|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.253M
-24.27%
YoY
|
-6.937M auds
83.2%
YoY
|
-$3.787M
32.66%
YoY
|
-$2.854M
-65.96%
YoY
|
-$8.384M
186.43%
YoY
|
| Depreciation, Depletion And Amortization |
$49.70K
8.04%
YoY
|
$46.00K
-5.47%
YoY
|
$48.66K
14.2%
YoY
|
$42.61K
-2.4%
YoY
|
$43.66K
-0.91%
YoY
|
| Cash From Operating Activities |
-$6.137M
4.37%
YoY
|
-$5.880M
126.58%
YoY
|
-$2.595M
-17.55%
YoY
|
-$3.148M
-22.82%
YoY
|
-$4.079M
29.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$200.00
-97.42%
YoY
|
$7.740K
-177.01%
YoY
|
-$10.05K
51.58%
YoY
|
-$6.630K
670.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.900M
-984.81%
YoY
|
$327.8K
-112.54%
YoY
|
-$2.614M
-12094.22%
YoY
|
$21.79K
136.85%
YoY
|
$9.200K
N/A
|
| Cash From Investing Activities |
-$2.900M
-985.35%
YoY
|
$327.6K
-112.5%
YoY
|
-$2.621M
-22427.77%
YoY
|
$11.74K
356.81%
YoY
|
$2.570K
-398.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$396.8K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$29.28M
1396.12%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$199.8K
24875.0%
YoY
|
$800.00
-101.79%
YoY
|
-$44.67K
5.23%
YoY
|
-$42.45K
-100.16%
YoY
|
$26.48M
2188.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.137M
4.37%
YoY
|
-$5.880M
126.58%
YoY
|
-$2.595M
-17.55%
YoY
|
-$3.148M
-22.82%
YoY
|
-$4.079M
29.59%
YoY
|
| Cash From Investing Activities |
-$2.900M
-985.35%
YoY
|
$327.6K
-112.5%
YoY
|
-$2.621M
-22427.77%
YoY
|
$11.74K
356.81%
YoY
|
$2.570K
-398.84%
YoY
|
| Cash From Financing Activities |
$199.8K
24875.0%
YoY
|
$800.00
-101.79%
YoY
|
-$44.67K
5.23%
YoY
|
-$42.45K
-100.16%
YoY
|
$26.48M
2188.79%
YoY
|
| Net Change In Cash |
-$8.838M
59.19%
YoY
|
-$5.552M
5.52%
YoY
|
-$5.261M
65.52%
YoY
|
-$3.179M
-114.19%
YoY
|
$22.40M
-1225.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.137M
4.37%
YoY
|
-$5.880M
126.58%
YoY
|
-$2.595M
-17.55%
YoY
|
-$3.148M
-22.82%
YoY
|
-$4.079M
29.59%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$200.00
-97.42%
YoY
|
$7.740K
-177.01%
YoY
|
-$10.05K
51.58%
YoY
|
-$6.630K
670.93%
YoY
|
| Free Cash Flow |
-$6.137M
4.37%
YoY
|
-$5.880M
125.91%
YoY
|
-$2.603M
-17.04%
YoY
|
-$3.138M
-22.95%
YoY
|
-$4.072M
29.42%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.919M
-22.89%
YoY
|
-$2.764M
-43.16%
YoY
|
-$2.489M
20.05%
YoY
|
-$4.864M
169.0%
YoY
|
-$2.073M
4.79%
YoY
|
-$1.808M
73.39%
YoY
|
-$1.978M
9.22%
YoY
|
-$1.043M
-60.58%
YoY
|
-$1.811M
-68.43%
YoY
|
-$2.646M
84.12%
YoY
|
-$5.739M
277.25%
YoY
|
-$1.437M
-53.26%
YoY
|
-$1.521M
-3.84%
YoY
|
-$3.075M
174.76%
YoY
|
-$1.582M
-16.39%
YoY
|
-$1.119M
-67.04%
YoY
|
-$1.892M
-44.52%
YoY
|
-$3.395M
4.78%
YoY
|
-$3.410M
45.11%
YoY
|
-$3.240M
50.7%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.770K
-6.1%
YoY
|
$2.280K
N/A
|
$2.950K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$2.553M
-36.06%
YoY
|
-$2.144M
-44.7%
YoY
|
-$3.993M
99.29%
YoY
|
-$3.876M
141.79%
YoY
|
-$2.004M
102.0%
YoY
|
-$1.603M
95.36%
YoY
|
-$992.0K
-57.37%
YoY
|
-$820.6K
-40.07%
YoY
|
-$2.327M
-14.11%
YoY
|
-$1.369M
-13.51%
YoY
|
-$2.709M
73.23%
YoY
|
-$1.583M
15.26%
YoY
|
-$1.564M
268.06%
YoY
|
-$1.374M
331.64%
YoY
|
-$424.9K
-86.66%
YoY
|
-$318.2K
-93.39%
YoY
|
-$3.186M
43.53%
YoY
|
-$4.811M
181.35%
YoY
|
-$2.220M
-35.65%
YoY
|
-$1.710M
15.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.800K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$200.00
-70.15%
YoY
|
$0.00
-100.0%
YoY
|
$670.00
-109.19%
YoY
|
$7.070K
-356.16%
YoY
|
-$7.290K
N/A
|
-$2.760K
-58.37%
YoY
|
$0.00
N/A
|
-$6.630K
670.93%
YoY
|
$0.00
-100.0%
YoY
|
-$860.00
N/A
|
-$2.050K
-53.51%
YoY
|
$0.00
-100.0%
YoY
|
-$4.410K
-22.63%
YoY
|
-$2.180K
N/A
|
-$5.700K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.121M
5678.89%
YoY
|
-$2.954M
-1795.98%
YoY
|
$54.00K
-64.82%
YoY
|
$174.2K
-1122.3%
YoY
|
$153.5K
-105.91%
YoY
|
-$17.04K
-248.95%
YoY
|
-$2.597M
-25186.96%
YoY
|
$11.44K
298.61%
YoY
|
$10.35K
63.51%
YoY
|
$2.870K
-1203.85%
YoY
|
$6.330K
2334.62%
YoY
|
-$260.00
N/A
|
$260.00
550.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.00
N/A
|
$1.280K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$3.116M
5670.19%
YoY
|
-$2.954M
-1796.96%
YoY
|
$54.00K
-64.82%
YoY
|
$174.1K
-1083.06%
YoY
|
$153.5K
-105.9%
YoY
|
-$17.71K
-525.72%
YoY
|
-$2.604M
-34447.89%
YoY
|
$4.160K
44.95%
YoY
|
$7.580K
-2626.67%
YoY
|
$2.870K
-1248.0%
YoY
|
-$300.00
-50.82%
YoY
|
-$250.00
-87.8%
YoY
|
-$610.00
-1625.0%
YoY
|
-$2.050K
-34.71%
YoY
|
$40.00
-101.83%
YoY
|
-$3.140K
-44.91%
YoY
|
-$2.180K
N/A
|
-$5.700K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.149M
N/A
|
$396.8K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$29.28M
1420.17%
YoY
|
$30.97K
-98.93%
YoY
|
$1.926M
N/A
|
$2.894M
-47.11%
YoY
|
$0.00
N/A
|
$5.472M
-223.81%
YoY
|
$0.00
-100.0%
YoY
|
-$4.420M
-306.54%
YoY
|
$4.420M
1200.0%
YoY
|
$2.140M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.716M
-16129.59%
YoY
|
$241.7K
907.08%
YoY
|
-$41.90K
80.84%
YoY
|
$24.00K
-203.58%
YoY
|
-$23.17K
7.77%
YoY
|
-$23.17K
7.77%
YoY
|
-$21.50K
2.63%
YoY
|
-$21.50K
-82.14%
YoY
|
-$20.95K
-100.08%
YoY
|
-$120.4K
14.15%
YoY
|
$26.60M
2007.11%
YoY
|
-$105.5K
-105.1%
YoY
|
$1.262M
N/A
|
$2.069M
-54.97%
YoY
|
$0.00
-100.0%
YoY
|
$4.595M
-18.98%
YoY
|
-$245.9K
-108.11%
YoY
|
$5.671M
88.41%
YoY
|
$3.030M
127.82%
YoY
|
$3.010M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.553M
-36.06%
YoY
|
-$2.144M
-44.7%
YoY
|
-$3.993M
99.29%
YoY
|
-$3.876M
141.79%
YoY
|
-$2.004M
102.0%
YoY
|
-$1.603M
95.36%
YoY
|
-$992.0K
-57.37%
YoY
|
-$820.6K
-40.07%
YoY
|
-$2.327M
-14.11%
YoY
|
-$1.369M
-13.51%
YoY
|
-$2.709M
73.23%
YoY
|
-$1.583M
15.26%
YoY
|
-$1.564M
268.06%
YoY
|
-$1.374M
331.64%
YoY
|
-$424.9K
-86.66%
YoY
|
-$318.2K
-93.39%
YoY
|
-$3.186M
43.53%
YoY
|
-$4.811M
181.35%
YoY
|
-$2.220M
-35.65%
YoY
|
-$1.710M
15.54%
YoY
|
| Cash From Investing Activities |
$3.116M
5670.19%
YoY
|
-$2.954M
-1796.96%
YoY
|
$54.00K
-64.82%
YoY
|
$174.1K
-1083.06%
YoY
|
$153.5K
-105.9%
YoY
|
-$17.71K
-525.72%
YoY
|
-$2.604M
-34447.89%
YoY
|
$4.160K
44.95%
YoY
|
$7.580K
-2626.67%
YoY
|
$2.870K
-1248.0%
YoY
|
-$300.00
-50.82%
YoY
|
-$250.00
-87.8%
YoY
|
-$610.00
-1625.0%
YoY
|
-$2.050K
-34.71%
YoY
|
$40.00
-101.83%
YoY
|
-$3.140K
-44.91%
YoY
|
-$2.180K
N/A
|
-$5.700K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$6.716M
-16129.59%
YoY
|
$241.7K
907.08%
YoY
|
-$41.90K
80.84%
YoY
|
$24.00K
-203.58%
YoY
|
-$23.17K
7.77%
YoY
|
-$23.17K
7.77%
YoY
|
-$21.50K
2.63%
YoY
|
-$21.50K
-82.14%
YoY
|
-$20.95K
-100.08%
YoY
|
-$120.4K
14.15%
YoY
|
$26.60M
2007.11%
YoY
|
-$105.5K
-105.1%
YoY
|
$1.262M
N/A
|
$2.069M
-54.97%
YoY
|
$0.00
-100.0%
YoY
|
$4.595M
-18.98%
YoY
|
-$245.9K
-108.11%
YoY
|
$5.671M
88.41%
YoY
|
$3.030M
127.82%
YoY
|
$3.010M
N/A
|
| Net Change In Cash |
$7.279M
-282.83%
YoY
|
-$4.856M
32.03%
YoY
|
-$3.981M
112.51%
YoY
|
-$3.678M
123.73%
YoY
|
-$1.873M
-48.2%
YoY
|
-$1.644M
96.2%
YoY
|
-$3.617M
54.54%
YoY
|
-$838.0K
-43.64%
YoY
|
-$2.341M
-109.8%
YoY
|
-$1.487M
-11.97%
YoY
|
$23.89M
-8005.12%
YoY
|
-$1.689M
-343.55%
YoY
|
-$302.2K
-28.87%
YoY
|
$693.5K
-83.77%
YoY
|
-$424.9K
-87.63%
YoY
|
$4.273M
400.26%
YoY
|
-$3.434M
-523.99%
YoY
|
$854.3K
-34.29%
YoY
|
$810.0K
-138.21%
YoY
|
$1.300M
-187.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.553M
-36.06%
YoY
|
-$2.144M
-44.7%
YoY
|
-$3.993M
99.29%
YoY
|
-$3.876M
141.79%
YoY
|
-$2.004M
102.0%
YoY
|
-$1.603M
95.36%
YoY
|
-$992.0K
-57.37%
YoY
|
-$820.6K
-40.07%
YoY
|
-$2.327M
-14.11%
YoY
|
-$1.369M
-13.51%
YoY
|
-$2.709M
73.23%
YoY
|
-$1.583M
15.26%
YoY
|
-$1.564M
268.06%
YoY
|
-$1.374M
331.64%
YoY
|
-$424.9K
-86.66%
YoY
|
-$318.2K
-93.39%
YoY
|
-$3.186M
43.53%
YoY
|
-$4.811M
181.35%
YoY
|
-$2.220M
-35.65%
YoY
|
-$1.710M
15.54%
YoY
|
| Capital Expenditures |
$4.800K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$200.00
-70.15%
YoY
|
$0.00
-100.0%
YoY
|
$670.00
-109.19%
YoY
|
$7.070K
-356.16%
YoY
|
-$7.290K
N/A
|
-$2.760K
-58.37%
YoY
|
$0.00
N/A
|
-$6.630K
670.93%
YoY
|
$0.00
-100.0%
YoY
|
-$860.00
N/A
|
-$2.050K
-53.51%
YoY
|
$0.00
-100.0%
YoY
|
-$4.410K
-22.63%
YoY
|
-$2.180K
N/A
|
-$5.700K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$2.558M
N/A
|
-$2.144M
-44.7%
YoY
|
N/A
|
-$3.877M
141.7%
YoY
|
-$2.004M
100.57%
YoY
|
-$1.604M
97.2%
YoY
|
-$999.1K
-57.02%
YoY
|
-$813.3K
-40.6%
YoY
|
-$2.324M
-14.0%
YoY
|
-$1.369M
-13.51%
YoY
|
-$2.703M
72.9%
YoY
|
-$1.583M
15.44%
YoY
|
-$1.563M
267.86%
YoY
|
-$1.372M
337.05%
YoY
|
-$424.9K
-86.65%
YoY
|
-$313.8K
-93.47%
YoY
|
-$3.184M
43.43%
YoY
|
-$4.805M
181.02%
YoY
|
-$2.220M
-35.65%
YoY
|
-$1.710M
15.54%
YoY
|
Loading...