2014 Q1 Form 10-Q Financial Statement

#000119312514186420 Filed on May 07, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q1
Revenue $9.226B $1.385B
YoY Change 566.14% 53.04%
Cost Of Revenue $7.018B $6.482B
YoY Change 8.27% 14.14%
Gross Profit $2.208B $1.532B
YoY Change 44.13% -17.37%
Gross Profit Margin 23.93% 110.61%
Selling, General & Admin $275.0M $254.0M
YoY Change 8.27% -10.56%
% of Gross Profit 12.45% 16.58%
Research & Development $21.00M $23.00M
YoY Change -8.7% -17.86%
% of Gross Profit 0.95% 1.5%
Depreciation & Amortization $280.0M $185.0M
YoY Change 51.35% -2.63%
% of Gross Profit 12.68% 12.08%
Operating Expenses $275.0M $254.0M
YoY Change 8.27% -10.56%
Operating Profit $1.933B $1.278B
YoY Change 51.25% -18.6%
Interest Expense $2.000M
YoY Change
% of Operating Profit 0.1%
Other Income/Expense, Net -$2.000M
YoY Change
Pretax Income $1.260B $1.070B
YoY Change 17.76% -20.86%
Income Tax $314.0M $272.0M
% Of Pretax Income 24.92% 25.42%
Net Earnings $946.0M $798.0M
YoY Change 18.55% -21.38%
Net Earnings / Revenue 10.25% 57.62%
Basic Earnings Per Share $1.12 $0.94
Diluted Earnings Per Share $1.11 $0.94
COMMON SHARES
Basic Shares Outstanding 847.6M shares 847.6M shares
Diluted Shares Outstanding 850.5M shares 850.6M shares

Balance Sheet

Concept 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $102.0M $323.0M
YoY Change -68.42% -69.09%
Cash & Equivalents $102.0M $323.0M
Short-Term Investments
Other Short-Term Assets $1.032B $886.0M
YoY Change 16.48% -2.32%
Inventory $1.017B $1.099B
Prepaid Expenses
Receivables $2.738B $2.232B
Other Receivables $0.00 $0.00
Total Short-Term Assets $4.889B $4.540B
YoY Change 7.69% -13.57%
LONG-TERM ASSETS
Property, Plant & Equipment $32.24B $27.12B
YoY Change 18.84% 35.21%
Goodwill $224.0M $224.0M
YoY Change 0.0%
Intangibles
YoY Change
Long-Term Investments $1.338B $1.177B
YoY Change 13.68% 25.88%
Other Assets $59.00M $54.00M
YoY Change 9.26% -6.9%
Total Long-Term Assets $33.86B $28.58B
YoY Change 18.46% 34.44%
TOTAL ASSETS
Total Short-Term Assets $4.889B $4.540B
Total Long-Term Assets $33.86B $28.58B
Total Assets $38.75B $33.12B
YoY Change 16.99% 24.93%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $147.0M $48.00M
YoY Change 206.25% 500.0%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $1.843B $0.00
YoY Change
Long-Term Debt Due $1.160B
YoY Change 218.68%
Total Short-Term Liabilities $7.659B $6.883B
YoY Change 11.27% 13.06%
LONG-TERM LIABILITIES
Long-Term Debt $4.316B $2.635B
YoY Change 63.8% 212.95%
Other Long-Term Liabilities $3.114B $4.104B
YoY Change -24.12% 3.79%
Total Long-Term Liabilities $7.430B $6.739B
YoY Change 10.25% 40.51%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.659B $6.883B
Total Long-Term Liabilities $7.430B $6.739B
Total Liabilities $18.38B $16.10B
YoY Change 14.21% 29.9%
SHAREHOLDERS EQUITY
Retained Earnings $20.52B $17.96B
YoY Change 14.21%
Common Stock $1.566B $1.566B
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $20.36B $17.02B
YoY Change
Total Liabilities & Shareholders Equity $38.75B $33.12B
YoY Change 16.99% 24.93%

Cashflow Statement

Concept 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income $946.0M $798.0M
YoY Change 18.55% -21.38%
Depreciation, Depletion And Amortization $280.0M $185.0M
YoY Change 51.35% -2.63%
Cash From Operating Activities $1.085B $597.0M
YoY Change 81.74% -42.98%
INVESTING ACTIVITIES
Capital Expenditures -$1.206B -$1.345B
YoY Change -10.33% 17.47%
Acquisitions $1.602B
YoY Change
Other Investing Activities $63.00M -$1.590B
YoY Change -103.96% -2062.96%
Cash From Investing Activities -$1.143B -$2.935B
YoY Change -61.06% 175.85%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -112.0M 2.179B
YoY Change -105.14% -1656.43%
NET CHANGE
Cash From Operating Activities 1.085B 597.0M
Cash From Investing Activities -1.143B -2.935B
Cash From Financing Activities -112.0M 2.179B
Net Change In Cash -170.0M -159.0M
YoY Change 6.92% 1.27%
FREE CASH FLOW
Cash From Operating Activities $1.085B $597.0M
Capital Expenditures -$1.206B -$1.345B
Free Cash Flow $2.291B $1.942B
YoY Change 17.97% -11.41%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2506000000
CY2013Q1 us-gaap Assets
Assets
33119000000
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
323000000
CY2014Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
847599011 shares
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1100000000 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
848000000 shares
CY2014Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
1430000000
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
7659000000
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1721000000
CY2014Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
20361000000
CY2014Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4316000000
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
16059000000
CY2014Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
53000000
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3114000000
CY2014Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
126000000
CY2014Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
4997000000
CY2014Q1 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
240000000
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
20516000000
CY2014Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
4442000000
CY2014Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
75000000
CY2014Q1 us-gaap Deferred Compensation Sharebased Arrangements Liability Classified Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent
175000000
CY2014Q1 us-gaap Liabilities
Liabilities
18384000000
CY2014Q1 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
4316000000
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
1566000000
CY2014Q1 us-gaap Debt Current
DebtCurrent
1843000000
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
38745000000
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
3169000000
CY2014Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
819000000
CY2014Q1 us-gaap Goodwill
Goodwill
224000000
CY2014Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
48294000000
CY2014Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
649000000
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
32235000000
CY2014Q1 us-gaap Assets
Assets
38745000000
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
102000000
CY2014Q1 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
1017000000
CY2014Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
59000000
CY2014Q1 us-gaap Related Party Transaction Due From To Related Party Current
RelatedPartyTransactionDueFromToRelatedPartyCurrent
147000000
CY2014Q1 us-gaap Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
1338000000
CY2014Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
2738000000
CY2014Q1 us-gaap Assets Current
AssetsCurrent
4889000000
CY2014Q1 imo Asset Retirement Obligation And Other Environmental Liabilities Noncurrent
AssetRetirementObligationAndOtherEnvironmentalLiabilitiesNoncurrent
1269000000
CY2014Q1 imo Materials Supplies And Prepaid Expenses
MaterialsSuppliesAndPrepaidExpenses
383000000
CY2014Q1 imo Asset Retirement Obligation And Other Environmental Liabilities Current
AssetRetirementObligationAndOtherEnvironmentalLiabilitiesCurrent
155000000
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2455000000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
482000000
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1100000000 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
848000000 shares
CY2013Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
1448000000
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
7088000000
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1721000000
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
19524000000
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4316000000
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
15845000000
CY2013Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
53000000
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3091000000
CY2013Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
128000000
CY2013Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
4518000000
CY2013Q4 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
245000000
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
19679000000
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
4444000000
CY2013Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
75000000
