|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$45.35M
-7.83%
YoY
|
-$49.20M
-27.82%
YoY
|
-$68.17M
-0.87%
YoY
|
-$68.77M
101.57%
YoY
|
-$34.12M
-22.91%
YoY
|
| Depreciation, Depletion And Amortization |
$400.0K
-20.0%
YoY
|
$500.0K
-50.98%
YoY
|
$1.020M
35.82%
YoY
|
$751.0K
50.2%
YoY
|
$500.0K
66.67%
YoY
|
| Cash From Operating Activities |
-$47.80M
3.9%
YoY
|
-$46.00M
-42.31%
YoY
|
-$79.74M
7.6%
YoY
|
-$74.11M
23.0%
YoY
|
-$60.25M
59.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$414.0K
-71.07%
YoY
|
$1.431M
-18.69%
YoY
|
$1.760M
129.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.814M
-83.34%
YoY
|
-$34.90M
-154.06%
YoY
|
$64.56M
-165.97%
YoY
|
-$97.85M
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.814M
-83.34%
YoY
|
-$34.90M
-154.41%
YoY
|
$64.14M
-164.61%
YoY
|
-$99.28M
5541.14%
YoY
|
-$1.760M
-160.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$663.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$135.5M
1861.6%
YoY
|
$6.906M
-90.91%
YoY
|
$75.98M
6838.81%
YoY
|
$1.095M
-99.17%
YoY
|
$131.7M
13.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$47.80M
3.9%
YoY
|
-$46.00M
-42.31%
YoY
|
-$79.74M
7.6%
YoY
|
-$74.11M
23.0%
YoY
|
-$60.25M
59.29%
YoY
|
| Cash From Investing Activities |
-$5.814M
-83.34%
YoY
|
-$34.90M
-154.41%
YoY
|
$64.14M
-164.61%
YoY
|
-$99.28M
5541.14%
YoY
|
-$1.760M
-160.23%
YoY
|
| Cash From Financing Activities |
$135.5M
1861.6%
YoY
|
$6.906M
-90.91%
YoY
|
$75.98M
6838.81%
YoY
|
$1.095M
-99.17%
YoY
|
$131.7M
13.39%
YoY
|
| Net Change In Cash |
$82.41M
-201.86%
YoY
|
-$80.91M
-233.99%
YoY
|
$60.38M
-135.04%
YoY
|
-$172.3M
-347.11%
YoY
|
$69.73M
-14.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$47.80M
3.9%
YoY
|
-$46.00M
-42.31%
YoY
|
-$79.74M
7.6%
YoY
|
-$74.11M
23.0%
YoY
|
-$60.25M
59.29%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$414.0K
-71.07%
YoY
|
$1.431M
-18.69%
YoY
|
$1.760M
129.77%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$80.16M
6.11%
YoY
|
-$75.54M
21.82%
YoY
|
-$62.01M
60.69%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.62M
23.2%
YoY
|
-$6.908M
-24.29%
YoY
|
-$24.78M
142.12%
YoY
|
-$2.767M
-79.85%
YoY
|
-$8.619M
-46.62%
YoY
|
-$9.124M
-53.18%
YoY
|
-$10.23M
-40.99%
YoY
|
-$13.73M
-19.78%
YoY
|
-$16.15M
13.55%
YoY
|
-$19.49M
38.25%
YoY
|
-$17.34M
0.03%
YoY
|
-$17.12M
-16.48%
YoY
|
-$14.22M
-15.56%
YoY
|
-$14.10M
-604.0%
YoY
|
-$17.34M
19.45%
YoY
|
-$20.49M
61.59%
YoY
|
-$16.84M
73.31%
YoY
|
$2.797M
-110.74%
YoY
|
-$14.52M
133.29%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$393.0K
341.57%
YoY
|
-$168.0K
-286.67%
YoY
|
$87.00K
-5.43%
YoY
|
$87.00K
-60.27%
YoY
|
$89.00K
-70.82%
YoY
|
$90.00K
-64.0%
YoY
|
$92.00K
-61.98%
YoY
|
$219.0K
-5.19%
YoY
|
$305.0K
45.24%
YoY
|
$250.0K
17.37%
YoY
|
$242.0K
63.51%
YoY
|
$231.0K
15.5%
YoY
|
$210.0K
28.83%
YoY
|
$213.0K
113.0%
YoY
|
$148.0K
48.0%
YoY
|
$200.0K
100.0%
YoY
|
$163.0K
132.86%
YoY
|
$100.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$14.80M
40.12%
YoY
|
-$7.218M
15.3%
YoY
|
-$26.64M
198.08%
YoY
|
-$3.422M
-72.63%
YoY
|
-$10.56M
-42.3%
YoY
|
-$6.260M
-71.31%
YoY
|
-$8.938M
-55.29%
YoY
|
-$12.50M
-31.09%
YoY
|
-$18.30M
-7.48%
YoY
|
-$21.82M
23.59%
YoY
|
-$19.99M
16.09%
YoY
|
-$18.14M
-6.72%
YoY
|
-$19.78M
0.0%
YoY
|
-$17.65M
32.07%
YoY
|
-$17.22M
-4.29%
YoY
|
-$19.45M
23.7%
YoY
|
-$19.78M
50.22%
YoY
|
-$13.37M
6.35%
YoY
|
-$17.99M
134.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$262.0K
13.42%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$152.0K
360.61%
YoY
|
$231.0K
-142.0%
YoY
|
-$1.131M
514.67%
YoY
|
-$36.00K
-80.65%
YoY
|
$33.00K
-96.07%
YoY
|
-$550.0K
-15.38%
YoY
|
-$184.0K
4500.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.364M
-394.6%
YoY
|
-$37.33M
-494.87%
YoY
|
$24.95M
536.78%
YoY
|
$7.932M
-116.27%
YoY
|
$463.0K
-97.76%
YoY
|
$9.454M
-70.35%
YoY
|
$3.918M
-82.72%
YoY
|
-$48.74M
357.46%
YoY
|
$20.64M
92.34%
YoY
|
$31.89M
-13.61%
YoY
|
$22.68M
10.52%
YoY
|
-$10.65M
-93.58%
YoY
|
$10.73M
N/A
|
$36.91M
N/A
|
$20.52M
N/A
|
-$166.0M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$440.0K
-105.55%
YoY
|
-$1.364M
-394.6%
YoY
|
-$37.33M
-494.87%
YoY
|
$24.95M
536.78%
YoY
|
$7.932M
-116.27%
YoY
|
$463.0K
-97.73%
YoY
|
$9.454M
-70.36%
YoY
|
$3.918M
-82.72%
YoY
|
-$48.74M
351.03%
YoY
|
$20.38M
94.08%
YoY
|
$31.90M
-10.85%
YoY
|
$22.68M
10.71%
YoY
|
-$10.81M
-93.49%
YoY
|
$10.50M
-2008.91%
YoY
|
$35.78M
-19546.74%
YoY
|
$20.49M
-11113.98%
YoY
|
-$166.1M
19691.54%
YoY
|
-$550.0K
-118.09%
YoY
|
-$184.0K
4500.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.244M
-12114.81%
YoY
|
$0.00
N/A
|
$135.5M
N/A
|
N/A
|
$27.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$60.00K
5900.0%
YoY
|
$38.92M
162066.67%
YoY
|
$37.00M
6335.13%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.58%
YoY
|
$24.00K
-65.22%
YoY
|
$575.0K
-152.42%
YoY
|
$495.0K
-99.63%
YoY
|
$236.0K
-99.8%
YoY
|
$69.00K
-7000.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$14.80M
40.12%
YoY
|
-$7.218M
15.3%
YoY
|
-$26.64M
198.08%
YoY
|
-$3.422M
-72.63%
YoY
|
-$10.56M
-42.3%
YoY
|
-$6.260M
-71.31%
YoY
|
-$8.938M
-55.29%
YoY
|
-$12.50M
-31.09%
YoY
|
-$18.30M
-7.48%
YoY
|
-$21.82M
23.59%
YoY
|
-$19.99M
