Financial Snapshot

Revenue
Gross Margin
Net Earnings
-$14.53M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
167.34%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$4.244M
Q4 2024
Cash
Q4 2024
P/E
-0.8533
Nov 29, 2024 EST
Free Cash Flow
-$14.47M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $500.0K $500.0K $500.0K $500.0K $500.0K $500.0K $500.0K $500.0K $500.0K $500.0K $0.00 $2.000M $0.00 $0.00 $2.500M $0.00 $0.00 $0.00 $2.510M $0.00 $0.00 $0.00 $0.00 $0.00 $170.0K $120.0K $70.00K $160.0K $1.090M $1.850M $2.030M $990.0K $570.0K $540.0K $410.0K $850.0K
YoY Change 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% -100.0% -100.0% -100.0% 41.67% 71.43% -56.25% -85.32% -41.08% -8.87% 105.05% 73.68% 5.56% 31.71% -51.76% 107.32%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $500.0K $500.0K $500.0K $500.0K $500.0K $500.0K $500.0K $500.0K $500.0K $500.0K $0.00 $2.000M $0.00 $0.00 $2.500M $0.00 $0.00 $0.00 $2.510M $0.00 $0.00 $0.00 $0.00 $0.00 $170.0K $120.0K $70.00K $160.0K $1.090M $1.850M $2.030M $990.0K $570.0K $540.0K $410.0K $850.0K
Cost Of Revenue $2.100M $0.00 $0.00 $0.00 $140.0K $50.00K $60.00K $70.00K $500.0K $690.0K $730.0K $340.0K $150.0K $330.0K $170.0K $660.0K
Gross Profit $410.0K $0.00 $0.00 $0.00 $40.00K $70.00K $10.00K $90.00K $590.0K $1.160M $1.300M $650.0K $420.0K $210.0K $240.0K $190.0K
Gross Profit Margin 16.33% 23.53% 58.33% 14.29% 56.25% 54.13% 62.7% 64.04% 65.66% 73.68% 38.89% 58.54% 22.35%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Selling, General & Admin $9.743M $13.69M $10.89M $7.640M $8.000M $9.700M $5.890M $6.530M $6.690M $8.860M $6.550M $6.370M $5.150M $4.920M $3.330M $2.040M $5.360M $4.060M $3.690M $3.470M $860.0K $4.830M $3.210M $2.660M $1.370M $2.520M $2.280M $1.320M $1.390M $700.0K $740.0K $570.0K $530.0K $610.0K $370.0K $710.0K $1.150M
YoY Change -28.83% 25.74% 42.51% -4.5% -17.53% 64.69% -9.8% -2.39% -24.49% 35.27% 2.83% 23.69% 4.67% 47.75% 63.24% -61.94% 32.02% 10.03% 6.34% 303.49% -82.19% 50.47% 20.68% 94.16% -45.63% 10.53% 72.73% -5.04% 98.57% -5.41% 29.82% 7.55% -13.11% 64.86% -47.89% -38.26% -40.1%
% of Gross Profit 846.34% 6300.0% 3257.14% 13200.0% 1544.44% 118.64% 63.79% 43.85% 81.54% 145.24% 176.19% 295.83% 605.26%
Research & Development $11.64M $11.29M $11.73M $10.62M $11.34M $13.07M $11.87M $13.08M $14.62M $14.66M $14.97M $9.360M $15.77M $19.86M $14.71M $13.68M $12.01M $8.230M $6.100M $6.680M $11.53M $2.110M $5.010M $4.080M $2.240M $1.020M $1.540M $190.0K $90.00K $20.00K $200.0K $190.0K $150.0K $160.0K $220.0K $180.0K $420.0K $450.0K
YoY Change 3.12% -3.8% 10.49% -6.36% -13.24% 10.11% -9.24% -10.56% -0.25% -2.07% 59.94% -40.65% -20.59% 35.01% 7.53% 13.91% 45.93% 34.92% -8.68% -42.06% 446.45% -57.88% 22.79% 82.14% 119.61% -33.77% 710.53% 111.11% 350.0% -90.0% 5.26% 26.67% -6.25% -27.27% 22.22% -57.14% -6.67% -29.69%
% of Gross Profit 2812.2% 3850.0% 271.43% 900.0% 22.22% 33.9% 16.38% 11.54% 24.62% 52.38% 85.71% 175.0% 236.84%
Depreciation & Amortization $240.2K $248.2K $731.6K $702.9K $740.0K $720.0K $360.0K $553.0K $1.023M $425.0K $380.0K $350.0K $290.0K $180.0K $180.0K $120.0K $80.00K -$40.00K -$340.0K -$320.0K -$280.0K $30.00K $80.00K $70.00K $40.00K $30.00K $20.00K $20.00K $20.00K $10.00K $10.00K $10.00K $30.00K
YoY Change -3.22% -66.08% 4.08% -5.01% 2.78% 100.0% -34.9% -45.93% 140.68% 11.83% 8.57% 20.69% 61.11% 0.0% 50.0% 50.0% -300.0% -88.24% 6.25% 14.29% -1033.33% -62.5% 14.29% 75.0% 33.33% 50.0% 0.0% 0.0% 100.0% 0.0% -66.67%
% of Gross Profit -68.29% 50.0% 28.57% 200.0% 11.11% 0.77% 1.54% 7.14%
Operating Expenses $19.13M $21.03M $25.42M $21.51M $18.99M $21.07M $21.57M $18.97M $21.15M $21.35M $23.83M $15.91M $22.14M $25.02M $19.64M $17.01M $14.05M $13.59M $10.15M $10.37M $15.01M $2.970M $9.840M $7.290M $4.900M $2.390M $4.050M $2.460M $1.420M $1.400M $900.0K $930.0K $730.0K $690.0K $830.0K $550.0K $1.130M $1.590M
YoY Change -9.02% -17.27% 18.2% 13.26% -9.87% -2.32% 13.72% -10.31% -0.92% -10.42% 49.78% -28.14% -11.51% 27.39% 15.46% 21.07% 3.38% 33.89% -2.12% -30.91% 405.39% -69.82% 34.98% 48.78% 105.02% -40.99% 64.63% 73.24% 1.43% 55.56% -3.23% 27.4% 5.8% -16.87% 50.91% -51.33% -28.93% -41.54%
Operating Profit -$19.13M -$21.03M -$24.92M -$21.01M -$18.47M -$20.65M -$20.85M -$14.60M -$7.290M -$4.900M -$2.390M -$4.010M -$2.390M -$1.410M -$1.310M -$310.0K $230.0K $570.0K -$40.00K -$410.0K -$340.0K -$890.0K -$1.400M
YoY Change -9.02% -15.61% 18.63% -10.56% -0.94% 48.78% 105.02% -40.4% 67.78% 69.5% 7.63% 322.58% -234.78% -59.65% -1525.0% -90.24% 20.59% -61.8% -36.43% -49.82%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Interest Expense $197.1K $5.029M -$558.9K -$1.170M -$1.290M -$390.0K -$70.00K -$690.0K -$1.230M -$130.0K $7.830M -$4.050M -$250.0K $570.0K $680.0K $80.00K -$30.00K $550.0K $120.0K $230.0K $20.00K $50.00K $320.0K $350.0K -$50.00K -$190.0K -$220.0K -$90.00K -$90.00K -$190.0K -$240.0K -$210.0K -$200.0K -$370.0K -$180.0K -$160.0K -$170.0K
YoY Change -96.08% -999.77% -52.23% -9.3% 230.77% 457.14% -89.86% -43.9% 846.15% -101.66% -293.33% 1520.0% -143.86% -16.18% 750.0% -366.67% -105.45% 358.33% -47.83% 1050.0% -60.0% -84.38% -8.57% -800.0% -73.68% -13.64% 144.44% 0.0% -52.63% -20.83% 14.29% 5.0% -45.95% 105.56% 12.5% -5.88% 466.67%
% of Operating Profit -104.35% -36.84%
