Financial Snapshot

Revenue
$0.00
TTM
Gross Margin
Net Earnings
-$33.65M
TTM
Current Assets
Q2 2024
Current Liabilities
Q2 2024
Current Ratio
747.23%
Q2 2024
Total Assets
Q2 2024
Total Liabilities
Q2 2024
Book Value
-$44.49M
Q2 2024
Cash
Q2 2024
P/E
-0.5924
Sep 18, 2024 EST
Free Cash Flow
-$5.995M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Revenue $0.00 $0.00 $0.00 $41.18M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Revenue $0.00 $0.00 $0.00 $41.18M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Selling, General & Admin $10.41M $10.58M $13.33M $17.29M $17.74M $16.84M $10.91M $9.750M $7.580M $11.96M $2.450M $1.030M $530.0K
YoY Change -1.59% -20.59% -22.92% -2.54% 5.34% 54.35% 11.9% 28.63% -36.62% 388.16% 137.86% 94.34%
% of Gross Profit
Research & Development $12.71M $14.65M $32.04M $22.04M $58.12M $34.89M $30.26M $20.44M $18.53M $42.91M $708.5K $550.0K $590.0K
YoY Change -13.27% -54.28% 45.37% -62.08% 66.6% 15.31% 48.02% 10.29% -56.81% 5956.35% 28.82% -6.78%
% of Gross Profit
Depreciation & Amortization $30.98K $8.510K $0.00 $16.01K $17.47K $17.47K $11.09K $16.53K $17.28K $33.87K
YoY Change 264.04% -100.0% -8.34% 0.0% 57.45% -32.89% -4.32% -48.99%
% of Gross Profit
Operating Expenses $23.12M $25.23M $45.37M $22.04M $75.87M $34.89M $41.17M $30.19M $26.11M $54.87M $708.5K $1.580M $1.130M
YoY Change -8.37% -44.38% 105.84% -70.95% 117.45% -15.26% 36.37% 15.63% -52.42% 7644.71% -55.16% 39.82%
Operating Profit -$23.12M -$25.23M -$45.37M $1.847M -$75.87M -$30.19M -$26.11M -$54.87M
YoY Change -8.37% -44.38% -2556.52% -102.43% 15.63% -52.42%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Interest Expense $1.397M $529.2K -$16.33K $90.00K $1.430M -$110.4K -$614.3K -$1.030M -$1.053M -$2.050M -$90.00K $0.00 $10.00K
YoY Change 164.01% -3340.72% -118.14% -93.71% -1394.73% -82.02% -40.35% -2.22% -48.62% 2177.48% -100.0%
% of Operating Profit 4.87%
Other Income/Expense, Net -$8.283M -$7.407M -$6.327M
YoY Change 11.83% 17.06%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Pretax Income -$30.01M -$32.11M -$51.71M $1.941M -$74.44M -$50.17M -$40.90M -$31.05M -$27.08M -$56.90M -$3.260M -$1.580M -$1.120M
YoY Change -6.55% -37.91% -2764.37% -102.61% 48.37% 22.67% 31.74% 14.64% -52.4% 1645.4% 106.33% 41.07%
Income Tax $0.00 -$1.803M $0.00 -$2.254M $0.00 -$9.400M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 0.0%
Net Earnings -$30.01M -$32.11M -$49.91M $1.941M -$72.18M -$50.17M -$31.52M -$31.05M -$27.08M -$56.90M -$3.260M -$1.580M -$1.120M
YoY Change -6.55% -35.66% -2671.45% -102.69% 43.87% 59.16% 1.54% 14.64% -52.41% 1645.44% 106.33% 41.07%
Net Earnings / Revenue 4.71%
Basic Earnings Per Share -$4.61 -$6.01 -$1.17 $0.05 -$1.85
Diluted Earnings Per Share -$4.61 -$6.01 -$1.17 $0.05 -$1.85 -$1.293M -$830.8K -$985.4K -$1.157M -$4.473M -$178.3K -$86.43K -$61.27K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Cash & Short-Term Investments $40.91M $36.09M $60.76M $25.40M $45.90M $88.00M $128.2M $83.00M $32.20M $18.50M $1.800M $200.0K $200.0K
YoY Change 13.35% -40.59% 139.19% -44.66% -47.84% -31.36% 54.46% 157.76% 74.05% 927.78% 800.0% 0.0%
Cash & Equivalents $40.91M $36.09M $60.76M $25.40M $21.40M $50.20M $26.10M $83.00M $14.30M $18.50M $1.800M $200.0K $200.0K
Short-Term Investments $0.00 $24.40M $37.80M $102.1M $0.00 $17.90M
Other Short-Term Assets $1.090M $4.065M $1.446M $2.100M $1.300M $2.000M $1.400M $900.0K $1.300M $800.0K $0.00 $0.00 $0.00
YoY Change -73.19% 181.07% -31.13% 61.54% -35.0% 42.86% 55.56% -30.77% 62.5%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $42.00M $40.16M $62.20M $27.40M $47.10M $90.00M $129.5M $83.90M $33.50M $19.30M $1.800M $200.0K $200.0K
YoY Change 4.59% -35.44% 127.01% -41.83% -47.67% -30.5% 54.35% 150.45% 73.58% 972.22% 800.0% 0.0%
Property, Plant & Equipment $10.88K $16.33K $0.00 $100.0K $300.0K $0.00 $100.0K $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -33.37% -100.0% -66.67% -100.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $5.000M
YoY Change -100.0%
Other Assets $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $400.0K $0.00
YoY Change -100.0%
Total Long-Term Assets $14.90M $14.93M $14.92M $30.20M $30.40M $49.10M $54.20M $49.00M $49.10M $49.20M $27.40M $0.00 $0.00
YoY Change -0.21% 0.05% -50.59% -0.66% -38.09% -9.41% 10.61% -0.2% -0.2% 79.56%
Total Assets $56.90M $55.09M $77.12M $57.60M $77.50M $139.1M $183.7M $132.9M $82.60M $68.50M $29.20M $200.0K $200.0K
YoY Change
Accounts Payable $1.805M $969.7K $1.853M $1.000M $2.300M $1.800M $1.400M $1.500M $1.400M $600.0K $500.0K $0.00
YoY Change 86.18% -47.68% 85.32% -56.52% 27.78% 28.57% -6.67% 7.14% 133.33% 20.0%
Accrued Expenses $1.535M $407.9K $965.7K $2.200M $4.300M $1.800M $1.400M $3.400M $2.500M $2.900M $800.0K $200.0K $100.0K
YoY Change 276.33% -57.76% -56.1% -48.84% 138.89% 28.57% -58.82% 36.0% -13.79% 262.5% 300.0% 100.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $0.00 $4.000M $4.900M $1.400M
YoY Change -100.0% -18.37% 250.0%
Total Short-Term Liabilities $3.340M $1.378M $2.819M $3.200M $6.600M $3.600M $6.800M $9.700M $5.300M $3.500M $1.400M $200.0K $100.0K
YoY Change 142.48% -51.13% -11.91% -51.52% 83.33% -47.06% -29.9% 83.02% 51.43% 150.0% 600.0% 100.0%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $3.800M $8.500M $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -55.29%
Other Long-Term Liabilities $82.02M $73.73M $66.33M $0.00 $41.30M $41.20M $41.20M $0.00 $0.00 $0.00
YoY Change 11.23% 11.17% -100.0% 0.24% 0.0%
Total Long-Term Liabilities $82.02M $73.73M $66.33M $0.00 $41.30M $41.20M $41.20M $3.800M $8.500M $0.00 $0.00 $0.00 $0.00
YoY Change 11.23% 11.17% -100.0% 0.24% 0.0% 984.21% -55.29%
Total Liabilities $85.36M $75.11M $69.15M $5.000M $49.70M $48.90M $52.10M $27.00M $27.30M $17.00M $9.000M $200.0K $100.0K
YoY Change 13.64% 8.63% 1282.93% -89.94% 1.64% -6.14% 92.96% -1.1% 60.59% 88.89% 4400.0% 100.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Basic Shares Outstanding 6.506M 5.340M 42.72M 40.82M 39.01M
Diluted Shares Outstanding 6.506M 5.340M 42.72M 40.92M 39.01M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $19.931 Million

