|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$0.00
N/A
|
$0.00
N/A
|
$161.4K
53691.33%
YoY
|
$241.5K
23036.78%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$300.00
-99.84%
YoY
|
$1.044K
248.0%
YoY
|
$1.180K
-99.26%
YoY
|
$7.060K
-91.25%
YoY
|
$185.5K
323.76%
YoY
|
$300.00
-99.72%
YoY
|
$159.0K
-29.26%
YoY
|
$80.65K
-81.59%
YoY
|
$43.77K
69.78%
YoY
|
$107.7K
1442.69%
YoY
|
$224.7K
N/A
|
$438.0K
N/A
|
$25.78K
N/A
|
| Cash & Equivalents |
N/A
N/A
|
N/A
N/A
|
$161.4K
65233.6%
YoY
|
$241.5K
23036.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
$247.00
-99.87%
YoY
|
$1.044K
245.7%
YoY
|
$1.177K
-99.26%
YoY
|
$7.060K
-91.25%
YoY
|
$185.5K
323.74%
YoY
|
$302.00
-99.72%
YoY
|
$159.0K
-29.26%
YoY
|
$80.65K
-81.59%
YoY
|
$43.77K
69.81%
YoY
|
$107.7K
N/A
|
$224.7K
N/A
|
$438.0K
N/A
|
$25.78K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$75.90K
338.73%
YoY
|
$76.70K
102.91%
YoY
|
$2.900K
-95.35%
YoY
|
N/A
|
$17.30K
N/A
|
$37.80K
116.0%
YoY
|
$62.30K
78.0%
YoY
|
N/A
|
$0.00
N/A
|
$17.50K
17.61%
YoY
|
$35.00K
-59.28%
YoY
|
$52.50K
-72.68%
YoY
|
$0.00
-100.0%
YoY
|
$14.88K
-95.72%
YoY
|
$85.95K
N/A
|
$192.2K
N/A
|
$239.0K
N/A
|
$347.5K
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$19.07K
10.19%
YoY
|
$19.88K
-47.42%
YoY
|
$2.889K
-95.36%
YoY
|
$17.58K
-7.24%
YoY
|
$17.30K
N/A
|
$37.81K
116.03%
YoY
|
$62.26K
77.88%
YoY
|
$18.96K
-63.89%
YoY
|
$0.00
N/A
|
$17.50K
17.65%
YoY
|
$35.00K
-59.28%
YoY
|
$52.50K
-72.68%
YoY
|
N/A
|
$14.88K
-95.72%
YoY
|
$85.95K
N/A
|
$192.2K
N/A
|
$239.0K
N/A
|
$347.5K
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
N/A
|
N/A
N/A
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$75.92K
178.05%
YoY
|
$76.73K
60.5%
YoY
|
$174.3K
140.35%
YoY
|
$269.1K
797.1%
YoY
|
$27.30K
2219.71%
YoY
|
$47.81K
94.65%
YoY
|
$72.51K
-67.12%
YoY
|
$30.00K
-43.18%
YoY
|
$1.177K
-99.26%
YoY
|
$24.56K
-74.29%
YoY
|
$220.5K
69.97%
YoY
|
$52.80K
-82.39%
YoY
|
$159.0K
-65.72%
YoY
|
$95.52K
-87.84%
YoY
|
$129.7K
403.18%
YoY
|
$299.9K
4196.33%
YoY
|
$463.7K
N/A
|
$785.6K
N/A
|
$25.78K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$3.418M
-71.46%
YoY
|
$3.422M
-71.01%
YoY
|
$3.422M
-70.48%
YoY
|
N/A
|
$11.98M
-45.63%
YoY
|
$11.80M
-44.74%
YoY
|
$11.59M
-45.79%
YoY
|
N/A
|
$22.03M
-0.37%
YoY
|
$21.36M
