|
Concept
|
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.100K
-78.13%
YoY
|
$675.8K
811.89%
YoY
|
$9.600K
-97.25%
YoY
|
$74.11K
-73.03%
YoY
|
$348.5K
-91.28%
YoY
|
$274.8K
-87.48%
YoY
|
$3.997M
2771.83%
YoY
|
$2.194M
198.22%
YoY
|
$139.2K
-0.59%
YoY
|
$735.7K
-51.28%
YoY
|
$140.0K
-90.73%
YoY
|
$1.510M
-47.2%
YoY
|
$1.510M
-36.77%
YoY
|
$2.860M
57.06%
YoY
|
$2.388M
-38.41%
YoY
|
$1.821M
-73.54%
YoY
|
| Cash & Equivalents |
$2.100K
-78.13%
YoY
|
$675.8K
811.89%
YoY
|
$9.600K
-97.25%
YoY
|
$74.11K
-73.03%
YoY
|
$348.5K
-91.28%
YoY
|
$274.8K
-87.48%
YoY
|
$3.997M
2771.83%
YoY
|
$2.194M
198.22%
YoY
|
$139.2K
-0.59%
YoY
|
$735.7K
-51.28%
YoY
|
$140.0K
-90.73%
YoY
|
$1.510M
-47.2%
YoY
|
$1.510M
-36.77%
YoY
|
$2.860M
57.06%
YoY
|
$2.388M
-38.41%
YoY
|
$1.821M
-73.54%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$200.00
-99.99%
YoY
|
$200.00
-99.99%
YoY
|
$1.625M
-54.84%
YoY
|
$2.485M
-1.39%
YoY
|
$3.597M
44.58%
YoY
|
$2.520M
20.6%
YoY
|
$2.488M
233.44%
YoY
|
$2.090M
-24.8%
YoY
|
$746.1K
-48.19%
YoY
|
$2.779M
49.41%
YoY
|
$1.440M
-8.28%
YoY
|
$1.860M
56.26%
YoY
|
$1.570M
25.67%
YoY
|
$1.190M
-47.19%
YoY
|
$1.249M
-37.88%
YoY
|
$2.254M
185.98%
YoY
|
| Inventory |
$2.975M
-19.33%
YoY
|
$2.997M
-51.28%
YoY
|
$3.688M
-44.74%
YoY
|
$6.151M
N/A
|
$6.673M
3397.56%
YoY
|
$0.00
-100.0%
YoY
|
$190.8K
-61.63%
YoY
|
$187.4K
-74.99%
YoY
|
$497.3K
-73.41%
YoY
|
$749.2K
-46.1%
YoY
|
$1.870M
15.43%
YoY
|
$1.390M
-21.39%
YoY
|
$1.620M
-29.32%
YoY
|
$1.768M
-4.78%
YoY
|
$2.292M
60.48%
YoY
|
$1.857M
165.7%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$43.70K
-94.14%
YoY
|
$0.00
-100.0%
YoY
|
$745.3K
59.89%
YoY
|
$851.3K
82.83%
YoY
|
$466.1K
-54.33%
YoY
|
$465.6K
-59.96%
YoY
|
$1.021M
532.68%
YoY
|
$1.163M
51.31%
YoY
|
$161.3K
-81.87%
YoY
|
$768.6K
-19.94%
YoY
|
$890.0K
-80.98%
YoY
|
$960.0K
-71.6%
YoY
|
$4.680M
-43.56%
YoY
|
$3.380M
-61.6%
YoY
|
$8.293M
105.21%
YoY
|
$8.801M
786.71%
YoY
|
| Other Receivables |
$481.2K
-96.62%
YoY
|
$17.40K
-99.92%
YoY
|
$14.24M
72132.76%
YoY
|
$22.20M
106883.81%
YoY
|
$19.72K
-75.34%
YoY
|
$20.75K
1046.41%
YoY
|
$79.97K
163.32%
YoY
|
$1.810K
-99.08%
YoY
|
$30.37K
-66.26%
YoY
|
$196.7K
-27.13%
YoY
|
$90.00K
N/A
|
$270.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$3.502M
-82.76%
YoY
|
$3.690M
-88.38%
YoY
|
$20.31M
82.91%
YoY
|
$31.76M
867.88%
