|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.50M
-22.07%
YoY
|
-$18.60M
-4.62%
YoY
|
-$19.50M
-45.68%
YoY
|
-$35.90M
72.84%
YoY
|
-$20.77M
-3.31%
YoY
|
| Depreciation, Depletion And Amortization |
$291.9K
21.54%
YoY
|
$240.2K
-3.22%
YoY
|
$248.2K
-66.08%
YoY
|
$731.6K
4.08%
YoY
|
$702.9K
-5.01%
YoY
|
| Cash From Operating Activities |
-$13.90M
-26.46%
YoY
|
-$18.90M
-0.53%
YoY
|
-$19.00M
-17.86%
YoY
|
-$23.13M
42.58%
YoY
|
-$16.22M
3.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$280.6K
849.77%
YoY
|
$29.54K
-93.46%
YoY
|
$451.8K
68.69%
YoY
|
$267.8K
-185.94%
YoY
|
-$311.6K
1458.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$9.858M
-13.96%
YoY
|
$11.46M
33.55%
YoY
|
$8.580M
-128.78%
YoY
|
-$29.81M
-475.45%
YoY
|
| Cash From Investing Activities |
-$280.6K
-102.85%
YoY
|
$9.829M
-10.7%
YoY
|
$11.01M
32.36%
YoY
|
$8.315M
-127.6%
YoY
|
-$30.12M
-480.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.63M
50.41%
YoY
|
$9.060M
225.75%
YoY
|
$2.781M
-58.63%
YoY
|
$6.723M
-87.6%
YoY
|
$54.20M
133.83%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.09M
88.57%
YoY
|
$9.060M
-349.01%
YoY
|
-$3.639M
-154.12%
YoY
|
$6.723M
-87.73%
YoY
|
$54.77M
204.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$13.90M
-26.46%
YoY
|
-$18.90M
-0.53%
YoY
|
-$19.00M
-17.86%
YoY
|
-$23.13M
42.58%
YoY
|
-$16.22M
3.86%
YoY
|
| Cash From Investing Activities |
-$280.6K
-102.85%
YoY
|
$9.829M
-10.7%
YoY
|
$11.01M
32.36%
YoY
|
$8.315M
-127.6%
YoY
|
-$30.12M
-480.34%
YoY
|
| Cash From Financing Activities |
$17.09M
88.57%
YoY
|
$9.060M
-349.01%
YoY
|
-$3.639M
-154.12%
YoY
|
$6.723M
-87.73%
YoY
|
$54.77M
204.61%
YoY
|
| Net Change In Cash |
$2.908M
8403.53%
YoY
|
$34.20K
-100.29%
YoY
|
-$11.65M
44.0%
YoY
|
-$8.093M
-196.1%
YoY
|
$8.422M
-18.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.90M
-26.46%
YoY
|
-$18.90M
-0.53%
YoY
|
-$19.00M
-17.86%
YoY
|
-$23.13M
42.58%
YoY
|
-$16.22M
3.86%
YoY
|
| Capital Expenditures |
$280.6K
849.77%
YoY
|
$29.54K
-93.46%
YoY
|
$451.8K
68.69%
YoY
|
$267.8K
-185.94%
YoY
|
-$311.6K
1458.05%
YoY
|
| Free Cash Flow |
-$14.18M
-25.09%
YoY
|
-$18.93M
-2.68%
YoY
|
-$19.45M
-16.87%
YoY
|
-$23.40M
47.05%
YoY
|
-$15.91M
2.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.249M
3.63%
YoY
|
-$4.223M
4.08%
YoY
|
-$3.429M
-29.23%
YoY
|
-$2.741M
-42.76%
YoY
|
-$4.100M
-16.33%
YoY
|
-$4.057M
-17.0%
YoY
|
-$4.845M
39.37%
YoY
|
-$4.788M
-13.87%
YoY
|
-$4.900M
-12.36%
YoY
|
-$4.888M
-63.05%
YoY
|
-$3.477M
-43.45%
YoY
|
-$5.559M
-8.01%
YoY
|
-$5.591M
-46.62%
YoY
|
-$13.23M
213.41%
YoY
|
-$6.148M
13.64%
YoY
|
-$6.043M
10.91%
YoY
|
-$10.47M
84.08%
YoY
|
-$4.221M
40.24%
YoY
|
-$5.411M
-32.95%
YoY
|
| Depreciation, Depletion And Amortization |
$70.00K
4.98%
YoY
|
$75.10K
101.88%
YoY
|
$75.10K
16.78%
YoY
|
$75.00K
9.76%
YoY
|
$66.68K
-5.15%
YoY
|
$37.20K
-48.07%
YoY
|
