2013 Q1 Form 10-Q Financial Statement
#000119312513193908 Filed on May 02, 2013
Income Statement
Concept | 2013 Q1 | 2012 Q1 |
---|---|---|
Revenue | $1.385B | $905.0M |
YoY Change | 53.04% | -86.83% |
Cost Of Revenue | $6.482B | $5.679B |
YoY Change | 14.14% | 7.68% |
Gross Profit | $1.532B | $1.854B |
YoY Change | -17.37% | 16.09% |
Gross Profit Margin | 110.61% | 204.86% |
Selling, General & Admin | $254.0M | $284.0M |
YoY Change | -10.56% | -11.53% |
% of Gross Profit | 16.58% | 15.32% |
Research & Development | $23.00M | $28.00M |
YoY Change | -17.86% | -24.32% |
% of Gross Profit | 1.5% | 1.51% |
Depreciation & Amortization | $185.0M | $190.0M |
YoY Change | -2.63% | 1.06% |
% of Gross Profit | 12.08% | 10.25% |
Operating Expenses | $254.0M | $284.0M |
YoY Change | -10.56% | -47.99% |
Operating Profit | $1.278B | $1.570B |
YoY Change | -18.6% | 49.38% |
Interest Expense | ||
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $1.070B | $1.352B |
YoY Change | -20.86% | 28.64% |
Income Tax | $272.0M | $337.0M |
% Of Pretax Income | 25.42% | 24.93% |
Net Earnings | $798.0M | $1.015B |
YoY Change | -21.38% | 29.96% |
Net Earnings / Revenue | 57.62% | 112.15% |
Basic Earnings Per Share | $0.94 | $1.20 |
Diluted Earnings Per Share | $0.94 | $1.19 |
COMMON SHARES | ||
Basic Shares Outstanding | 847.6M shares | |
Diluted Shares Outstanding | 850.6M shares |
Balance Sheet
Concept | 2013 Q1 | 2012 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $323.0M | $1.045B |
YoY Change | -69.09% | 247.18% |
Cash & Equivalents | $323.0M | $1.045B |
Short-Term Investments | ||
Other Short-Term Assets | $886.0M | $907.0M |
YoY Change | -2.32% | 0.89% |
Inventory | $1.099B | $1.155B |
Prepaid Expenses | ||
Receivables | $2.232B | $2.146B |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $4.540B | $5.253B |
YoY Change | -13.57% | 20.59% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $27.12B | $20.06B |
YoY Change | 35.21% | 21.36% |
Goodwill | $224.0M | |
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $1.177B | $935.0M |
YoY Change | 25.88% | 9.48% |
Other Assets | $54.00M | $58.00M |
YoY Change | -6.9% | -9.38% |
Total Long-Term Assets | $28.58B | $21.26B |
YoY Change | 34.44% | 20.43% |
TOTAL ASSETS | ||
Total Short-Term Assets | $4.540B | $5.253B |
Total Long-Term Assets | $28.58B | $21.26B |
Total Assets | $33.12B | $26.51B |
YoY Change | 24.93% | 20.46% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $48.00M | $8.000M |
YoY Change | 500.0% | -99.8% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $1.160B | $364.0M |
YoY Change | 218.68% | 58.95% |
Total Short-Term Liabilities | $6.883B | $6.088B |
YoY Change | 13.06% | 14.31% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $2.635B | $842.0M |
YoY Change | 212.95% | 60.08% |
Other Long-Term Liabilities | $4.104B | $3.954B |
YoY Change | 3.79% | 37.29% |
Total Long-Term Liabilities | $6.739B | $4.796B |
YoY Change | 40.51% | 40.81% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $6.883B | $6.088B |
Total Long-Term Liabilities | $6.739B | $4.796B |
Total Liabilities | $16.10B | $12.39B |
YoY Change | 29.9% | 20.96% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $17.96B | |
YoY Change | ||
Common Stock | $1.566B | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $17.02B | $14.12B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $33.12B | $26.51B |
YoY Change | 24.93% | 20.46% |
Cashflow Statement
Concept | 2013 Q1 | 2012 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $798.0M | $1.015B |
YoY Change | -21.38% | 29.96% |
Depreciation, Depletion And Amortization | $185.0M | $190.0M |
YoY Change | -2.63% | 1.06% |
Cash From Operating Activities | $597.0M | $1.047B |
YoY Change | -42.98% | 9.18% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$1.345B | -$1.145B |
YoY Change | 17.47% | 39.29% |
Acquisitions | $1.602B | |
YoY Change | ||
Other Investing Activities | -$1.590B | $81.00M |
YoY Change | -2062.96% | 406.25% |
Cash From Investing Activities | -$2.935B | -$1.064B |
YoY Change | 175.85% | 32.01% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $68.00M | |
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 2.179B | -140.0M |
YoY Change | -1656.43% | 17.65% |
NET CHANGE | ||
Cash From Operating Activities | 597.0M | 1.047B |
Cash From Investing Activities | -2.935B | -1.064B |
Cash From Financing Activities | 2.179B | -140.0M |
Net Change In Cash | -159.0M | -157.0M |
YoY Change | 1.27% | -561.76% |
FREE CASH FLOW | ||
Cash From Operating Activities | $597.0M | $1.047B |
Capital Expenditures | -$1.345B | -$1.145B |
Free Cash Flow | $1.942B | $2.192B |
YoY Change | -11.41% | 23.08% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q1 | imo |
Inflation Rate For Property Plant And Equipment Fair Value Measurement
InflationRateForPropertyPlantAndEquipmentFairValueMeasurement
|
0.02 | pure |
CY2012Q1 | us-gaap |
Assets
Assets
|
26511000000 | |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1045000000 | |
CY2012Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2307000000 | |
CY2013Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
17963000000 | |
CY2013Q1 | us-gaap |
Assets
Assets
|
33119000000 | |
CY2013Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
847599011 | shares |
CY2013Q1 | us-gaap |
Goodwill
Goodwill
|
224000000 | |
CY2013Q1 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