YoY
|
$11.10M
42.8%
YoY
|
$3.281M
-41.78%
YoY
|
$7.776M
393.94%
YoY
|
$5.636M
7.78%
YoY
|
$1.574M
-64.46%
YoY
|
$5.229M
-12.85%
YoY
|
$4.430M
-52.77%
YoY
|
$6.000M
-34.77%
YoY
|
$9.380M
-34.05%
YoY
|
$9.198M
-37.56%
YoY
|
$14.22M
25.22%
YoY
|
$14.73M
57.35%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.050M
-42.89%
YoY
|
$1.445M
-55.89%
YoY
|
$1.839M
-74.84%
YoY
|
$3.275M
-58.48%
YoY
|
$7.308M
3.66%
YoY
|
$7.887M
7.78%
YoY
|
$7.050M
1867.2%
YoY
|
$7.318M
533.63%
YoY
|
$358.4K
-88.59%
YoY
|
$1.155M
58.2%
YoY
|
$3.140M
630.23%
YoY
|
$730.0K
25.58%
YoY
|
$430.0K
-47.35%
YoY
|
$581.3K
-45.45%
YoY
|
$816.7K
-25.3%
YoY
|
$1.066M
-36.29%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$24.26M
26443.65%
YoY
|
$24.26M
9327.2%
YoY
|
$91.40K
-89.06%
YoY
|
$257.4K
-54.25%
YoY
|
$835.2K
67.04%
YoY
|
$562.5K
N/A
|
$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
$14.26M
-49.98%
YoY
|
$20.91M
82.48%
YoY
|
$28.51M
327.87%
YoY
|
$11.46M
N/A
|
$6.663M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$25.99M
52.89%
YoY
|
$26.44M
2.86%
YoY
|
$17.00M
-54.28%
YoY
|
25.71M auds
17.88%
YoY
|
$37.17M
153.43%
YoY
|
$21.81M
198.03%
YoY
|
$14.67M
154.61%
YoY
|
$7.318M
-50.28%
YoY
|
$5.760M
-67.12%
YoY
|
$14.72M
-26.53%
YoY
|
$17.52M
-37.36%
YoY
|
$20.03M
-24.87%
YoY
|
$27.97M
3.76%
YoY
|
$26.66M
-7.26%
YoY
|
$26.96M
2.46%
YoY
|
$28.75M
3.01%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.502M
-82.76%
YoY
|
$3.690M
-88.38%
YoY
|
$20.31M
82.91%
YoY
|
$31.76M
867.88%
YoY
|
$11.10M
42.8%
YoY
|
$3.281M
-41.78%
YoY
|
$7.776M
393.94%
YoY
|
$5.636M
7.78%
YoY
|
$1.574M
-64.46%
YoY
|
$5.229M
-12.85%
YoY
|
$4.430M
-52.77%
YoY
|
$6.000M
-34.77%
YoY
|
$9.380M
-34.05%
YoY
|
$9.198M
-37.56%
YoY
|
$14.22M
25.22%
YoY
|
$14.73M
57.35%
YoY
|
| Total Long-Term Assets |
$25.99M
|
$26.44M
|
$17.00M
|
25.71M auds
|
$37.17M
|
$21.81M
|
$14.67M
|
$7.318M
|
$5.760M
|
$14.72M
|
$17.52M
|
$20.03M
|
$27.97M
|
$26.66M
|
$26.96M
|
$28.75M
|
| Total Assets |
$29.49M
-20.96%
YoY
|
$30.13M
-47.56%
YoY
|
$37.31M
-22.72%
YoY
|
57.47M auds
129.05%
YoY
|
$48.27M
115.1%
YoY
|
$25.09M
93.69%
YoY
|
$22.44M
205.98%
YoY
|
$12.95M
-35.06%
YoY
|
$7.335M
-66.58%
YoY
|
$19.95M
-23.37%
YoY
|
$21.95M
-41.23%
YoY
|
$26.03M
-27.41%
YoY
|
$37.35M
-9.3%
YoY
|
$35.86M
-17.53%
YoY
|
$41.18M
9.32%
YoY
|
$43.48M