CY2013Q4 us-gaap Deferred Compensation Sharebased Arrangements Liability Classified Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent
140000000
CY2013Q4 us-gaap Liabilities
Liabilities
17694000000
CY2013Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
4316000000
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
1566000000
CY2013Q4 us-gaap Debt Current
DebtCurrent
1843000000
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
37218000000
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
3071000000
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
727000000
CY2013Q4 us-gaap Goodwill
Goodwill
224000000
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
47165000000
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
559000000
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
31320000000
CY2013Q4 us-gaap Assets
Assets
37218000000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
272000000
CY2013Q4 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
1030000000
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
55000000
CY2013Q4 us-gaap Related Party Transaction Due From To Related Party Current
RelatedPartyTransactionDueFromToRelatedPartyCurrent
-170000000
CY2013Q4 us-gaap Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
1332000000
CY2013Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
2084000000
CY2013Q4 us-gaap Assets Current
AssetsCurrent
4287000000
CY2013Q4 imo Asset Retirement Obligation And Other Environmental Liabilities Noncurrent
AssetRetirementObligationAndOtherEnvironmentalLiabilitiesNoncurrent
1258000000
CY2013Q4 imo Materials Supplies And Prepaid Expenses
MaterialsSuppliesAndPrepaidExpenses
342000000
CY2013Q4 imo Asset Retirement Obligation And Other Environmental Liabilities Current
AssetRetirementObligationAndOtherEnvironmentalLiabilitiesCurrent
154000000
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.94
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.94
CY2013Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.12
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
850600000 shares
CY2013Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3000000 shares
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
597000000
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
847600000 shares
CY2013Q1 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
51000000
CY2013Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1345000000
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1070000000
CY2013Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
102000000
CY2013Q1 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
861000000
CY2013Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1602000000
CY2013Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
4000000
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-51000000
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
222000000
CY2013Q1 us-gaap Other Income
OtherIncome
15000000
CY2013Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
97000000
CY2013Q1 us-gaap Pension Contributions
PensionContributions
120000000
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
747000000
CY2013Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
-102000000
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
798000000
CY2013Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
1000000
CY2013Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
35000000
CY2013Q1 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
10000000
CY2013Q1 us-gaap Costs And Expenses
CostsAndExpenses
6944000000
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2179000000
CY2013Q1 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
687000000
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-159000000
CY2013Q1 us-gaap Exploration Expense
ExplorationExpense
23000000
CY2013Q1 us-gaap Proceeds From Payments For Long Term Loans For Related Parties
ProceedsFromPaymentsForLongTermLoansForRelatedParties
4000000
CY2013Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
CY2013Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
254000000
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
272000000
CY2013Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
8000000
CY2013Q1 us-gaap Interest And Debt Expense
InterestAndDebtExpense
10000000
CY2013Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-167000000
CY2013Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
8000000
CY2013Q1 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
18000000
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
185000000
CY2013Q1 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-17000000
CY2013Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1595000000
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2935000000
CY2013Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
395000000
CY2013Q1 imo Crude Oil And Product Purchases
CrudeOilAndProductPurchases
4975000000
CY2013Q1 imo Increase Decrease In Inventories Materials And Supplies And Prepaids
IncreaseDecreaseInInventoriesMaterialsAndSuppliesAndPrepaids
320000000
CY2013Q1 imo Production And Manufacturing Expenses
ProductionAndManufacturingExpenses
1181000000
CY2013Q1 imo Federal Excise Tax
FederalExciseTax
326000000
CY2013Q1 imo Book Value Of Assets Sold
BookValueOfAssetsSold
4000000
CY2013Q1 imo Total Revenues And Other Income
TotalRevenuesAndOtherIncome
8014000000
CY2013Q1 imo Production And Manufacturing Expenses Related Parties