1099000000 | |
CY2013Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
42126000000 | |
CY2013Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
553000000 | |
CY2013Q1 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
2635000000 | |
CY2013Q1 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
52000000 | |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
54000000 | |
CY2013Q1 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
133000000 | |
CY2013Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
17023000000 | |
CY2013Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1100000000 | shares |
CY2013Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
1017000000 | |
CY2013Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
848000000 | shares |
CY2013Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
2768000000 | |
CY2013Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
2232000000 | |
CY2013Q1 | us-gaap |
Liabilities
Liabilities
|
16096000000 | |
CY2013Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
4104000000 | |
CY2013Q1 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
500000000 | |
CY2013Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
2341000000 | |
CY2013Q1 | us-gaap |
Deferred Compensation Sharebased Arrangements Liability Classified Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent
|
130000000 | |
CY2013Q1 | us-gaap |
Debt Current
DebtCurrent
|
1160000000 | |
CY2013Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
33119000000 | |
CY2013Q1 | us-gaap |
Related Party Transaction Due From To Related Party Current
RelatedPartyTransactionDueFromToRelatedPartyCurrent
|
48000000 | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
323000000 | |
CY2013Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2506000000 | |
CY2013Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
4706000000 | |
CY2013Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6883000000 | |
CY2013Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
1566000000 | |
CY2013Q1 | us-gaap |
Assets Current
AssetsCurrent
|
4540000000 | |
CY2013Q1 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
2758000000 | |
CY2013Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
15002000000 | |
CY2013Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
27124000000 | |
CY2013Q1 | us-gaap |
Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
|
1177000000 | |
CY2013Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2635000000 | |
CY2013Q1 | imo |
Asset Retirement Obligation And Other Environmental Liabilities Current
AssetRetirementObligationAndOtherEnvironmentalLiabilitiesCurrent
|
169000000 | |
CY2013Q1 | imo |
Asset Retirement Obligation And Other Environmental Liabilities Noncurrent
AssetRetirementObligationAndOtherEnvironmentalLiabilitiesNoncurrent
|
1025000000 | |
CY2013Q1 | imo |
Materials Supplies And Prepaid Expenses
MaterialsSuppliesAndPrepaidExpenses
|
333000000 | |
CY2013Q1 | imo |
Other Noncurrent Obligations
OtherNoncurrentObligations
|
191000000 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1202000000 | |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2238000000 | |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
204000000 | |
CY2012Q4 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
827000000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
38765000000 | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
527000000 | |
CY2012Q4 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
1040000000 | |
CY2012Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
52000000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
56000000 | |
CY2012Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
135000000 | |
CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
16377000000 | |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1100000000 | shares |
CY2012Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
1184000000 | |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
848000000 | shares |
CY2012Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
1175000000 | |
CY2012Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
1976000000 | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
12987000000 | |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3983000000 | |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
17266000000 | |
CY2012Q4 | us-gaap |
Assets
Assets
|
29364000000 | |
CY2012Q4 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
300000000 | |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1924000000 | |
CY2012Q4 | us-gaap |
Deferred Compensation Sharebased Arrangements Liability Classified Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent
|
117000000 | |
CY2012Q4 | us-gaap |
Debt Current
DebtCurrent
|
472000000 | |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
29364000000 | |
CY2012Q4 | us-gaap |
Related Party Transaction Due From To Related Party Current
RelatedPartyTransactionDueFromToRelatedPartyCurrent
|
9000000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
482000000 | |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2455000000 | |
CY2012Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
4249000000 | |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5905000000 | |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1566000000 | |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
4092000000 | |
CY2012Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
2717000000 | |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
14843000000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
23922000000 | |
CY2012Q4 | us-gaap |
Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
|
1090000000 | |
CY2012Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1040000000 | |
CY2012Q4 | imo |
Asset Retirement Obligation And Other Environmental Liabilities Current
AssetRetirementObligationAndOtherEnvironmentalLiabilitiesCurrent
|
168000000 | |
CY2012Q4 | imo |
Asset Retirement Obligation And Other Environmental Liabilities Noncurrent
AssetRetirementObligationAndOtherEnvironmentalLiabilitiesNoncurrent
|
957000000 | |
CY2012Q4 | imo |
Materials Supplies And Prepaid Expenses
MaterialsSuppliesAndPrepaidExpenses
|
280000000 | |
CY2012Q4 | imo |
Other Noncurrent Obligations
OtherNoncurrentObligations
|
192000000 | |
CY2013Q1 | us-gaap |
Fair Value Inputs Discount Rate
FairValueInputsDiscountRate
|
0.10 | pure |
CY2013Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
1595000000 | |
CY2013Q1 | dei |
Trading Symbol
TradingSymbol
|
IMO | |
CY2013Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
IMPERIAL OIL LTD | |
CY2013Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2013Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2013Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2013Q1 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
861000000 | |
CY2013Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | |
CY2013Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2013Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-03-31 | |
CY2013Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000049938 | |
CY2013Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2013Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
6944000000 | |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-51000000 | |
CY2013Q1 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
10000000 | |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-17000000 | |
CY2013Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
1602000000 | |
CY2013Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
-102000000 | |
CY2013Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
747000000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
97000000 | |
CY2013Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
185000000 | |
CY2013Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.94 | |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
395000000 | |
CY2013Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
1345000000 | |
CY2013Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.12 | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
597000000 | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2935000000 | |
CY2013Q1 | us-gaap |
Proceeds From Payments For Long Term Loans For Related Parties
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
4000000 | |
CY2013Q1 | us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
687000000 | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-159000000 | |
CY2013Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
1595000000 | |
CY2013Q1 | us-gaap |
Other Comprehensive Income Amortization Of Defined Benefit Plan Net Prior Service Cost Recognized In Net Periodic Pension Cost Tax
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostTax
|
-18000000 | |
CY2013Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
102000000 | |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax
|
-51000000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
222000000 | |
CY2013Q1 | us-gaap |
Exploration Expense
ExplorationExpense
|
23000000 | |
CY2013Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.94 | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2179000000 | |
CY2013Q1 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
10000000 | |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
35000000 | |
CY2013Q1 | us-gaap |
Revenues
Revenues
|
1385000000 | |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1070000000 | |
CY2013Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
1000000 | |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
798000000 | |
CY2013Q1 | us-gaap |
Pension Contributions
PensionContributions
|
120000000 | |
CY2013Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
254000000 | |
CY2013Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
272000000 | |
CY2013Q1 | us-gaap |
Interest Expense
InterestExpense
|
||
CY2013Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-167000000 | |
CY2013Q1 | imo |
Investment Income And Other
InvestmentIncomeAndOther
|
15000000 | |
CY2013Q1 | imo |
Deferred Income Taxes And Other
DeferredIncomeTaxesAndOther
|
29000000 | |
CY2013Q1 | imo |
Proceeds From Sales Of Assets
ProceedsFromSalesOfAssets
|
8000000 | |
CY2013Q1 | imo |
Net Gain On Asset Sales
NetGainOnAssetSales
|
4000000 | |
CY2013Q1 | imo |
Net Gain Loss On Asset Sales After Tax
NetGainLossOnAssetSalesAfterTax
|
3000000 | |
CY2013Q1 | imo |
Net Gain Loss On Asset Sales Before Tax
NetGainLossOnAssetSalesBeforeTax
|
4000000 | |
CY2013Q1 | imo |
Production And Manufacturing Expenses
ProductionAndManufacturingExpenses
|
1181000000 | |
CY2013Q1 | imo |
Production And Manufacturing Expenses Related Parties
ProductionAndManufacturingExpensesRelatedParties
