2014 Q1 Form 10-Q Financial Statement
#000119312514186420 Filed on May 07, 2014
Income Statement
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
Revenue | $9.226B | $1.385B |
YoY Change | 566.14% | 53.04% |
Cost Of Revenue | $7.018B | $6.482B |
YoY Change | 8.27% | 14.14% |
Gross Profit | $2.208B | $1.532B |
YoY Change | 44.13% | -17.37% |
Gross Profit Margin | 23.93% | 110.61% |
Selling, General & Admin | $275.0M | $254.0M |
YoY Change | 8.27% | -10.56% |
% of Gross Profit | 12.45% | 16.58% |
Research & Development | $21.00M | $23.00M |
YoY Change | -8.7% | -17.86% |
% of Gross Profit | 0.95% | 1.5% |
Depreciation & Amortization | $280.0M | $185.0M |
YoY Change | 51.35% | -2.63% |
% of Gross Profit | 12.68% | 12.08% |
Operating Expenses | $275.0M | $254.0M |
YoY Change | 8.27% | -10.56% |
Operating Profit | $1.933B | $1.278B |
YoY Change | 51.25% | -18.6% |
Interest Expense | $2.000M | |
YoY Change | ||
% of Operating Profit | 0.1% | |
Other Income/Expense, Net | -$2.000M | |
YoY Change | ||
Pretax Income | $1.260B | $1.070B |
YoY Change | 17.76% | -20.86% |
Income Tax | $314.0M | $272.0M |
% Of Pretax Income | 24.92% | 25.42% |
Net Earnings | $946.0M | $798.0M |
YoY Change | 18.55% | -21.38% |
Net Earnings / Revenue | 10.25% | 57.62% |
Basic Earnings Per Share | $1.12 | $0.94 |
Diluted Earnings Per Share | $1.11 | $0.94 |
COMMON SHARES | ||
Basic Shares Outstanding | 847.6M shares | 847.6M shares |
Diluted Shares Outstanding | 850.5M shares | 850.6M shares |
Balance Sheet
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $102.0M | $323.0M |
YoY Change | -68.42% | -69.09% |
Cash & Equivalents | $102.0M | $323.0M |
Short-Term Investments | ||
Other Short-Term Assets | $1.032B | $886.0M |
YoY Change | 16.48% | -2.32% |
Inventory | $1.017B | $1.099B |
Prepaid Expenses | ||
Receivables | $2.738B | $2.232B |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $4.889B | $4.540B |
YoY Change | 7.69% | -13.57% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $32.24B | $27.12B |
YoY Change | 18.84% | 35.21% |
Goodwill | $224.0M | $224.0M |
YoY Change | 0.0% | |
Intangibles | ||
YoY Change | ||
Long-Term Investments | $1.338B | $1.177B |
YoY Change | 13.68% | 25.88% |
Other Assets | $59.00M | $54.00M |
YoY Change | 9.26% | -6.9% |
Total Long-Term Assets | $33.86B | $28.58B |
YoY Change | 18.46% | 34.44% |
TOTAL ASSETS | ||
Total Short-Term Assets | $4.889B | $4.540B |
Total Long-Term Assets | $33.86B | $28.58B |
Total Assets | $38.75B | $33.12B |
YoY Change | 16.99% | 24.93% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $147.0M | $48.00M |
YoY Change | 206.25% | 500.0% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $1.843B | $0.00 |
YoY Change | ||
Long-Term Debt Due | $1.160B | |
YoY Change | 218.68% | |
Total Short-Term Liabilities | $7.659B | $6.883B |
YoY Change | 11.27% | 13.06% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $4.316B | $2.635B |
YoY Change | 63.8% | 212.95% |
Other Long-Term Liabilities | $3.114B | $4.104B |
YoY Change | -24.12% | 3.79% |
Total Long-Term Liabilities | $7.430B | $6.739B |
YoY Change | 10.25% | 40.51% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $7.659B | $6.883B |
Total Long-Term Liabilities | $7.430B | $6.739B |
Total Liabilities | $18.38B | $16.10B |
YoY Change | 14.21% | 29.9% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $20.52B | $17.96B |
YoY Change | 14.21% | |
Common Stock | $1.566B | $1.566B |
YoY Change | 0.0% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $20.36B | $17.02B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $38.75B | $33.12B |
YoY Change | 16.99% | 24.93% |
Cashflow Statement
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $946.0M | $798.0M |
YoY Change | 18.55% | -21.38% |
Depreciation, Depletion And Amortization | $280.0M | $185.0M |
YoY Change | 51.35% | -2.63% |
Cash From Operating Activities | $1.085B | $597.0M |
YoY Change | 81.74% | -42.98% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$1.206B | -$1.345B |
YoY Change | -10.33% | 17.47% |
Acquisitions | $1.602B | |
YoY Change | ||
Other Investing Activities | $63.00M | -$1.590B |
YoY Change | -103.96% | -2062.96% |
Cash From Investing Activities | -$1.143B | -$2.935B |
YoY Change | -61.06% | 175.85% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -112.0M | 2.179B |
YoY Change | -105.14% | -1656.43% |
NET CHANGE | ||
Cash From Operating Activities | 1.085B | 597.0M |
Cash From Investing Activities | -1.143B | -2.935B |
Cash From Financing Activities | -112.0M | 2.179B |
Net Change In Cash | -170.0M | -159.0M |
YoY Change | 6.92% | 1.27% |
FREE CASH FLOW | ||
Cash From Operating Activities | $1.085B | $597.0M |
Capital Expenditures | -$1.206B | -$1.345B |
Free Cash Flow | $2.291B | $1.942B |
YoY Change | 17.97% | -11.41% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2506000000 | |
CY2013Q1 | us-gaap |
Assets
Assets
|
33119000000 | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
323000000 | |
CY2014Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
847599011 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1100000000 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
848000000 | shares |
CY2014Q1 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
1430000000 | |
CY2014Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7659000000 | |
CY2014Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1721000000 | |
CY2014Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
20361000000 | |
CY2014Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
4316000000 | |
CY2014Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
16059000000 | |
CY2014Q1 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
53000000 | |
CY2014Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3114000000 | |
CY2014Q1 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
126000000 | |
CY2014Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
4997000000 | |
CY2014Q1 | us-gaap |
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
|
240000000 | |
CY2014Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
20516000000 | |
CY2014Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
4442000000 | |
CY2014Q1 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
75000000 | |
CY2014Q1 | us-gaap |
Deferred Compensation Sharebased Arrangements Liability Classified Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent
|
175000000 | |
CY2014Q1 | us-gaap |
Liabilities
Liabilities
|
18384000000 | |
CY2014Q1 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
4316000000 | |
CY2014Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
1566000000 | |
CY2014Q1 | us-gaap |
Debt Current
DebtCurrent
|
1843000000 | |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
38745000000 | |
CY2014Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
3169000000 | |
CY2014Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
819000000 | |
CY2014Q1 | us-gaap |
Goodwill
Goodwill
|
224000000 | |
CY2014Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
48294000000 | |
CY2014Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
649000000 | |
CY2014Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
32235000000 | |
CY2014Q1 | us-gaap |
Assets
Assets
|
38745000000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
102000000 | |
CY2014Q1 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
1017000000 | |
CY2014Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
59000000 | |
CY2014Q1 | us-gaap |
Related Party Transaction Due From To Related Party Current
RelatedPartyTransactionDueFromToRelatedPartyCurrent
|
147000000 | |
CY2014Q1 | us-gaap |
Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
|
1338000000 | |
CY2014Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
2738000000 | |
CY2014Q1 | us-gaap |
Assets Current
AssetsCurrent
|
4889000000 | |
CY2014Q1 | imo |
Asset Retirement Obligation And Other Environmental Liabilities Noncurrent
AssetRetirementObligationAndOtherEnvironmentalLiabilitiesNoncurrent
|
1269000000 | |
CY2014Q1 | imo |
Materials Supplies And Prepaid Expenses
MaterialsSuppliesAndPrepaidExpenses
|
383000000 | |
CY2014Q1 | imo |
Asset Retirement Obligation And Other Environmental Liabilities Current
AssetRetirementObligationAndOtherEnvironmentalLiabilitiesCurrent
|
155000000 | |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2455000000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
482000000 | |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1100000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
848000000 | shares |
CY2013Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
1448000000 | |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7088000000 | |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1721000000 | |
CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
19524000000 | |
CY2013Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
4316000000 | |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
15845000000 | |
CY2013Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
53000000 | |
CY2013Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3091000000 | |
CY2013Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
128000000 | |
CY2013Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
4518000000 | |
CY2013Q4 | us-gaap |
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
|
245000000 | |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
19679000000 | |
CY2013Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
4444000000 | |
CY2013Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
75000000 | |
CY2013Q4 | us-gaap |
Deferred Compensation Sharebased Arrangements Liability Classified Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent
|
140000000 | |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
17694000000 | |
CY2013Q4 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
4316000000 | |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1566000000 | |
CY2013Q4 | us-gaap |
Debt Current
DebtCurrent
|
1843000000 | |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
37218000000 | |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
3071000000 | |
CY2013Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
727000000 | |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
224000000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
47165000000 | |
CY2013Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
559000000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
31320000000 | |
CY2013Q4 | us-gaap |
Assets
Assets
|
37218000000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
272000000 | |
CY2013Q4 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
1030000000 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
55000000 | |
CY2013Q4 | us-gaap |
Related Party Transaction Due From To Related Party Current
RelatedPartyTransactionDueFromToRelatedPartyCurrent
|
-170000000 | |
CY2013Q4 | us-gaap |
Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
|
1332000000 | |
CY2013Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
2084000000 | |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
4287000000 | |
CY2013Q4 | imo |
Asset Retirement Obligation And Other Environmental Liabilities Noncurrent
AssetRetirementObligationAndOtherEnvironmentalLiabilitiesNoncurrent
|
1258000000 | |
CY2013Q4 | imo |
Materials Supplies And Prepaid Expenses
MaterialsSuppliesAndPrepaidExpenses
|
342000000 | |
CY2013Q4 | imo |
Asset Retirement Obligation And Other Environmental Liabilities Current
AssetRetirementObligationAndOtherEnvironmentalLiabilitiesCurrent
|
154000000 | |
CY2013Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.94 | |
CY2013Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.94 | |
CY2013Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.12 | |
CY2013Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
850600000 | shares |
CY2013Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
3000000 | shares |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
597000000 | |
CY2013Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
847600000 | shares |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
51000000 | |
CY2013Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
1345000000 | |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1070000000 | |
CY2013Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
102000000 | |
CY2013Q1 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
861000000 | |
CY2013Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
1602000000 | |
CY2013Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
4000000 | |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-51000000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
222000000 | |
CY2013Q1 | us-gaap |
Other Income
OtherIncome
|
15000000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
97000000 | |
CY2013Q1 | us-gaap |
Pension Contributions
PensionContributions
|
120000000 | |
CY2013Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
747000000 | |
CY2013Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
-102000000 | |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
798000000 | |
CY2013Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
1000000 | |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
35000000 | |
CY2013Q1 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
10000000 | |
CY2013Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
6944000000 | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2179000000 | |
CY2013Q1 | us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
687000000 | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-159000000 | |
CY2013Q1 | us-gaap |
Exploration Expense
ExplorationExpense
|
23000000 | |
CY2013Q1 | us-gaap |
Proceeds From Payments For Long Term Loans For Related Parties
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
4000000 | |
CY2013Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
||
CY2013Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
254000000 | |
CY2013Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
272000000 | |
CY2013Q1 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
8000000 | |
CY2013Q1 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
10000000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-167000000 | |
CY2013Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
8000000 | |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
18000000 | |
CY2013Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
185000000 | |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-17000000 | |
CY2013Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
1595000000 | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2935000000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
395000000 | |
CY2013Q1 | imo |
Crude Oil And Product Purchases
CrudeOilAndProductPurchases
|
4975000000 | |
CY2013Q1 | imo |
Increase Decrease In Inventories Materials And Supplies And Prepaids
IncreaseDecreaseInInventoriesMaterialsAndSuppliesAndPrepaids
|
320000000 | |
CY2013Q1 | imo |
Production And Manufacturing Expenses
ProductionAndManufacturingExpenses
|
1181000000 | |
CY2013Q1 | imo |
Federal Excise Tax
FederalExciseTax
|
326000000 | |
CY2013Q1 | imo |
Book Value Of Assets Sold
BookValueOfAssetsSold
|
4000000 | |
CY2013Q1 | imo |
Total Revenues And Other Income
TotalRevenuesAndOtherIncome
|
8014000000 | |
CY2013Q1 | imo |
Production And Manufacturing Expenses Related Parties
ProductionAndManufacturingExpensesRelatedParties
|
86000000 | |
CY2013Q1 | imo |
Capital And Exploration Expenditures
CapitalAndExplorationExpenditures
|
2976000000 | |
CY2013Q1 | imo |
Operating Revenues Including Federal Excise Tax
