|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$7.287M
48.63%
YoY
|
$4.903M
171.67%
YoY
|
$1.805M
135.85%
YoY
|
$765.2K
424.89%
YoY
|
$145.8K
-94.21%
YoY
|
| Cost Of Revenue |
$2.522M
61.03%
YoY
|
$1.566M
2323.18%
YoY
|
$64.63K
-73.26%
YoY
|
$241.7K
373.25%
YoY
|
$51.07K
-92.59%
YoY
|
| Gross Profit |
$4.765M
42.8%
YoY
|
3.337M auds
91.76%
YoY
|
$1.740M
232.39%
YoY
|
$523.5K
452.74%
YoY
|
$94.71K
-94.82%
YoY
|
| Selling, General & Admin |
$7.936M
21.36%
YoY
|
$6.539M
27.02%
YoY
|
$5.148M
32.07%
YoY
|
$3.898M
-38.5%
YoY
|
$6.339M
58.56%
YoY
|
| Research & Development |
$3.597M
-33.08%
YoY
|
5.375M auds
107.37%
YoY
|
$2.592M
294.11%
YoY
|
$657.7K
-51.89%
YoY
|
$1.367M
15.98%
YoY
|
| Depreciation & Amortization |
$49.70K
8.04%
YoY
|
$46.00K
-5.47%
YoY
|
$48.66K
14.2%
YoY
|
$42.61K
-2.4%
YoY
|
$43.66K
-0.91%
YoY
|
| Operating Expenses |
$10.16M
88.99%
YoY
|
5.375M auds
4.4%
YoY
|
$5.149M
41.42%
YoY
|
$3.641M
-50.08%
YoY
|
$7.294M
48.81%
YoY
|
| Operating Profit |
-$5.394M
164.59%
YoY
|
-2.039M auds
-40.2%
YoY
|
-$3.409M
9.35%
YoY
|
-$3.117M
-56.7%
YoY
|
-$7.199M
134.36%
YoY
|
| Interest Expense |
$140.7K
-108.18%
YoY
|
-$1.721M
355.79%
YoY
|
-$377.6K
-243.49%
YoY
|
$263.2K
-144.82%
YoY
|
-$587.1K
5605.44%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$5.253M
-24.27%
YoY
|
-$6.937M
83.2%
YoY
|
-$3.787M
32.66%
YoY
|
-$2.854M
-65.96%
YoY
|
-$8.384M
186.43%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$5.253M
-24.27%
YoY
|
-6.937M auds
83.2%
YoY
|
-$3.787M
32.66%
YoY
|
-$2.854M
-65.96%
YoY
|
-$8.384M
186.43%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.02
-32.89%
YoY
|
-$0.03
83.13%
YoY
|
-$0.02
-100.0%
YoY
|
-$12.54K
-66.93%
YoY
|
-$37.93K
128.55%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.184M
4.76%
YoY
|
$3.293M
29.26%
YoY
|
$3.994M
69.57%
YoY
|
$2.547M
108.61%
YoY
|
$2.356M
303.59%
YoY
|
$1.221M
128.56%
YoY
|
$583.7K
152.71%
YoY
|
$534.2K
325.78%
YoY
|
$231.0K
1037.17%
YoY
|
$125.5K
-86.96%
YoY
|
$20.31K
-98.7%
YoY
|
$961.9K
-31.74%
YoY
|
$1.557M
59.13%
YoY
|
$1.409M
1.58%
YoY
|
$978.2K
-57.58%
YoY
|
$1.387M
-6.9%
YoY
|
$2.306M
54.76%
YoY
|
$1.490M
-26.23%
YoY
|
$1.490M
-24.37%
YoY
|
$2.020M
242.37%
YoY
|
| Cost Of Revenue |
$1.531M
14.46%
YoY
|
$1.185M
49.8%
YoY
|
$1.337M
72.5%
YoY
|
$790.8K
-968.06%
YoY
|
$775.2K
397.8%
YoY
|
-$91.10K
-152.88%
YoY
|
$155.7K
124.33%
YoY
|
$172.3K
346.41%
YoY
|
$69.42K
456.25%
YoY
|
$38.59K