|
86000000 | |
CY2013Q1 | imo |
Federal Excise Tax
FederalExciseTax
|
326000000 | |
CY2013Q1 | imo |
Capital And Exploration Expenditures
CapitalAndExplorationExpenditures
|
2976000000 | |
CY2013Q1 | imo |
Total Revenues And Other Income
TotalRevenuesAndOtherIncome
|
8014000000 | |
CY2013Q1 | imo |
Book Value Of Assets Sold
BookValueOfAssetsSold
|
4000000 | |
CY2013Q1 | imo |
Operating Revenues Including Federal Excise Tax
OperatingRevenuesIncludingFederalExciseTax
|
7999000000 | |
CY2013Q1 | imo |
Crude Oil And Product Purchases
CrudeOilAndProductPurchases
|
4975000000 | |
CY2013Q1 | imo |
Crude Oil And Product Purchases Related Parties
CrudeOilAndProductPurchasesRelatedParties
|
1243000000 | |
CY2013Q1 | imo |
Increase Decrease In Inventories Materials And Supplies And Prepaids
IncreaseDecreaseInInventoriesMaterialsAndSuppliesAndPrepaids
|
320000000 | |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-157000000 | |
CY2012Q1 | us-gaap |
Other Comprehensive Income Amortization Of Defined Benefit Plan Net Prior Service Cost Recognized In Net Periodic Pension Cost Tax
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostTax
|
-16000000 | |
CY2012Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
93000000 | |
CY2012Q1 | us-gaap |
Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax
|
-48000000 | |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-140000000 | |
CY2012Q1 | us-gaap |
Exploration Expense
ExplorationExpense
|
28000000 | |
CY2012Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.20 | |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-140000000 | |
CY2012Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
6181000000 | |
CY2012Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-69000000 | |
CY2012Q1 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
4000000 | |
CY2012Q1 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-24000000 | |
CY2012Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
-117000000 | |
CY2012Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
946000000 | |
CY2012Q1 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
707000000 | |
CY2012Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
16000000 | |
CY2012Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
190000000 | |
CY2012Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.19 | |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
71000000 | |
CY2012Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
1145000000 | |
CY2012Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.12 | |
CY2012Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
68000000 | |
CY2012Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
22000000 | |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1047000000 | |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1064000000 | |
CY2012Q1 | us-gaap |
Proceeds From Payments For Long Term Loans For Related Parties
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
3000000 | |
CY2012Q1 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
4000000 | |
CY2012Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
40000000 | |
CY2012Q1 | us-gaap |
Revenues
Revenues
|
905000000 | |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1352000000 | |
CY2012Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
1000000 | |
CY2012Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1015000000 | |
CY2012Q1 | us-gaap |
Pension Contributions
PensionContributions
|
97000000 | |
CY2012Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
284000000 | |
CY2012Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
337000000 | |
CY2012Q1 | us-gaap |
Interest Expense
InterestExpense
|
||
CY2012Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
59000000 | |
CY2012Q1 | imo |
Investment Income And Other
InvestmentIncomeAndOther
|
39000000 | |
CY2012Q1 | imo |
Deferred Income Taxes And Other
DeferredIncomeTaxesAndOther
|
48000000 | |
CY2012Q1 | imo |
Proceeds From Sales Of Assets
ProceedsFromSalesOfAssets
|
78000000 | |
CY2012Q1 | imo |
Net Gain On Asset Sales
NetGainOnAssetSales
|
29000000 | |
CY2012Q1 | imo |
Net Gain Loss On Asset Sales After Tax
NetGainLossOnAssetSalesAfterTax
|
24000000 | |
CY2012Q1 | imo |
Net Gain Loss On Asset Sales Before Tax
NetGainLossOnAssetSalesBeforeTax
|
29000000 | |
CY2012Q1 | imo |
Production And Manufacturing Expenses
ProductionAndManufacturingExpenses
|
977000000 | |
CY2012Q1 | imo |
Production And Manufacturing Expenses Related Parties
ProductionAndManufacturingExpensesRelatedParties
|
34000000 | |
CY2012Q1 | imo |
Federal Excise Tax
FederalExciseTax
|
316000000 | |
CY2012Q1 | imo |
Capital And Exploration Expenditures
CapitalAndExplorationExpenditures
|
1173000000 | |
CY2012Q1 | imo |
Total Revenues And Other Income
TotalRevenuesAndOtherIncome
|
7533000000 | |
CY2012Q1 | imo |
Book Value Of Assets Sold
BookValueOfAssetsSold
|
49000000 | |
CY2012Q1 | imo |
Operating Revenues Including Federal Excise Tax
OperatingRevenuesIncludingFederalExciseTax
|
7494000000 | |
CY2012Q1 | imo |
Crude Oil And Product Purchases
CrudeOilAndProductPurchases
|
4386000000 | |
CY2012Q1 | imo |
Crude Oil And Product Purchases Related Parties
CrudeOilAndProductPurchasesRelatedParties
|
533000000 | |
CY2012Q1 | imo |
Increase Decrease In Inventories Materials And Supplies And Prepaids
IncreaseDecreaseInInventoriesMaterialsAndSuppliesAndPrepaids
|
431000000 |