$64.31K
-3.31%
YoY
|
$68.33K
-64.04%
YoY
|
$70.30K
-63.51%
YoY
|
$71.64K
-67.44%
YoY
|
$66.51K
-60.88%
YoY
|
$190.0K
13.12%
YoY
|
$192.7K
10.74%
YoY
|
$220.0K
37.35%
YoY
|
$170.0K
6.96%
YoY
|
$168.0K
-13.33%
YoY
|
$174.0K
-8.43%
YoY
|
$160.2K
-5.78%
YoY
|
$158.9K
-16.35%
YoY
|
| Cash From Operating Activities |
-$4.000M
42.86%
YoY
|
-$3.657M
-17.28%
YoY
|
-$4.441M
9.51%
YoY
|
-$2.951M
-34.48%
YoY
|
-$2.800M
-52.54%
YoY
|
-$4.421M
17.2%
YoY
|
-$4.055M
-9.27%
YoY
|
-$4.505M
-32.67%
YoY
|
-$5.900M
44.41%
YoY
|
-$3.772M
-25.45%
YoY
|
-$4.470M
-4.49%
YoY
|
-$6.690M
23.65%
YoY
|
-$4.086M
-48.78%
YoY
|
-$5.060M
-0.55%
YoY
|
-$4.680M
23.61%
YoY
|
-$5.411M
107.35%
YoY
|
-$7.977M
68.28%
YoY
|
-$5.088M
36.41%
YoY
|
-$3.786M
-4.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$3.600K
-75.84%
YoY
|
$0.00
-100.0%
YoY
|
$17.30K
N/A
|
$259.7K
2108.86%
YoY
|
$14.90K
N/A
|
$2.870K
-98.81%
YoY
|
$0.00
-100.0%
YoY
|
$11.76K
-79.43%
YoY
|
$0.00
-100.0%
YoY
|
$241.8K
383.52%
YoY
|
$150.0K
-236.2%
YoY
|
$57.14K
-202.24%
YoY
|
$50.00K
-295.01%
YoY
|
$50.00K
-184.79%
YoY
|
-$110.1K
13.54%
YoY
|
-$55.89K
-57.01%
YoY
|
-$25.64K
156.4%
YoY
|
-$58.97K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.464M
128.26%
YoY
|
$2.394M
312.77%
YoY
|
-$3.304M
-69.38%
YoY
|
$10.91M
118.24%
YoY
|
$3.270M
-234.09%
YoY
|
$580.0K
-96.55%
YoY
|
-$10.79M
1037.18%
YoY
|
$5.000M
63.14%
YoY
|
-$2.439M
-85.59%
YoY
|
$16.81M
-212.06%
YoY
|
-$948.8K
N/A
|
$3.065M
10.25%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$3.600K
-75.84%
YoY
|
$0.00
-100.0%
YoY
|
-$17.30K
-100.23%
YoY
|
-$259.7K
-110.9%
YoY
|
-$14.90K
-99.55%
YoY
|
-$2.880K
-100.03%
YoY
|
$7.464M
139.24%
YoY
|
$2.382M
358.76%
YoY
|
-$3.304M
-69.5%
YoY
|
$10.67M
115.56%
YoY
|
$3.120M
-222.41%
YoY
|
$519.3K
-96.9%
YoY
|
-$10.83M
1011.36%
YoY
|
$4.950M
64.68%
YoY
|
-$2.549M
-85.04%
YoY
|
$16.75M
-210.8%
YoY
|
-$974.5K
9644.8%
YoY
|
$3.006M
8.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.798M
4439.46%
YoY
|
N/A
N/A
|
$1.815M
-67.0%
YoY
|
N/A
N/A
|
$105.7K
N/A
|
N/A
N/A
|
$5.500M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.474M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.813K
-101.72%
YoY
|
$7.191M
-218003.03%
YoY
|
$4.963M
-45.24%
YoY
|
$4.826M
N/A
|
$105.7K
N/A
|
-$3.300K
-110.91%
YoY
|
$9.064M
11063.59%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$30.25K
-93.12%
YoY
|
$81.19K
-235.32%
YoY
|
-$6.220M
-198.12%
YoY
|
$2.474M
N/A
|
$440.0K
N/A
|
-$60.00K
621.15%
YoY
|
$6.339M
-55.72%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$8.320K
-99.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.000M
42.86%
YoY
|
-$3.657M
-17.28%
YoY
|
-$4.441M
9.51%
YoY
|
-$2.951M
-34.48%
YoY
|
-$2.800M
-52.54%
YoY
|
-$4.421M
17.2%
YoY
|
-$4.055M
-9.27%
YoY
|
-$4.505M
-32.67%
YoY
|
-$5.900M
44.41%
YoY
|
-$3.772M
-25.45%
YoY
|
-$4.470M
-4.49%
YoY
|