16.66%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$97.20K
-13.14%
YoY
|
$926.7K
557.93%
YoY
|
$111.9K
-20.99%
YoY
|
$140.9K
-63.86%
YoY
|
$141.6K
-63.84%
YoY
|
$389.7K
1.39%
YoY
|
$391.6K
-34.94%
YoY
|
$384.4K
-93.81%
YoY
|
$602.0K
-89.74%
YoY
|
$6.212M
188.91%
YoY
|
$5.870M
8285.71%
YoY
|
$2.150M
158.9%
YoY
|
$70.00K
-92.21%
YoY
|
$830.4K
-49.82%
YoY
|
$898.7K
45.71%
YoY
|
$1.655M
246.48%
YoY
|
| Accrued Expenses |
$0.00
-100.0%
YoY
|
$429.9K
413.68%
YoY
|
$60.90K
-43.87%
YoY
|
$83.69K
-91.75%
YoY
|
$108.5K
-81.26%
YoY
|
$1.014M
162.87%
YoY
|
$578.8K
20.56%
YoY
|
$385.9K
17.62%
YoY
|
$480.1K
-2.03%
YoY
|
$328.1K
-44.39%
YoY
|
$490.0K
-34.67%
YoY
|
$590.0K
N/A
|
$750.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.413M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$225.8K
-94.52%
YoY
|
$211.6K
-94.09%
YoY
|
$4.118M
-27.87%
YoY
|
$3.579M
109.3%
YoY
|
$5.710M
254.66%
YoY
|
$1.710M
6.25%
YoY
|
$1.610M
7.2%
YoY
|
$1.609M
30.71%
YoY
|
$1.502M
N/A
|
$1.231M
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
$7.555M
59.48%
YoY
|
$372.9K
-81.08%
YoY
|
$4.737M
N/A
|
$1.971M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.088M
25338.85%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
27.8%
YoY
|
$20.00K
28.95%
YoY
|
$15.65K
N/A
|
$15.51K
N/A
|
$0.00
N/A
|
| Total Short-Term Liabilities |
$2.625M
-66.41%
YoY
|
$2.388M
-78.26%
YoY
|
$7.817M
414.24%
YoY
|
$10.98M
12.89%
YoY
|
$1.520M
-81.07%
YoY
|
$9.730M
123.19%
YoY
|
$8.031M
8.26%
YoY
|
$4.360M
-75.77%
YoY
|
$7.418M
-42.36%
YoY
|
$17.99M
281.2%
YoY
|
$12.87M
-25.0%
YoY
|
$4.720M
26.87%
YoY
|
$17.16M
160.15%
YoY
|
$3.720M
-42.49%
YoY
|
$6.596M
392.89%
YoY
|
$6.469M
276.01%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$11.78M
N/A
|
$11.14M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.284M
-21.37%
YoY
|
$1.404M
-36.07%
YoY
|
$1.634M
-40.47%
YoY
|
$2.196M
337.69%
YoY
|
$2.744M
42.92%
YoY
|
$501.7K
-84.89%
YoY
|
$1.920M
3740.0%
YoY
|
$3.320M
6306.79%
YoY
|
$50.00K
-17.7%
YoY
|
$51.82K
N/A
|
$60.75K
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$0.00
-100.0%
YoY
|
$41.00K
-96.61%
YoY
|
$3.566M
N/A
|
$1.208M
-36.47%
YoY
|
$0.00
-100.0%
YoY
|
$1.902M
N/A
|
$1.479M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$130.0K
-99.14%
YoY
|
$2.800M
-84.25%
YoY
|
$15.11M
-27.17%
YoY
|
$17.78M
-21.61%
YoY
|
$20.75M
-11.83%
YoY