Other Income/Expense, Net $512.2K $235.1K -$12.54M $1.624M -$1.300M $3.190M $3.660M -$1.934M -$1.404M -$1.614M -$650.0K -$670.0K -$380.0K $40.00K $240.0K $320.0K -$320.0K -$460.0K -$220.0K -$100.0K $380.0K $0.00 $40.00K $50.00K $0.00 -$440.0K $10.00K $170.0K -$10.00K $150.0K $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 117.9% -101.87% -872.44% -224.92% -140.75% -12.84% -289.27% 37.74% -13.03% 148.35% -2.99% 76.32% -1050.0% -83.33% -25.0% -200.0% -30.43% 109.09% 120.0% -126.32% -100.0% -20.0% -100.0% -4500.0% -94.12% -1800.0% -106.67%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Pretax Income -$18.62M -$20.80M -$37.47M -$22.15M -$23.33M -$18.67M -$22.30M -$20.40M -$22.05M -$22.46M -$25.49M -$8.250M -$26.57M -$23.22M -$18.82M -$16.00M -$11.79M -$14.07M -$9.820M -$10.35M -$13.99M -$2.950M -$9.750M -$6.920M -$4.550M -$2.440M -$4.200M -$3.050M -$1.930M -$1.400M -$330.0K -$10.00K $510.0K -$240.0K -$780.0K -$520.0K -$1.160M -$1.570M
YoY Change -10.46% -44.49% 69.12% -5.05% 24.96% -16.28% 9.31% -7.48% -1.83% -11.89% 208.97% -68.95% 14.43% 23.38% 17.63% 35.71% -16.2% 43.28% -5.12% -26.02% 374.24% -69.74% 40.9% 52.09% 86.48% -41.9% 37.7% 58.03% 37.86% 324.24% 3200.0% -101.96% -312.5% -69.23% 50.0% -55.17% -26.11% -50.47%
Income Tax -$1.280M -$1.567M -$1.383M -$1.850M -$1.820M -$10.42M $0.00 $0.00 $0.00 $0.00 -$810.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -$130.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 0.0%
Net Earnings -$18.60M -$19.50M -$35.90M -$20.77M -$21.48M -$16.85M -$11.88M -$20.40M -$22.05M -$22.46M -$25.49M -$8.250M -$26.57M -$23.22M -$18.82M -$15.20M -$11.79M $35.35M -$7.580M -$8.690M -$13.99M -$2.950M -$9.750M -$6.920M -$4.550M -$2.440M -$4.200M -$3.050M -$1.930M -$1.400M -$200.0K -$10.00K $510.0K -$240.0K -$780.0K -$640.0K -$1.160M -$1.310M
YoY Change -4.62% -45.68% 72.84% -3.31% 27.48% 41.84% -41.77% -7.49% -1.81% -11.88% 208.97% -68.95% 14.43% 23.38% 23.82% 28.92% -133.35% -566.36% -12.77% -37.88% 374.24% -69.74% 40.9% 52.09% 86.48% -41.9% 37.7% 58.03% 37.86% 600.0% 1900.0% -101.96% -312.5% -69.23% 21.88% -44.83% -11.45% -60.3%
Net Earnings / Revenue -7179.65% -4153.85% -4296.0% -3370.0% -2376.0% -4080.44% -4410.75% -4492.22% -5098.0% -1650.0% -1161.0% -471.6% -557.37% -2470.59% -2541.67% -2757.14% -875.0% -18.35% -0.54% 25.12% -24.24% -136.84% -118.52% -282.93% -154.12%
Basic Earnings Per Share -$1.62 -$2.16 -$5.03 -$3.83
Diluted Earnings Per Share -$1.62 -$2.16 -$5.03 -$3.827M -$672.1K -$771.9K -$675.8K -$2.674M -$11.92M -$14.40M -$19.31M -$8.505M -$48.31M -$70.36M -$94.10M -$89.41M -$73.69M $207.9M -$44.59M -$51.12M -$82.29M -$19.67M -$108.3M -$86.50M -$75.83M -$48.80M -$105.0M -$101.7M -$48.25M -$70.00M -$10.00M -$500.0K $25.50M -$12.00M -$39.00M -$64.00M -$116.0M -$131.0M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Cash & Short-Term Investments $15.70M $34.25M $49.39M $17.16M $14.86M $27.61M $24.17M $4.300M $20.07M $36.86M $42.87M $23.03M $30.30M $1.530M $12.62M $7.520M $5.940M $9.030M $8.310M $10.48M $12.27M $930.0K $2.510M $8.820M $1.360M $60.00K $270.0K $250.0K $10.00K $10.00K $80.00K $100.0K $10.00K -$10.00K -$20.00K
YoY Change -54.17% -30.65% 187.82% 15.48% -46.18% 14.23% 462.09% -78.57% -45.55% -14.02% 86.15% -23.99% 1880.39% -87.88% 67.82% 26.6% -34.22% 8.66% -20.71% -14.59% 1219.35% -62.95% -71.54% 548.53% 2166.67% -77.78% 8.0% 2400.0% 0.0% -20.0% 900.0% -200.0% -50.0%
Cash & Equivalents $5.839M $11.49M $19.59M $17.16M $6.880M $13.35M $11.44M $2.620M $9.270M $12.69M $5.720M $14.99M $20.15M $1.140M $6.920M $3.460M $2.940M $1.030M $2.310M $10.48M $12.27M $930.0K $2.510M $8.820M $1.360M $60.00K $270.0K $250.0K $10.00K $10.00K $80.00K $100.0K $10.00K -$10.00K -$20.00K
Short-Term Investments $9.857M $22.75M $29.80M $0.00 $7.990M $14.26M $12.72M $1.680M $10.80M $24.17M $37.16M $8.040M $10.16M $400.0K $5.700M $4.060M $3.000M $8.000M $6.000M
Other Short-Term Assets $2.545M $2.780M $2.447M $1.660M $1.350M $450.0K $90.00K $210.0K $190.0K $440.0K $680.0K $440.0K $960.0K $310.0K $610.0K $310.0K $260.0K $2.260M $440.0K $680.0K $360.0K $50.00K $150.0K $60.00K $40.00K $80.00K $40.00K $30.00K $30.00K $30.00K $40.00K $20.00K $20.00K $20.00K $20.00K
YoY Change -8.45% 13.59% 47.43% 22.96% 200.0% 400.0% -57.14% 10.53% -56.82% -35.29% 54.55% -54.17% 209.68% -49.18% 96.77% 19.23% -88.5% 413.64% -35.29% 88.89% 620.0% -66.67% 150.0% 50.0% -50.0% 100.0% 33.33% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0%
Inventory $130.0K $0.00 $0.00 $2.830M $3.330M $2.200M $920.0K $450.0K $0.00 $10.00K $20.00K $40.00K $330.0K $270.0K $300.0K $300.0K $270.0K $190.0K $230.0K $310.0K $260.0K
Prepaid Expenses
Receivables $0.00 $15.00M $15.18M $1.880M $720.0K $690.0K $0.00 $0.00 $0.00 $0.00 $0.00 $10.00K $150.0K $140.0K $140.0K $630.0K $160.0K $100.0K $160.0K $90.00K
Other Receivables $890.0K $0.00 $50.00K $20.00K $50.00K $90.00K $80.00K $0.00 $10.00K $0.00 $0.00 $0.00 $10.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $18.24M $37.15M $51.95M $18.82M $16.24M $28.13M $24.31M $4.510M $20.28M $37.51M $43.76M $23.65M $31.51M $2.030M $14.12M $22.82M $21.42M $16.02M $12.84M $14.15M $13.57M $1.510M $2.660M $8.900M $1.420M $180.0K $640.0K $710.0K $480.0K $480.0K $1.030M $460.0K $350.0K $490.0K $350.0K