16.09%
YoY
|
-$18.14M
-6.72%
YoY
|
-$19.78M
0.0%
YoY
|
-$17.65M
32.07%
YoY
|
-$17.22M
-4.29%
YoY
|
-$19.45M
23.7%
YoY
|
-$19.78M
50.22%
YoY
|
-$13.37M
6.35%
YoY
|
-$17.99M
134.43%
YoY
|
| Cash From Investing Activities |
-$440.0K
-105.55%
YoY
|
-$1.364M
-394.6%
YoY
|
-$37.33M
-494.87%
YoY
|
$24.95M
536.78%
YoY
|
$7.932M
-116.27%
YoY
|
$463.0K
-97.73%
YoY
|
$9.454M
-70.36%
YoY
|
$3.918M
-82.72%
YoY
|
-$48.74M
351.03%
YoY
|
$20.38M
94.08%
YoY
|
$31.90M
-10.85%
YoY
|
$22.68M
10.71%
YoY
|
-$10.81M
-93.49%
YoY
|
$10.50M
-2008.91%
YoY
|
$35.78M
-19546.74%
YoY
|
$20.49M
-11113.98%
YoY
|
-$166.1M
19691.54%
YoY
|
-$550.0K
-118.09%
YoY
|
-$184.0K
4500.0%
YoY
|
| Cash From Financing Activities |
-$3.244M
-12114.81%
YoY
|
$0.00
N/A
|
$135.5M
N/A
|
N/A
|
$27.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$60.00K
5900.0%
YoY
|
$38.92M
162066.67%
YoY
|
$37.00M
6335.13%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.58%
YoY
|
$24.00K
-65.22%
YoY
|
$575.0K
-152.42%
YoY
|
$495.0K
-99.63%
YoY
|
$236.0K
-99.8%
YoY
|
$69.00K
-7000.0%
YoY
|
| Net Change In Cash |
-$18.48M
602.81%
YoY
|
-$8.582M
48.04%
YoY
|
$71.50M
13755.62%
YoY
|
$21.53M
-350.78%
YoY
|
-$2.630M
-96.08%
YoY
|
-$5.797M
319.16%
YoY
|
$516.0K
-98.98%
YoY
|
-$8.584M
-120.66%
YoY
|
-$67.04M
119.16%
YoY
|
-$1.383M
-80.67%
YoY
|
$50.83M
173.47%
YoY
|
$41.54M
2480.06%
YoY
|
-$30.59M
-83.5%
YoY
|
-$7.155M
-47.71%
YoY
|
$18.59M
-202.66%
YoY
|
$1.610M
-109.47%
YoY
|
-$185.3M
-256.38%
YoY
|
-$13.68M
-112.83%
YoY
|
-$18.10M
135.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.80M
40.12%
YoY
|
-$7.218M
15.3%
YoY
|
-$26.64M
198.08%
YoY
|
-$3.422M
-72.63%
YoY
|
-$10.56M
-42.3%
YoY
|
-$6.260M
-71.31%
YoY
|
-$8.938M
-55.29%
YoY
|
-$12.50M
-31.09%
YoY
|
-$18.30M
-7.48%
YoY
|
-$21.82M
23.59%
YoY
|
-$19.99M
16.09%
YoY
|
-$18.14M
-6.72%
YoY
|
-$19.78M
0.0%
YoY
|
-$17.65M
32.07%
YoY
|
-$17.22M
-4.29%
YoY
|
-$19.45M
23.7%
YoY
|
-$19.78M
50.22%
YoY
|
-$13.37M
6.35%
YoY
|
-$17.99M
134.43%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$262.0K
13.42%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$152.0K
360.61%
YoY
|
$231.0K
-142.0%
YoY
|
-$1.131M
514.67%
YoY
|
-$36.00K
-80.65%
YoY
|
$33.00K
-96.07%
YoY
|
-$550.0K
-15.38%
YoY
|
-$184.0K
4500.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$8.938M
-55.29%
YoY
|
-$12.50M
-31.09%
YoY
|
-$18.30M
-8.19%
YoY
|
-$22.08M
23.45%
YoY
|
-$19.99M
24.25%
YoY
|
-$18.14M
-6.55%
YoY
|
-$19.94M
0.6%
YoY
|
-$17.89M
39.54%
YoY
|
-$16.09M
-9.65%
YoY
|
-$19.42M
24.95%
YoY
|
-$19.82M
41.46%
YoY
|
-$12.82M
7.53%
YoY
|
-$17.81M
132.15%
YoY
|
Loading...