-1.02%
YoY
|
$21.38M
-90.72%
YoY
|
$20.98M
-90.88%
YoY
|
$22.11M
-90.39%
YoY
|
$21.58M
-90.62%
YoY
|
$230.3M
N/A
|
$230.0M
N/A
|
$230.0M
N/A
|
$230.0M
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$498.4K
N/A
|
| Total Long-Term Assets |
$3.418M
-71.46%
YoY
|
$3.422M
-71.01%
YoY
|
$3.422M
-70.48%
YoY
|
$3.380M
-70.25%
YoY
|
$11.98M
-45.63%
YoY
|
$11.80M
-44.74%
YoY
|
$11.59M
-45.79%
YoY
|
$11.36M
-45.83%
YoY
|
$22.03M
-0.37%
YoY
|
$21.36M
-1.02%
YoY
|
$21.38M
-90.72%
YoY
|
$20.98M
-90.88%
YoY
|
$22.11M
-90.39%
YoY
|
$21.58M
-90.62%
YoY
|
$230.3M
46112.57%
YoY
|
$230.0M
65273.56%
YoY
|
$230.0M
N/A
|
$230.0M
N/A
|
$498.4K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$75.92K
178.05%
YoY
|
$76.73K
60.5%
YoY
|
$174.3K
140.35%
YoY
|
$269.1K
797.1%
YoY
|
$27.30K
2219.71%
YoY
|
$47.81K
94.65%
YoY
|
$72.51K
-67.12%
YoY
|
$30.00K
-43.18%
YoY
|
$1.177K
-99.26%
YoY
|
$24.56K
-74.29%
YoY
|
$220.5K
69.97%
YoY
|
$52.80K
-82.39%
YoY
|
$159.0K
-65.72%
YoY
|
$95.52K
-87.84%
YoY
|
$129.7K
403.18%
YoY
|
$299.9K
4196.33%
YoY
|
$463.7K
N/A
|
$785.6K
N/A
|
$25.78K
N/A
|
| Total Long-Term Assets |
$3.418M
|
$3.422M
|
$3.422M
|
$3.380M
|
$11.98M
|
$11.80M
|
$11.59M
|
$11.36M
|
$22.03M
|
$21.36M
|
$21.38M
|
$20.98M
|
$22.11M
|
$21.58M
|
$230.3M
|
$230.0M
|
$230.0M
|
$230.0M
|
$498.4K
|
| Total Assets |
$3.494M
-70.89%
YoY
|
$3.498M
-70.48%
YoY
|
$3.596M
-69.17%
YoY
|
$3.649M
-67.97%
YoY
|
$12.00M
-45.51%
YoY
|
$11.85M
-44.58%
YoY
|
$11.66M
-46.01%
YoY
|
$11.39M
-45.82%
YoY
|
$22.03M
-1.08%
YoY
|
$21.38M
-1.34%
YoY
|
$21.61M
-90.63%
YoY
|
$21.03M
-90.87%
YoY
|
$22.27M
-90.34%
YoY
|
$21.67M
-90.61%
YoY
|
$230.5M
43864.66%
YoY
|
$230.3M
64085.54%
YoY
|
$230.5M
N/A
|
$230.8M
N/A
|
$524.2K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$963.6K
-42.16%
YoY
|
$951.1K
-41.53%
YoY
|
$1.030M
-33.88%
YoY
|
N/A
|
$1.666M
-14.25%
YoY
|
$1.627M
4.81%
YoY
|
$1.557M
53.56%
YoY
|
N/A
|
$1.943M
95.25%
YoY
|
$1.552M
123.45%
YoY
|
$1.014M
89.33%
YoY
|
$1.193M
141.45%
YoY
|
$995.0K
707.1%
YoY
|
$694.6K
N/A
|
$535.6K
N/A
|
$494.0K
N/A
|
$123.3K
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$12.70K
-93.82%
YoY
|
$12.70K
-88.83%
YoY
|
$91.90K
-19.17%
YoY
|
N/A
|
$205.4K
2872.5%
YoY
|
$113.7K
N/A
|
$113.7K
N/A
|
N/A
|
$6.910K
-95.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
N/A
|
$170.0K
89.93%
YoY
|
$140.0K
976.92%
YoY
|
$110.0K
10900.0%
YoY
|
N/A
|
$89.51K
N/A
|
$13.00K
N/A
|
$1.000K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$5.446M
24.7%
YoY
|
$5.389M
28.71%
YoY
|
$5.164M
28.52%
YoY
|
N/A
|
$4.367M
44.66%
YoY
|
$4.187M
41.18%
YoY
|
$4.018M
48.31%
YoY
|
N/A
|
$3.019M
76.53%
YoY
|
$2.966M
213.82%
YoY
|
$2.709M
508.79%
YoY
|
$2.126M
990.02%
YoY
|
$1.710M
N/A
|
$945.0K
N/A
|
$445.0K
10.27%
YoY
|
$195.0K
-34.29%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$403.5K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$7.193M
-53.09%
YoY
|
$7.126M
0.86%
YoY
|
$7.120M
4.71%
YoY
|
$7.066M
10.78%
YoY
|
$15.34M
157.1%
YoY
|
$7.066M
45.84%
YoY
|
$6.800M
70.54%
YoY
|
$6.378M
71.19%
YoY
|
$5.965M
96.68%
YoY
|
$4.845M
153.54%
YoY
|
$3.987M
255.43%
YoY
|
$3.726M
440.78%
YoY
|
$3.033M
669.55%
YoY
|
$1.911M
768.06%
YoY
|
$1.122M
123.63%
YoY
|
$689.0K
105.43%
YoY
|
$394.1K
N/A
|
$220.1K
N/A
|
$501.6K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$8.062M
-2.04%
YoY
|
$8.074M
-1.23%
YoY
|
$8.081M
-0.06%
YoY
|
N/A
|
$8.229M
1.86%
YoY
|
$8.174M
1.34%
YoY
|
$8.086M
0.27%
YoY
|
N/A
|
$8.079M
0.06%
YoY
|
$8.066M
-0.1%
YoY
|
$8.064M
-0.52%
YoY
|
$8.074M
-1.46%
YoY
|
$8.074M
-2.88%
YoY
|
$8.074M
-2.41%
YoY
|
$8.106M
N/A
|
$8.193M
N/A
|
$8.313M
N/A
|
$8.273M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$8.062M
-2.04%
YoY
|
$8.074M
-1.23%
YoY
|
$8.081M
-0.06%
YoY
|
N/A
|
$8.229M
1.86%
YoY
|
$8.174M
1.34%
YoY
|
$8.086M
0.27%
YoY
|
N/A
|
$8.079M
0.06%
YoY
|
$8.066M
-0.1%
YoY
|
$8.064M
-0.52%
YoY
|
$8.074M
-1.46%
YoY
|
$8.074M
-2.88%
YoY
|
$8.074M
-2.41%
YoY
|
$8.106M
N/A
|
$8.193M
N/A
|
$8.313M
N/A
|
$8.273M
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$7.193M
-53.09%
YoY
|
$7.126M
0.86%
YoY
|
$7.120M
4.71%
YoY
|
$7.066M
10.78%
YoY
|
$15.34M
157.1%
YoY
|
$7.066M
45.84%
YoY
|
$6.800M
70.54%
YoY
|
$6.378M
71.19%
YoY
|
$5.965M
96.68%
YoY
|
$4.845M
153.54%
YoY
|
$3.987M
255.43%
YoY
|
$3.726M
440.78%
YoY
|
$3.033M
669.55%
YoY
|
$1.911M
768.06%
YoY
|
$1.122M
123.63%
YoY
|
$689.0K
105.43%
YoY
|
$394.1K
N/A
|
$220.1K
N/A
|
$501.6K
N/A
|
| Total Long-Term Liabilities |
$8.062M
-2.04%
YoY
|
$8.074M
-1.23%
YoY
|
$8.081M
-0.06%
YoY
|
N/A
|
$8.229M
1.86%
YoY
|
$8.174M
1.34%
YoY
|
$8.086M
0.27%
YoY
|
N/A
|
$8.079M
0.06%
YoY
|
$8.066M
-0.1%
YoY
|
$8.064M
-0.52%
YoY
|
$8.074M
-1.46%
YoY
|
$8.074M
-2.88%
YoY
|
$8.074M
-2.41%
YoY
|
$8.106M
N/A
|
$8.193M
N/A
|
$8.313M
N/A
|
$8.273M
N/A
|
$0.00
N/A
|
| Total Liabilities |
$15.25M
-35.26%
YoY
|
$15.20M
-0.26%
YoY
|
$15.20M
2.12%
YoY
|
$15.13M
4.67%
YoY
|
$23.56M
67.8%
YoY
|
$15.24M
18.04%
YoY
|
$14.89M
23.52%
YoY
|
$14.46M
22.54%
YoY
|
$14.04M
26.44%
YoY
|
$12.91M
29.3%
YoY
|
$12.05M
30.6%
YoY
|
$11.80M
32.84%
YoY
|
$11.11M
27.56%
YoY
|
$9.985M
17.56%
YoY
|
$9.228M
1739.59%
YoY
|
$8.882M
2548.46%
YoY
|
$8.707M
N/A
|
$8.493M
N/A
|
$501.6K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$15.14M
1.37%
YoY
|
-$15.08M
3.31%
YoY
|
-$14.99M
4.8%
YoY
|
-$14.85M
6.14%
YoY
|
-$14.94M
12.49%
YoY
|
-$14.60M
26.41%
YoY
|
-$14.30M
31.43%
YoY
|
-$13.99M
26.6%
YoY
|
-$13.28M
24.81%
YoY
|
-$11.55M
18.03%
YoY
|
-$10.88M
16.7%
YoY
|
-$11.05M
21.23%
YoY
|
-$10.64M
20.88%
YoY
|
-$9.785M
48.02%
YoY
|
-$9.323M
390127.04%
YoY
|
-$9.118M
N/A
|
-$8.802M
N/A
|
-$6.611M
N/A
|
-$2.389K
N/A
|
| Common Stock |
$655.00
0.0%
YoY
|
$655.00
0.0%
YoY
|
$655.00
0.0%
YoY
|
$655.00
0.0%
YoY
|
$655.00
0.0%
YoY
|
$655.00
0.0%
YoY
|
$655.00
0.0%
YoY
|
$655.00
0.0%
YoY
|
$655.00
N/A
|
$655.00
N/A
|
$655.00
0.0%
YoY
|
$655.00
0.0%
YoY
|
N/A
|
N/A
|
$655.00
13.91%
YoY
|
$655.00
N/A
|
$655.00
N/A
|
$646.00
N/A
|
$575.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$15.14M
1.37%
YoY
|
-$15.08M
3.31%
YoY
|
-$14.98M
4.8%
YoY
|
-$14.85M
6.14%
YoY
|
-$14.94M
12.49%
YoY
|
-$14.60M
26.41%
YoY
|
-$14.30M
31.43%
YoY
|
-$13.99M
-251.57%
YoY
|
-$13.28M
24.81%
YoY
|
-$11.55M
18.03%
YoY
|
-$10.88M
19.58%
YoY
|
$9.231M
-207.94%
YoY
|
-$10.64M
29.16%
YoY
|
-$9.785M
48.03%
YoY
|
-$9.098M
-40336.14%
YoY
|
-$8.553M
-36532.79%
YoY
|
-$8.237M
N/A
|
-$6.610M
N/A
|
$22.61K
N/A
|
| Total Liabilities & Shareholders Equity |
$3.494M
-70.89%
YoY
|
$3.498M
-70.48%
YoY
|
$3.596M
-69.17%
YoY
|
$3.649M
-67.97%
YoY
|
$12.00M
-45.51%
YoY
|
$11.85M
-44.58%
YoY
|
$11.66M
-46.01%
YoY
|
$11.39M
-45.82%
YoY
|
$22.03M
-1.08%
YoY
|
$21.38M
-1.34%
YoY
|
$21.61M
-90.63%
YoY
|
$21.03M
-90.87%
YoY
|
$22.27M
-90.34%
YoY
|
$21.67M
-90.61%
YoY
|
$230.5M
43864.66%
YoY
|
$230.3M
64085.54%
YoY
|
$230.5M
N/A
|
$230.8M
N/A
|
$524.2K
N/A
|
Loading...