YoY Change -50.9% -28.48% 176.01% 15.89% -42.27% 15.71% 439.02% -77.76% -45.93% -14.28% 85.03% -24.94% 1452.22% -85.62% -38.12% 6.54% 33.71% 24.77% -9.26% 4.27% 798.68% -43.23% -70.11% 526.76% 688.89% -71.88% -9.86% 47.92% 0.0% 123.91% 31.43% -28.57% 40.0%
Property, Plant & Equipment $2.347M $700.0K $1.168M $1.340M $1.840M $180.0K $180.0K $460.0K $850.0K $1.170M $830.0K $1.110M $780.0K $380.0K $540.0K $220.0K $270.0K $510.0K $570.0K $680.0K $390.0K $210.0K $190.0K $120.0K $30.00K $30.00K $60.00K $30.00K $50.00K $50.00K $0.00 $0.00 $10.00K $40.00K $110.0K
YoY Change 235.28% -40.07% -12.84% -27.17% 922.22% 0.0% -60.87% -45.88% -27.35% 40.96% -25.23% 42.31% 105.26% -29.63% 145.45% -18.52% -47.06% -10.53% -16.18% 74.36% 85.71% 10.53% 58.33% 300.0% 0.0% -50.0% 100.0% -40.0% 0.0% -100.0% -75.0% -63.64%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $4.500M $6.000M $0.00 $10.00K $110.0K $0.00 $0.00 $8.000M $8.480M $8.480M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -25.0% -100.0% -90.91% -100.0% -5.66% 0.0%
Other Assets $1.330M $1.620M $1.567M $1.900M $2.150M $260.0K $10.00K $110.0K $110.0K $240.0K $1.080M $600.0K $320.0K $80.00K $100.0K $360.0K $1.100M $1.240M $2.490M $2.080M $440.0K $510.0K $30.00K $30.00K $0.00 $0.00 $440.0K $650.0K $650.0K $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -17.88% 3.39% -17.53% -11.63% 726.92% 2500.0% -90.91% 0.0% -54.17% -77.78% 80.0% 87.5% 300.0% -20.0% -72.22% -67.27% -11.29% -50.2% 19.71% 372.73% -13.73% 1600.0% 0.0% -100.0% -32.31% 0.0%
Total Long-Term Assets $3.677M $6.830M $22.10M $18.71M $22.04M $18.73M $23.20M $26.34M $28.75M $29.18M $1.910M $1.710M $1.140M $500.0K $690.0K $870.0K $17.62M $2.910M $3.070M $2.900M $870.0K $780.0K $300.0K $220.0K $140.0K $150.0K $180.0K $8.610M $9.230M $9.230M $80.00K $80.00K $90.00K $30.00K $110.0K
YoY Change -46.16% -69.1% 18.12% -15.11% 17.67% -19.27% -11.92% -8.38% -1.47% 1427.75% 11.7% 50.0% 128.0% -27.54% -20.69% -95.06% 505.5% -5.21% 5.86% 233.33% 11.54% 160.0% 36.36% 57.14% -6.67% -16.67% -97.91% -6.72% 0.0% 0.0% -11.11% 200.0% -72.73%
Total Assets $21.92M $43.98M $74.05M $37.53M $38.28M $46.86M $47.51M $30.85M $49.03M $66.69M $45.67M $25.36M $32.65M $2.530M $14.81M $23.69M $39.04M $18.93M $15.91M $17.05M $14.44M $2.290M $2.960M $9.120M $1.560M $330.0K $820.0K $9.320M $9.710M $9.710M $1.110M $540.0K $440.0K $520.0K $460.0K
YoY Change
Accounts Payable $3.515M $3.590M $2.547M $2.240M $2.860M $3.020M $3.420M $2.880M $2.830M $3.480M $1.450M $2.340M $4.010M $4.550M $2.190M $1.190M $1.830M $2.140M $2.000M $820.0K $630.0K $880.0K $500.0K $150.0K $60.00K $130.0K $1.040M $610.0K $200.0K $230.0K $110.0K $100.0K $130.0K $160.0K $210.0K
YoY Change -2.08% 40.94% 13.72% -21.68% -5.3% -11.7% 18.75% 1.77% -18.68% 140.0% -38.03% -41.65% -11.87% 107.76% 84.03% -34.97% -14.49% 7.0% 143.9% 30.16% -28.41% 76.0% 233.33% 150.0% -53.85% -87.5% 70.49% 205.0% -13.04% 10.0% -23.08% -18.75% -23.81%
Accrued Expenses $3.876M $5.030M $3.722M $2.890M $2.690M $2.590M $2.280M $2.480M $1.920M $2.460M $2.710M $1.250M $2.030M $2.120M $1.450M $1.460M $1.580M $1.300M $1.330M $740.0K $360.0K $280.0K $130.0K $220.0K $260.0K $860.0K $970.0K $710.0K $770.0K $770.0K $1.980M $2.380M $2.080M $1.720M $1.160M
YoY Change -22.94% 35.13% 28.8% 7.43% 3.86% 13.6% -8.06% 29.17% -21.95% -9.23% 116.8% -38.42% -4.25% 46.21% -0.68% -7.59% 21.54% -2.26% 79.73% 105.56% 28.57% 115.38% -40.91% -15.38% -69.77% -11.34% 36.62% -7.79% 0.0% -16.81% 14.42% 20.93% 48.28%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $120.0K $130.0K $280.0K $1.700M $330.0K $460.0K $460.0K $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -7.69% -53.57% -83.53% 415.15% -28.26% 0.0%
Long-Term Debt Due $0.00 $1.420M $0.00 $1.120M $1.840M $2.560M $4.070M $3.650M $10.00K $1.410M $110.0K $120.0K $110.0K $230.0K $680.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.330M $1.630M $1.620M $1.460M $1.340M
YoY Change -100.0% -100.0% -39.13% -37.1% 11.51% 36400.0% -99.29% 1181.82% -8.33% 9.09% -52.17% -66.18% -18.4% 0.62% 10.96% 8.96%
Total Short-Term Liabilities $7.391M $10.04M $6.770M $6.750M $7.890M $6.110M $6.200M $8.420M $9.320M $10.09M $4.670M $5.010M $6.150M $6.800M $3.750M $3.930M $8.120M $4.010M $3.900M $2.130M $990.0K $780.0K $270.0K $390.0K $520.0K $2.180M $3.280M $1.350M $1.580M $1.580M $3.420M $4.140M $3.830M $3.340M $2.740M
YoY Change -26.38% 48.31% 0.29% -14.45% 29.13% -1.45% -26.37% -9.66% -7.63% 116.06% -6.79% -18.54% -9.56% 81.33% -4.58% -51.6% 102.49% 2.82% 83.1% 115.15% 26.92% 188.89% -30.77% -25.0% -76.15% -33.54% 142.96% -14.56% 0.0% -17.39% 8.09% 14.67% 21.9%
Long-Term Debt $0.00 $4.610M $5.854M $3.930M $7.960M $9.420M $0.00 $0.00 $2.350M $6.050M $5.000M $3.660M $70.00K $60.00K $180.0K $0.00 $240.0K $16.28M $6.180M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.00K $0.00 $1.210M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -21.26% 48.97% -50.63% -15.5% -100.0% -61.16% 21.0% 36.61% 5128.57% 16.67% -66.67% -100.0% -98.53% 163.43% -100.0% -100.0%
Other Long-Term Liabilities $1.139M $0.00 $5.627M $8.230M $7.860M $10.47M $14.61M $15.70M $16.97M $17.73M $4.480M $4.730M $230.0K $250.0K $840.0K $30.00K $30.00K $1.850M $2.410M $2.950M $0.00 $20.00K $20.00K
YoY Change -100.0% -31.63% 4.71% -24.93% -28.34% -6.94% -7.48% -4.29% 295.76% -5.29% 1956.52% -8.0% -70.24% 2700.0% 0.0% -98.38% -23.24% -18.31% -100.0% 0.0%
Total Long-Term Liabilities $1.139M $4.610M $11.48M $12.16M $15.82M $19.89M $14.61M $15.70M $19.32M $23.78M $9.480M $8.390M $300.0K $310.0K $1.020M $30.00K $270.0K $18.13M $8.590M $2.950M $0.00 $0.00 $20.00K $0.00 $0.00 $10.00K $0.00 $1.210M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -75.29% -59.85% -5.58% -23.14% -20.46% 36.14% -6.94% -18.74% -18.76% 150.84% 12.99% 2696.67% -3.23% -69.61% 3300.0% -88.89% -98.51% 111.06% 191.19% -100.0% -100.0% -100.0%
Total Liabilities $8.530M $14.65M $18.25M $18.92M $23.72M $25.99M $20.81M $24.12M $28.64M $33.87M $14.15M $13.40M $6.460M $7.100M $4.770M $3.960M $8.390M $22.13M $12.48M $5.080M $990.0K $780.0K $290.0K $390.0K $520.0K $2.180M $3.280M $2.570M $1.580M $1.580M $3.420M $4.140M $3.830M $3.340M $2.740M
YoY Change -41.77% -19.73% -3.54% -20.24% -8.73% 24.89% -13.72% -15.78% -15.44% 139.36% 5.6% 107.43% -9.01% 48.85% 20.45% -52.8% -62.09% 77.32% 145.67% 413.13% 26.92% 168.97% -25.64% -25.0% -76.15% -33.54% 27.63% 62.66% 0.0% -17.39% 8.09% 14.67% 21.9%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Basic Shares Outstanding 11.51M shares 9.045M shares 7.143M shares 5.427M shares
Diluted Shares Outstanding 11.51M shares 9.045M shares 7.143M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $12.401 Million

About Imunon, Inc.

Imunon, Inc. is a clinical stage oncology drug company. The company is headquartered in Lawrenceville, New Jersey and currently employs 33 full-time employees. The firm is focused on advancing a portfolio of treatments that harness the body’s natural mechanisms across an array of human diseases. The firm is developing non-viral Deoxyribonucleic acid (DNA) technology across four modalities. The first modality, TheraPlas, is developed for the coding of proteins and cytokines in the treatment of solid tumors. The second modality, PlaCCine, is developed for the coding of viral antigens that can elicit a strong immunological response. The third modality, FixPlas, concerns the application of Imunon’s DNA technology to produce universal cancer vaccines, also called tumor associated antigen cancer vaccines. The fourth modality, IndiPlas, is in the discovery phase and is focused on the development of personalized cancer vaccines, or neoepitope cancer vaccines. Its lead clinical program, IMNN-001, is a DNA-based immunotherapy for the localized treatment of advanced ovarian cancer.

Industry: Pharmaceutical Preparations Peers: ACTAVIA LIFE SCIENCES, INC. RenovaCare, Inc. Aptevo Therapeutics Inc. Aridis Pharmaceuticals, Inc. Peak Bio, Inc. LIPELLA PHARMACEUTICALS INC. Minerva Neurosciences, Inc. NAVIDEA BIOPHARMACEUTICALS, INC. Oncorus, Inc.