-$6.690M
23.65%
YoY
|
-$4.086M
-48.78%
YoY
|
-$5.060M
-0.55%
YoY
|
-$4.680M
23.61%
YoY
|
-$5.411M
107.35%
YoY
|
-$7.977M
68.28%
YoY
|
-$5.088M
36.41%
YoY
|
-$3.786M
-4.63%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$3.600K
-75.84%
YoY
|
$0.00
-100.0%
YoY
|
-$17.30K
-100.23%
YoY
|
-$259.7K
-110.9%
YoY
|
-$14.90K
-99.55%
YoY
|
-$2.880K
-100.03%
YoY
|
$7.464M
139.24%
YoY
|
$2.382M
358.76%
YoY
|
-$3.304M
-69.5%
YoY
|
$10.67M
115.56%
YoY
|
$3.120M
-222.41%
YoY
|
$519.3K
-96.9%
YoY
|
-$10.83M
1011.36%
YoY
|
$4.950M
64.68%
YoY
|
-$2.549M
-85.04%
YoY
|
$16.75M
-210.8%
YoY
|
-$974.5K
9644.8%
YoY
|
$3.006M
8.12%
YoY
|
| Cash From Financing Activities |
-$1.813K
-101.72%
YoY
|
$7.191M
-218003.03%
YoY
|
$4.963M
-45.24%
YoY
|
$4.826M
N/A
|
$105.7K
N/A
|
-$3.300K
-110.91%
YoY
|
$9.064M
11063.59%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$30.25K
-93.12%
YoY
|
$81.19K
-235.32%
YoY
|
-$6.220M
-198.12%
YoY
|
$2.474M
N/A
|
$440.0K
N/A
|
-$60.00K
621.15%
YoY
|
$6.339M
-55.72%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$8.320K
-99.73%
YoY
|
| Net Change In Cash |
-$3.987M
32.85%
YoY
|
$3.530M
-179.52%
YoY
|
$522.1K
-89.57%
YoY
|
$1.857M
-37.25%
YoY
|
-$3.001M
-14.05%
YoY
|
-$4.439M
-36.99%
YoY
|
$5.005M
-20.31%
YoY
|
$2.960M
-130.23%
YoY
|
-$3.492M
219.73%
YoY
|
-$7.046M
-54.4%
YoY
|
$6.281M
2891.12%
YoY
|
-$9.790M
504.31%
YoY
|
-$1.092M
N/A
|
-$15.45M
154.84%
YoY
|
$210.0K
-126.63%
YoY
|
-$1.620M
-69.59%
YoY
|
$0.00
-100.0%
YoY
|
-$6.063M
413.78%
YoY
|
-$788.6K
-81.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.000M
42.86%
YoY
|
-$3.657M
-17.28%
YoY
|
-$4.441M
9.51%
YoY
|
-$2.951M
-34.48%
YoY
|
-$2.800M
-52.54%
YoY
|
-$4.421M
17.2%
YoY
|
-$4.055M
-9.27%
YoY
|
-$4.505M
-32.67%
YoY
|
-$5.900M
44.41%
YoY
|
-$3.772M
-25.45%
YoY
|
-$4.470M
-4.49%
YoY
|
-$6.690M
23.65%
YoY
|
-$4.086M
-48.78%
YoY
|
-$5.060M
-0.55%
YoY
|
-$4.680M
23.61%
YoY
|
-$5.411M
107.35%
YoY
|
-$7.977M
68.28%
YoY
|
-$5.088M
36.41%
YoY
|
-$3.786M
-4.63%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$3.600K
-75.84%
YoY
|
$0.00
-100.0%
YoY
|
$17.30K
N/A
|
$259.7K
2108.86%
YoY
|
$14.90K
N/A
|
$2.870K
-98.81%
YoY
|
$0.00
-100.0%
YoY
|
$11.76K
-79.43%
YoY
|
$0.00
-100.0%
YoY
|
$241.8K
383.52%
YoY
|
$150.0K
-236.2%
YoY
|
$57.14K
-202.24%
YoY
|
$50.00K
-295.01%
YoY
|
$50.00K
-184.79%
YoY
|
-$110.1K
13.54%
YoY
|
-$55.89K
-57.01%
YoY
|
-$25.64K
156.4%
YoY
|
-$58.97K
N/A
|
| Free Cash Flow |
-$4.000M
30.73%
YoY
|
-$3.661M
-17.48%
YoY
|
-$4.441M
9.43%
YoY
|
-$2.969M
-34.1%
YoY
|
-$3.060M
-48.24%
YoY
|
-$4.436M
17.59%
YoY
|
-$4.058M
-13.87%
YoY
|
-$4.505M
-34.14%
YoY
|
-$5.912M
42.7%
YoY
|
-$3.772M
-26.18%
YoY
|
-$4.712M
-0.39%
YoY
|
-$6.840M
29.05%
YoY
|
-$4.143M
-47.7%
YoY
|
-$5.110M
0.94%
YoY
|
-$4.730M
26.91%
YoY
|
-$5.300M
110.97%
YoY
|
-$7.921M
71.81%
YoY
|
-$5.062M
36.09%
YoY
|
-$3.727M
-6.12%
YoY
|
Loading...