About Minerva Neurosciences Inc

Minerva Neurosciences, Inc. is a clinical-stage biopharmaceutical company, which engages in the development and commercialization of a portfolio of product candidates to treat central nervous system diseases. The company is headquartered in Waltham, Massachusetts and currently employs 9 full-time employees. The company went IPO on 2014-06-25. The company is engaged in developing roluperidone for the treatment of negative symptoms in patients with schizophrenia and have exclusive rights to develop and commercialize MIN-301 for the treatment of Parkinson's disease. The company has also co-developed seltorexant for the treatment of insomnia disorder and adjunctive treatment of the major depressive disorder (MDD). Roluperidone is a compound that blocks serotonin, sigma, and a-adrenergic receptors that are involved in the regulation of mood, cognition, sleep, and anxiety. Roluperidone has been designed to block a specific subtype of serotonin receptor called 5-HT2A. MIN-301 is a soluble recombinant form of the Neuregulin-1b1 (NRG-1b1), protein, for the treatment of Parkinson's disease and for other neurodegenerative disorders.

Industry: Pharmaceutical Preparations Peers: Applied Therapeutics Inc Dyadic International Inc Quince Therapeutics Inc Exagen Inc Immunome Inc Lantern Pharma Inc MERRIMACK PHARMACEUTICALS INC Synaptogenix Inc Sera Prognostics Inc