|
| Total Long-Term Liabilities |
$11.78M
28632.2%
YoY
|
$11.14M
212.47%
YoY
|
$41.00K
-98.36%
YoY
|
$3.566M
154.03%
YoY
|
$2.493M
-29.49%
YoY
|
$1.404M
-61.79%
YoY
|
$3.536M
28.85%
YoY
|
$3.675M
632.37%
YoY
|
$2.744M
42.92%
YoY
|
$501.7K
-85.46%
YoY
|
$1.920M
-32.63%
YoY
|
$3.450M
-77.25%
YoY
|
$2.850M
-84.03%
YoY
|
$15.16M
-26.92%
YoY
|
$17.84M
-21.34%
YoY
|
$20.75M
-11.83%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.625M
-66.41%
YoY
|
$2.388M
-78.26%
YoY
|
$7.817M
414.24%
YoY
|
$10.98M
12.89%
YoY
|
$1.520M
-81.07%
YoY
|
$9.730M
123.19%
YoY
|
$8.031M
8.26%
YoY
|
$4.360M
-75.77%
YoY
|
$7.418M
-42.36%
YoY
|
$17.99M
281.2%
YoY
|
$12.87M
-25.0%
YoY
|
$4.720M
26.87%
YoY
|
$17.16M
160.15%
YoY
|
$3.720M
-42.49%
YoY
|
$6.596M
392.89%
YoY
|
$6.469M
276.01%
YoY
|
| Total Long-Term Liabilities |
$11.78M
28632.2%
YoY
|
$11.14M
212.47%
YoY
|
$41.00K
-98.36%
YoY
|
$3.566M
154.03%
YoY
|
$2.493M
-29.49%
YoY
|
$1.404M
-61.79%
YoY
|
$3.536M
28.85%
YoY
|
$3.675M
632.37%
YoY
|
$2.744M
42.92%
YoY
|
$501.7K
-85.46%
YoY
|
$1.920M
-32.63%
YoY
|
$3.450M
-77.25%
YoY
|
$2.850M
-84.03%
YoY
|
$15.16M
-26.92%
YoY
|
$17.84M
-21.34%
YoY
|
$20.75M
-11.83%
YoY
|
| Total Liabilities |
$13.57M
39.27%
YoY
|
$13.53M
-7.01%
YoY
|
$9.740M
86.96%
YoY
|
14.55M auds
9.49%
YoY
|
$5.210M
-65.39%
YoY
|
$13.29M
16.81%
YoY
|
$15.05M
23.54%
YoY
|
$11.38M
-47.5%
YoY
|
$12.18M
-33.02%
YoY
|
$21.67M
77.36%
YoY
|
$18.19M
-14.76%
YoY
|
$12.22M
-40.14%
YoY
|
$21.34M
-18.55%
YoY
|
$20.42M
-29.77%
YoY
|
$26.20M
3.53%
YoY
|
$29.07M
11.11%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$15.92M
-42.24%
YoY
|
$17.14M
-58.48%
YoY
|
$27.57M
-35.99%
YoY
|
$41.29M
249.89%
YoY
|
$43.06M
482.72%
YoY
|
$11.80M
648.71%
YoY
|
$7.390M
-252.4%
YoY
|
$1.576M
-191.28%
YoY
|
-$4.849M
-228.96%
YoY
|
-$1.727M
-112.5%
YoY
|
$3.760M
-76.51%
YoY
|
$13.81M
-10.58%
YoY
|
$16.01M
6.88%
YoY
|
$15.44M
7.17%
YoY
|
$14.98M
21.18%
YoY
|
$14.41M
29.73%
YoY
|
| Total Liabilities & Shareholders Equity |
$29.49M
-20.96%
YoY
|
$30.13M
-47.56%
YoY
|
$37.31M
-22.72%
YoY
|
$57.47M
129.05%
YoY
|
$48.27M
115.1%
YoY
|
$25.09M
93.69%
YoY
|
$22.44M
205.98%
YoY
|
$12.95M
-35.06%
YoY
|
$7.335M
-66.58%
YoY
|
$19.95M
-23.37%
YoY
|
$21.95M
-41.23%
YoY
|
$26.03M
-27.41%
YoY
|
$37.35M
-9.3%
YoY
|
$35.86M
-17.53%
YoY
|
$41.18M
9.32%
YoY
|
$43.48M
16.66%
YoY
|
Loading...