|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation | |||||
| Amortization of right-of-use assets | |||||
| Realized and unrealized losses, net, on investment securities | |||||
| Realized losses, net, on investment securities | |||||
| Stock-based compensation | |||||
| Fair value of shares issued in exchange for services | |||||
| Non-cash effect of reverse stock split | |||||
| Realization of deferred income tax asset | |||||
| Loss on extinguishment of debt | |||||
| Write-off of note receivable (Transomic) | |||||
| Amortization of deferred finance charges and debt discount associated with note payable | |||||
| Net changes in: | |||||
| Accrued interest receivable on investment securities | |||||
| Advances, deposits, and other current assets | |||||
| Accounts payable and accrued liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of investment securities | |||||
| Proceeds from sale and maturity of investment securities | |||||
| Purchases of property and equipment | |||||
| Net cash (used in) provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Payoff of the SVB loan and accrued end-of-term fees | |||||
| Proceeds from issuance of common stock upon exercise of warrants | |||||
| Issuance costs of stock dividend | |||||
| Net cash provided by financing activities | |||||
| Net change in cash, cash equivalents | |||||
| Cash and cash equivalents at the beginning of year | |||||
| Cash and cash equivalents at the end of year | |||||
| Supplemental disclosure of cash flow information: | |||||
| Income taxes paid | |||||
| Interest | |||||
| Operating cash flows from lease payments | |||||
| Non-Cash Investing and Financing Activities | |||||
| Recognition of operating lease right-of-use asset and liability | |||||
Loading...