OperatingRevenuesIncludingFederalExciseTax
|
7999000000 | |
CY2013Q1 | imo |
Crude Oil And Product Purchases Related Parties
CrudeOilAndProductPurchasesRelatedParties
|
1243000000 | |
CY2013Q1 | imo |
Net Gain Loss On Asset Sales After Tax
NetGainLossOnAssetSalesAfterTax
|
3000000 | |
CY2013Q1 | imo |
Deferred Income Taxes And Other
DeferredIncomeTaxesAndOther
|
29000000 | |
CY2014Q1 | dei |
Trading Symbol
TradingSymbol
|
IMO | |
CY2014Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
IMPERIAL OIL LTD | |
CY2014Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2014Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2014Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | |
CY2014Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2014Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-03-31 | |
CY2014Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000049938 | |
CY2014Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2014Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2014Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.12 | |
CY2014Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.11 | |
CY2014Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.13 | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
850500000 | shares |
CY2014Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
2900000 | shares |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1085000000 | |
CY2014Q1 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
816000000 | |
CY2014Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
20000000 | |
CY2014Q1 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
12000000 | |
CY2014Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
7966000000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-112000000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-170000000 | |
CY2014Q1 | us-gaap |
Exploration Expense
ExplorationExpense
|
21000000 | |
CY2014Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
||
CY2014Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
847600000 | shares |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
38000000 | |
CY2014Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
1206000000 | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1260000000 | |
CY2014Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
110000000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
654000000 | |
CY2014Q1 | us-gaap |
Other Income
OtherIncome
|
29000000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-29000000 | |
CY2014Q1 | us-gaap |
Pension Contributions
PensionContributions
|
76000000 | |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
946000000 | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
-38000000 | |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
946000000 | |
CY2014Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
2000000 | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
13000000 | |
CY2014Q1 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
21000000 | |
CY2014Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
275000000 | |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
314000000 | |
CY2014Q1 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
25000000 | |
CY2014Q1 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
21000000 | |
CY2014Q1 | us-gaap |
Interest Expense
InterestExpense
|
2000000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
92000000 | |
CY2014Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
75000000 | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
13000000 | |
CY2014Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
280000000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1143000000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
435000000 | |
CY2014Q1 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
2000000 | |
CY2014Q1 | imo |
Crude Oil And Product Purchases
CrudeOilAndProductPurchases
|
5542000000 | |
CY2014Q1 | imo |
Increase Decrease In Inventories Materials And Supplies And Prepaids
IncreaseDecreaseInInventoriesMaterialsAndSuppliesAndPrepaids
|
28000000 | |
CY2014Q1 | imo |
Production And Manufacturing Expenses
ProductionAndManufacturingExpenses
|
1476000000 | |
CY2014Q1 | imo |
Federal Excise Tax
FederalExciseTax
|
370000000 | |
CY2014Q1 | imo |
Book Value Of Assets Sold
BookValueOfAssetsSold
|
5000000 | |
CY2014Q1 | imo |
Total Revenues And Other Income
TotalRevenuesAndOtherIncome
|
9226000000 | |
CY2014Q1 | imo |
Production And Manufacturing Expenses Related Parties
ProductionAndManufacturingExpensesRelatedParties
|
86000000 | |
CY2014Q1 | imo |
Capital And Exploration Expenditures
CapitalAndExplorationExpenditures
|
1234000000 | |
CY2014Q1 | imo |
Operating Revenues Including Federal Excise Tax
OperatingRevenuesIncludingFederalExciseTax
|
9197000000 | |
CY2014Q1 | imo |
Crude Oil And Product Purchases Related Parties
CrudeOilAndProductPurchasesRelatedParties
|
770000000 | |
CY2014Q1 | imo |
Net Gain Loss On Asset Sales After Tax
NetGainLossOnAssetSalesAfterTax
|
16000000 | |
CY2014Q1 | imo |
Proceeds From Security Deposits
ProceedsFromSecurityDeposits
|
50000000 | |
CY2014Q1 | imo |
Deferred Income Taxes And Other
DeferredIncomeTaxesAndOther
|
5000000 |