-84.79%
YoY
|
$12.48K
-97.13%
YoY
|
$253.6K
-41.81%
YoY
|
$435.2K
88.01%
YoY
|
$435.9K
95.17%
YoY
|
$231.5K
18.49%
YoY
|
$223.3K
95.65%
YoY
|
$195.4K
-11.2%
YoY
|
$114.2K
-23.9%
YoY
|
$220.0K
46.67%
YoY
|
$150.0K
0.0%
YoY
|
| Gross Profit |
$2.654M
-0.13%
YoY
|
$2.108M
20.02%
YoY
|
$2.657M
68.13%
YoY
|
$1.757M
33.86%
YoY
|
$1.580M
269.31%
YoY
|
$1.312M
262.52%
YoY
|
$427.9K
164.9%
YoY
|
$362.0K
316.62%
YoY
|
$161.5K
1963.09%
YoY
|
$86.88K
-87.73%
YoY
|
$7.830K
-99.3%
YoY
|
$708.3K
-27.23%
YoY
|
$1.121M
50.17%
YoY
|
$973.3K
-16.38%
YoY
|
$746.8K
-64.62%
YoY
|
$1.164M
-15.41%
YoY
|
$2.111M
66.19%
YoY
|
$1.376M
-26.42%
YoY
|
$1.270M
-30.22%
YoY
|
$1.870M
325.0%
YoY
|
| Selling, General & Admin |
$3.782M
-2.03%
YoY
|
$4.076M
4.43%
YoY
|
$3.860M
43.91%
YoY
|
$3.903M
38.04%
YoY
|
$2.682M
15.57%
YoY
|
$2.828M
39.64%
YoY
|
$2.321M
21.12%
YoY
|
$2.025M
-1.76%
YoY
|
$1.916M
-55.66%
YoY
|
$2.061M
11.2%
YoY
|
$4.321M
94.74%
YoY
|
$1.854M
-47.34%
YoY
|
$2.219M
-6.85%
YoY
|
$3.520M
127.39%
YoY
|
$2.382M
3.9%
YoY
|
$1.548M
-30.97%
YoY
|
$2.293M
-6.04%
YoY
|
$2.243M
-25.24%
YoY
|
$2.440M
4.72%
YoY
|
$3.000M
167.86%
YoY
|
| Research & Development |
$1.180M
-40.49%
YoY
|
$1.615M
-40.67%
YoY
|
$1.982M
-25.29%
YoY
|
$2.722M
154.31%
YoY
|
$2.653M
74.36%
YoY
|
$1.071M
268.58%
YoY
|
$1.522M
314.3%
YoY
|
$290.4K
-39.04%
YoY
|
$367.3K
-58.76%
YoY
|
$476.5K
14.19%
YoY
|
$890.6K
16.96%
YoY
|
$417.3K
-21.29%
YoY
|
$761.4K
48.02%
YoY
|
$530.1K
-26.04%
YoY
|
$514.4K
-66.61%
YoY
|
$716.8K
-71.47%
YoY
|
$1.540M
-27.34%
YoY
|
$2.513M
41.17%
YoY
|
$2.120M
15.22%
YoY
|
$1.780M
19.46%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.770K
-6.1%
YoY
|
$2.280K
N/A
|
$2.950K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Operating Expenses |
$4.627M
-10.95%
YoY
|
$4.963M
-12.97%
YoY
|
$5.196M
82.32%
YoY
|
$5.703M
95.59%
YoY
|
$2.850M
27.61%
YoY
|
$2.916M
63.02%
YoY
|
$2.233M
20.56%
YoY
|
$1.789M
-26.17%
YoY
|
$1.852M
-61.98%
YoY
|
$2.423M
6.22%
YoY
|
$4.871M
81.44%
YoY
|
$2.281M
-43.66%
YoY
|
$2.685M
15.3%
YoY
|
$4.048M
78.49%
YoY
|
$2.329M
-39.28%
YoY
|
$2.268M
-52.46%
YoY
|
$3.835M
-15.34%
YoY
|
$4.771M
-0.19%
YoY
|
$4.530M
8.37%
YoY
|
$4.780M
85.99%
YoY
|
| Operating Profit |
-$1.973M
-22.28%
YoY
|
-$2.855M
-27.65%
YoY
|
-$2.539M
99.99%
YoY
|
-$3.946M
146.09%
YoY
|
-$1.269M
-29.68%
YoY
|
-$1.604M
12.4%
YoY
|
-$1.805M
6.77%
YoY
|
-$1.427M
-38.92%
YoY
|
-$1.691M
-65.24%
YoY
|
-$2.336M
48.55%
YoY
|
-$4.864M
211.07%
YoY
|
-$1.572M
-48.86%
YoY
|
-$1.563M
-1.17%
YoY
|
-$3.075M
178.52%
YoY
|
-$1.582M
-8.27%
YoY
|
-$1.104M
-67.48%
YoY
|
-$1.725M
-47.1%
YoY
|
-$3.395M
16.66%
YoY
|
-$3.260M
38.14%
YoY
|
-$2.910M
36.62%
YoY
|
| Interest Expense |
$54.10K
8.2%
YoY
|
$90.80K
-109.9%
YoY
|
$50.00K
-106.22%
YoY
|
-$917.4K
348.58%
YoY
|
-$803.7K
364.32%
YoY
|
-$204.5K
-223.7%
YoY
|
-$173.1K
-276.94%
YoY
|
$165.3K
89.99%
YoY
|
$97.83K
-114.51%
YoY
|
$87.02K
-545.12%
YoY
|
-$674.1K
-1695.9%
YoY
|
-$19.55K
N/A
|
$42.24K
105500.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.00
-101.06%
YoY
|
-$15.09K
N/A
|
-$3.770K
-62.3%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
-$340.0K
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$30.00K
N/A
|
-$10.00K
-80.0%
YoY
|
| Pretax Income |
-$1.919M
-22.89%
YoY
|
-$2.764M
-43.16%
YoY
|
-$2.489M
20.05%
YoY
|
-$4.864M
169.0%
YoY
|
-$2.073M
4.79%
YoY
|
-$1.808M
73.39%
YoY
|
-$1.978M
9.22%
YoY
|
-$1.043M
-60.58%
YoY
|
-$1.811M
-68.43%
YoY
|
-$2.646M
84.12%
YoY
|
-$5.739M
277.25%
YoY
|
-$1.437M
-53.26%
YoY
|
-$1.521M
-3.84%
YoY
|
-$3.075M
174.76%
YoY
|
-$1.582M
-16.39%
YoY
|
-$1.119M
-67.04%
YoY
|
-$1.892M
-44.52%
YoY
|
-$3.395M
4.78%
YoY
|
-$3.410M
45.11%
YoY
|
-$3.240M
50.7%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.919M
-22.89%
YoY
|
-$2.764M
-43.16%
YoY
|
-$2.489M
20.05%
YoY
|
-$4.864M
169.0%
YoY
|
-$2.073M
4.79%
YoY
|
-$1.808M
73.39%
YoY
|
-$1.978M
9.22%
YoY
|
-$1.043M
-60.58%
YoY
|
-$1.811M
-68.43%
YoY
|
-$2.646M
84.12%
YoY
|
-$5.739M
277.25%
YoY
|
-$1.437M
-53.26%
YoY
|
-$1.521M
-3.84%
YoY
|
-$3.075M
174.76%
YoY
|
-$1.582M
-16.39%
YoY
|
-$1.119M
-67.04%
YoY
|
-$1.892M
-44.52%
YoY
|
-$3.395M
4.78%
YoY
|
-$3.410M
45.11%
YoY
|
-$3.240M
50.7%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
-46.95%
YoY
|
-$0.01
19.78%
YoY
|
-$0.02
168.26%
YoY
|
-$0.01
4.84%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$4.578K
-61.36%
YoY
|
-$7.967K
-69.63%
YoY
|
-$11.85K
46.16%
YoY
|
-$26.23K
202.6%
YoY
|
-$8.105K
-59.64%
YoY
|
-$8.668K
-25.28%
YoY
|
-$20.08K
146.26%
YoY
|
-$11.60K
-20.24%
YoY
|
-$8.154K
-73.83%
YoY
|
-$14.54K
-56.17%
YoY
|
-$31.15K
-25.58%
YoY
|
-$33.18K
6.57%
YoY
|
-$41.86K
47.15%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
234.0M shares
2.61%
YoY
|
N/A
|
228.0M shares
0.09%
YoY
|
N/A
|
227.8M shares
0.0%
YoY
|
N/A
|
227.8M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...