ProductionAndManufacturingExpensesRelatedParties
86000000
CY2013Q1 imo Capital And Exploration Expenditures
CapitalAndExplorationExpenditures
2976000000
CY2013Q1 imo Operating Revenues Including Federal Excise Tax
OperatingRevenuesIncludingFederalExciseTax
7999000000
CY2013Q1 imo Crude Oil And Product Purchases Related Parties
CrudeOilAndProductPurchasesRelatedParties
1243000000
CY2013Q1 imo Net Gain Loss On Asset Sales After Tax
NetGainLossOnAssetSalesAfterTax
3000000
CY2013Q1 imo Deferred Income Taxes And Other
DeferredIncomeTaxesAndOther
29000000
CY2014Q1 dei Trading Symbol
TradingSymbol
IMO
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
IMPERIAL OIL LTD
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000049938
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.12
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.11
CY2014Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.13
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
850500000 shares
CY2014Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2900000 shares
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1085000000
CY2014Q1 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
816000000
CY2014Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
20000000
CY2014Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
12000000
CY2014Q1 us-gaap Costs And Expenses
CostsAndExpenses
7966000000
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-112000000
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-170000000
CY2014Q1 us-gaap Exploration Expense
ExplorationExpense
21000000
CY2014Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
847600000 shares
CY2014Q1 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
38000000
CY2014Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1206000000
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1260000000
CY2014Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
110000000
CY2014Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
654000000
CY2014Q1 us-gaap Other Income
OtherIncome
29000000
CY2014Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-29000000
CY2014Q1 us-gaap Pension Contributions
PensionContributions
76000000
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
946000000
CY2014Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
-38000000
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
946000000
CY2014Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
2000000
CY2014Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
13000000
CY2014Q1 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
21000000
CY2014Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
275000000
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
314000000
CY2014Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
25000000
CY2014Q1 us-gaap Interest And Debt Expense
InterestAndDebtExpense
21000000
CY2014Q1 us-gaap Interest Expense
InterestExpense
2000000
CY2014Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
92000000
CY2014Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
75000000
CY2014Q1 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
13000000
CY2014Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
280000000
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1143000000
CY2014Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
435000000
CY2014Q1 us-gaap Interest Expense Other
InterestExpenseOther
2000000
CY2014Q1 imo Crude Oil And Product Purchases
CrudeOilAndProductPurchases
5542000000
CY2014Q1 imo Increase Decrease In Inventories Materials And Supplies And Prepaids
IncreaseDecreaseInInventoriesMaterialsAndSuppliesAndPrepaids
28000000
CY2014Q1 imo Production And Manufacturing Expenses
ProductionAndManufacturingExpenses
1476000000
CY2014Q1 imo Federal Excise Tax
FederalExciseTax
370000000
CY2014Q1 imo Book Value Of Assets Sold
BookValueOfAssetsSold
5000000
CY2014Q1 imo Total Revenues And Other Income
TotalRevenuesAndOtherIncome
9226000000
CY2014Q1 imo Production And Manufacturing Expenses Related Parties
ProductionAndManufacturingExpensesRelatedParties
86000000
CY2014Q1 imo Capital And Exploration Expenditures
CapitalAndExplorationExpenditures
1234000000
CY2014Q1 imo Operating Revenues Including Federal Excise Tax
OperatingRevenuesIncludingFederalExciseTax
9197000000
CY2014Q1 imo Crude Oil And Product Purchases Related Parties
CrudeOilAndProductPurchasesRelatedParties
770000000
CY2014Q1 imo Net Gain Loss On Asset Sales After Tax
NetGainLossOnAssetSalesAfterTax
16000000
CY2014Q1 imo Proceeds From Security Deposits
ProceedsFromSecurityDeposits
50000000
CY2014Q1 imo Deferred Income Taxes And Other
DeferredIncomeTaxesAndOther
5000000

Files In Submission

Name View Source Status
0001193125-14-186420-index-headers.html Edgar Link pending
0001193125-14-186420-index.html Edgar Link pending
0001193125-14-186420.txt Edgar Link pending
0001193125-14-186420-xbrl.zip Edgar Link pending
d704204d10q.htm Edgar Link pending
d704204dex311.htm Edgar Link pending
d704204dex312.htm Edgar Link pending
d704204dex321.htm Edgar Link pending
d704204dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
imo-20140331.xml Edgar Link completed
imo-20140331.xsd Edgar Link pending
imo-20140331_cal.xml Edgar Link unprocessable
imo-20140331_def.xml Edgar Link unprocessable
imo-20140331_lab.xml Edgar Link unprocessable
imo-20140331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending