
CY2016Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
138322000 USD
CY2016Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
166050000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
444016000 USD
CY2016Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
69468000 USD
CY2015Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
2767000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
5804000 USD
CY2016Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
2056000 USD
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3687747000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4227827000 USD
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
610494000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
628855000 USD
CY2016Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
74929000 USD
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1250000 USD
CY2016Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1015649000 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1040765000 USD
CY2015Q3 us-gaap Loss Contingency Loss In Period
LossContingencyLossInPeriod
15000000 USD
us-gaap Loss Contingency Loss In Period
LossContingencyLossInPeriod
15000000 USD
us-gaap Loss Contingency Loss In Period
LossContingencyLossInPeriod
-9490000 USD
CY2016Q4 us-gaap Minority Interest
MinorityInterest
79530000 USD
CY2016Q4 us-gaap Minority Interest Ownership Percentage By Noncontrolling Owners
MinorityInterestOwnershipPercentageByNoncontrollingOwners
0.5
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-165621000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-41221000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-335544000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-341247000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
419218000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
407085000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
118177000 USD
us-gaap Net Income Loss
NetIncomeLoss
357082000 USD
CY2016Q4 us-gaap Net Income Loss
NetIncomeLoss
128888000 USD
us-gaap Net Income Loss
NetIncomeLoss
338887000 USD
CY2015Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-2556000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-2556000 USD
CY2016Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-11953000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-18339000 USD
us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
332340000 USD
us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
2300000 USD
CY2015Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-11865000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-20706000 USD
CY2016Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-6338000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-17081000 USD
CY2016Q1 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
2 business
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
246757000 USD
us-gaap Operating Expenses
OperatingExpenses
670090000 USD
CY2016Q4 us-gaap Operating Expenses
OperatingExpenses
265448000 USD
us-gaap Operating Expenses
OperatingExpenses
802993000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
140782000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
468841000 USD
CY2016Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
160702000 USD
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
342694000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
633856000 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
216207000 USD
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
53653000 USD
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
87465000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
102458000 USD
CY2016Q2 us-gaap Other Commitment
OtherCommitment
100000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
441000 USD
CY2016Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-1004000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
1278000 USD
CY2016Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
180505000 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
204273000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-6178000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-5190000 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-4711000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-6802000 USD
CY2016Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-186000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1116000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
4100000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
9075000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
72256000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
113075000 USD
us-gaap Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
1500000 USD
us-gaap Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
29200000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
95157000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
76365000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
713862000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
679064000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
35226000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
17841000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
275000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
11490000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
107361000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
178353000 USD
CY2016Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
54297000 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
47696000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
65668000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
47156000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
5000000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
189929000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
148290000 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
32128000 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
80000000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
335351000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
406286000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
5851000 USD
CY2015Q3 us-gaap Profit Loss
ProfitLoss
115621000 USD
us-gaap Profit Loss
ProfitLoss
354526000 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
70522000 USD
CY2015Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
99226000 USD
CY2016Q4 us-gaap Profit Loss
ProfitLoss
116935000 USD
us-gaap Profit Loss
ProfitLoss
320548000 USD
CY2016Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
609437000 USD
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
952884000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
287180000 USD
CY2016Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
125917000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
374500000 USD
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1022765000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1361652000 USD
CY2015Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
470824000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1392711000 USD
CY2016Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
513744000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1506416000 USD
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
550271000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1628214000 USD
CY2016Q4 us-gaap Sales Revenue Net
SalesRevenueNet
607139000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1779026000 USD
CY2015Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
79447000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
235503000 USD
CY2016Q4 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
93395000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
272610000 USD
CY2015Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
136648000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
377406000 USD
CY2016Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
139146000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
436914000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
97104000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
101845000 USD
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1100000 shares
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
48.08
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
2000 shares
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1599000 shares
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1065000 shares
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
41.95
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
48.08
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
29.65
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
46.35
CY2016Q1 us-gaap Short Term Investments
ShortTermInvestments
617450000 USD
CY2016Q4 us-gaap Short Term Investments
ShortTermInvestments
741569000 USD
CY2014Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
15616000 USD
CY2015Q2 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
16365000 USD
CY2015Q3 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
17933000 USD
CY2016Q1 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
16717000 USD
CY2016Q3 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
15679000 USD
CY2016Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
14377000 USD
CY2015Q3 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
5348000 USD
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
18420000 USD
CY2016Q4 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
5180000 USD
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
19540000 USD
CY2015Q3 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
6916000 USD
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
20737000 USD
CY2016Q4 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
3878000 USD
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
17200000 USD
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
532000 shares
us-gaap Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
3900000 USD
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
1848553000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
2240147000 USD
CY2016Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1848553000 USD
CY2016Q4 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
34257000 USD
us-gaap Temporary Equity Net Income
TemporaryEquityNetIncome
-11793000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2319677000 USD
CY2016Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
44159000 USD
CY2016Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
30855000 USD
us-gaap Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
12023000 USD
CY2016Q1 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
32546000 USD
CY2016Q1 us-gaap Treasury Stock Value
TreasuryStockValue
1673608000 USD
CY2016Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1862702000 USD
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
149672000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
149108000 shares
CY2016Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
147901000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
148049000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
145349000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
144447000 shares
CY2016Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
146705000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
146783000 shares
us-gaap Comparability Of Prior Year Financial Data
ComparabilityOfPriorYearFinancialData
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain prior period amounts have been reclassified to conform to the current period presentation.</font></div></div>
us-gaap Fiscal Period
FiscalPeriod
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company&#8217;s fiscal year consists of 52 or 53 weeks ending the Sunday closest to December&#160;31, with quarters of 13 or 14 weeks ending the Sunday closest to March&#160;31,&#160;June&#160;30,&#160;September&#160;30, and December&#160;31. The </font><font style="font-family:inherit;font-size:10pt;">three and nine</font><font style="font-family:inherit;font-size:10pt;"> months ended </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">October&#160;2, 2016</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">September&#160;27, 2015</font><font style="font-family:inherit;font-size:10pt;"> were both 13 and 39 weeks, respectively.</font></div></div>

Files In Submission

Name View Source Status
0001110803-16-000214-index-headers.html Edgar Link pending
0001110803-16-000214-index.html Edgar Link pending
0001110803-16-000214.txt Edgar Link pending
0001110803-16-000214-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
fy16q310-q.htm Edgar Link pending
fy16q310-qex311.htm Edgar Link pending
fy16q310-qex312.htm Edgar Link pending
fy16q310-qex321.htm Edgar Link pending
fy16q310-qex322.htm Edgar Link pending
ilmn-20161002.xml Edgar Link completed
ilmn-20161002.xsd Edgar Link pending
ilmn-20161002_cal.xml Edgar Link unprocessable
ilmn-20161002_def.xml Edgar Link unprocessable
ilmn-20161002_lab.xml Edgar Link unprocessable
ilmn-20161002_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending