|
Concept
|
2023 | 2022 | 2021 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$18.35M
32.37%
YoY
|
-13.86M auds
140.19%
YoY
|
-$5.772M
-42.48%
YoY
|
| Depreciation, Depletion And Amortization |
$919.5K
-53.86%
YoY
|
$1.993M
50.21%
YoY
|
$1.327M
-36.17%
YoY
|
| Cash From Operating Activities |
$2.840M
-115.91%
YoY
|
-$17.85M
123.94%
YoY
|
-$7.971M
28.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$15.00M
-10.41%
YoY
|
$16.74M
-237.76%
YoY
|
-$12.15M
65.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.100K
-100.04%
YoY
|
-$5.136M
-51669.48%
YoY
|
$9.960K
-99.64%
YoY
|
| Cash From Investing Activities |
-$15.00M
-31.45%
YoY
|
-$21.88M
80.16%
YoY
|
-$12.14M
164.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$16.05M
21.74%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.78M
-67.57%
YoY
|
$39.42M
117.55%
YoY
|
$18.12M
35.3%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$2.840M
-115.91%
YoY
|
-$17.85M
123.94%
YoY
|
-$7.971M
28.75%
YoY
|
| Cash From Investing Activities |
-$15.00M
-31.45%
YoY
|
-$21.88M
80.16%
YoY
|
-$12.14M
164.81%
YoY
|
| Cash From Financing Activities |
$12.78M
-67.57%
YoY
|
$39.42M
117.55%
YoY
|
$18.12M
35.3%
YoY
|
| Net Change In Cash |
$625.3K
-302.21%
YoY
|
-$309.2K
-84.5%
YoY
|
-$1.996M
-176.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.840M
-115.91%
YoY
|
-$17.85M
123.94%
YoY
|
-$7.971M
28.75%
YoY
|
| Capital Expenditures |
$15.00M
-10.41%
YoY
|
$16.74M
-237.76%
YoY
|
-$12.15M
65.1%
YoY
|
| Free Cash Flow |
-$12.16M
-64.85%
YoY
|
-$34.59M
-927.0%
YoY
|
$4.183M
257.33%
YoY
|
|
Concept
|
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.273M
-324.27%
YoY
|
-$17.30M
53.54%
YoY
|
$567.7K
-142.13%
YoY
|
-$11.27M
-1339.7%
YoY
|
-$1.347M
-79.83%
YoY
|
$908.9K
-116.9%
YoY
|
-$6.680M
43.49%
YoY
|
-$5.378M
-1.1%
YoY
|
-$4.656M
-54.4%
YoY
|
-$5.438M
-59.69%
YoY
|
-$10.21M
313.36%
YoY
|
-$13.49M
-3517.09%
YoY
|
-$2.470M
-289.88%
YoY
|
$394.8K
-78.59%
YoY
|
$1.301M
-27.07%
YoY
|
$1.844M
-36.9%
YoY
|
| Depreciation, Depletion And Amortization |
$459.3K
-0.07%
YoY
|
$459.9K
-53.55%
YoY
|
$459.6K
-54.18%
YoY
|
$990.0K
46.98%
YoY
|
$1.003M
53.54%
YoY
|
$673.6K
-3.03%
YoY
|
$653.2K
-52.81%
YoY
|
$694.6K
-78.12%
YoY
|
$1.384M
-18.58%
YoY
|
$3.175M
183.46%
YoY
|
$1.700M
86.81%
YoY
|
$1.120M
20.05%
YoY
|
$910.0K
-16.38%
YoY
|
$932.9K
-10.23%
YoY
|
$1.088M
-1.79%
YoY
|
$1.039M
170.88%
YoY
|
| Cash From Operating Activities |
-$726.2K
77.38%
YoY
|
$3.250M
-141.26%
YoY
|
-$409.4K
-95.9%
YoY
|
-$7.875M
77.8%
YoY
|
-$9.975M
181.62%
YoY
|
-$4.429M
19.03%
YoY
|
-$3.542M
43.4%
YoY
|
-$3.721M
-32.92%
YoY
|
-$2.470M
-34.65%
YoY
|
-$5.548M
27.82%
YoY
|
-$3.780M
50.0%
YoY
|
-$4.340M
-202.88%
YoY
|
-$2.520M
-490.3%
YoY
|
$4.219M
-4253.86%
YoY
|
$645.7K
-158.3%
YoY
|
-$101.6K
-103.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$15.00M
5389.83%
YoY
|
$0.00
-100.0%
YoY
|
$273.2K
-105.03%
YoY
|
$16.47M
-344.91%
YoY
|
-$5.429M
-24.95%
YoY
|
-$6.725M
5171.16%
YoY
|
-$7.234M
295.61%
YoY
|
-$127.6K
-107.64%
YoY
|
-$1.829M
-178.82%
YoY
|
$1.670M
68.69%
YoY
|
$2.320M
-307.58%
YoY
|
$990.0K
-192.32%
YoY
|
-$1.118M
-61.93%
YoY
|
-$1.072M
-3.36%
YoY
|
-$2.936M
838.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$2.100K
-100.04%
YoY
|
$0.00
-100.0%
YoY
|
-$5.121M
-1104.28%
YoY
|
-$14.89K
-97.02%
YoY
|
$510.0K
-73.44%
YoY
|
-$500.0K
-158.44%
YoY
|
$1.920M
N/A
|
$855.5K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$15.00M
178.02%
YoY
|
$0.00
-100.0%
YoY
|
-$5.395M
9.66%
YoY
|
-$16.49M
128.17%
YoY
|
-$4.919M
-7.42%
YoY
|
-$7.225M
-1092.55%
YoY
|
-$5.314M
190.6%
YoY
|
$727.9K
-143.59%
YoY
|
-$1.829M
-21.52%
YoY
|
-$1.670M
68.69%
YoY
|
-$2.330M
108.48%
YoY
|
-$990.0K
-7.68%
YoY
|
-$1.118M
-61.93%
YoY
|
-$1.072M
-3.36%
YoY
|
-$2.936M
-269.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$52.50K
-85.75%
YoY
|
N/A
N/A
|
$368.5K
-98.62%
YoY
|
N/A
N/A
|
$26.80M
119.13%
YoY
|
$3.826M
-67.52%
YoY
|
$12.23M
768.69%
YoY
|
$11.78M
N/A
|
$1.408M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.060M
N/A
|
$1.890M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$52.50K
-85.75%
YoY
|
$12.41M
-3.77%
YoY
|
$368.5K
-98.61%
YoY
|
$12.90M
125.69%
YoY
|
$26.52M
113.8%
YoY
|
$5.717M
-49.8%
YoY
|
$12.40M
518.65%
YoY
|
$11.39M
72.99%
YoY
|
$2.005M
-50.86%
YoY
|
$6.583M
1.75%
YoY
|
$4.080M
88.02%
YoY
|
$6.470M
-326.71%
YoY
|
$2.170M
70.29%
YoY
|
-$2.854M
1671.81%
YoY
|
$1.274M
-549.27%
YoY
|
-$161.1K
78.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$726.2K
77.38%
YoY
|
$3.250M
-141.26%
YoY
|
-$409.4K
-95.9%
YoY
|
-$7.875M
77.8%
YoY
|
-$9.975M
181.62%
YoY
|
-$4.429M
19.03%
YoY
|
-$3.542M
43.4%
YoY
|
-$3.721M
-32.92%
YoY
|
-$2.470M
-34.65%
YoY
|
-$5.548M
27.82%
YoY
|
-$3.780M
50.0%
YoY
|
-$4.340M
-202.88%
YoY
|
-$2.520M
-490.3%
YoY
|
$4.219M
-4253.86%
YoY
|
$645.7K
-158.3%
YoY
|
-$101.6K
-103.53%
YoY
|
| Cash From Investing Activities |
N/A
|
-$15.00M
178.02%
YoY
|
$0.00
-100.0%
YoY
|
-$5.395M
9.66%
YoY
|
-$16.49M
128.17%
YoY
|
-$4.919M
-7.42%
YoY
|
-$7.225M
-1092.55%
YoY
|
-$5.314M
190.6%
YoY
|
$727.9K
-143.59%
YoY
|
-$1.829M
-21.52%
YoY
|
-$1.670M
68.69%
YoY
|
-$2.330M
108.48%
YoY
|
-$990.0K
-7.68%
YoY
|
-$1.118M
-61.93%
YoY
|
-$1.072M
-3.36%
YoY
|
-$2.936M
-269.43%
YoY
|
| Cash From Financing Activities |
$52.50K
-85.75%
YoY
|
$12.41M
-3.77%
YoY
|
$368.5K
-98.61%
YoY
|
$12.90M
125.69%
YoY
|
$26.52M
113.8%
YoY
|
$5.717M
-49.8%
YoY
|
$12.40M
518.65%
YoY
|
$11.39M
72.99%
YoY
|
$2.005M
-50.86%
YoY
|
$6.583M
1.75%
YoY
|
$4.080M
88.02%
YoY
|
$6.470M
-326.71%
YoY
|
$2.170M
70.29%
YoY
|
-$2.854M
1671.81%
YoY
|
$1.274M
-549.27%
YoY
|
-$161.1K
78.06%
YoY
|
| Net Change In Cash |
-$673.7K
1547.19%
YoY
|
$666.2K
-280.77%
YoY
|
-$40.90K
-168.98%
YoY
|
-$368.5K
-89.85%
YoY
|
$59.29K
-96.38%
YoY
|
-$3.632M
-254.38%
YoY
|
$1.637M
522.75%
YoY
|
$2.353M
-396.68%
YoY
|
$262.8K
-119.18%
YoY
|
-$793.1K
296.53%
YoY
|
-$1.370M
2.24%
YoY
|
-$200.0K
-180.92%
YoY
|
-$1.340M
-258.09%
YoY
|
$247.2K
-107.73%
YoY
|
$847.6K
-133.89%
YoY
|
-$3.198M
-170.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$726.2K
77.38%
YoY
|
$3.250M
-141.26%
YoY
|
-$409.4K
-95.9%
YoY
|
-$7.875M
77.8%
YoY
|
-$9.975M
181.62%
YoY
|
-$4.429M
19.03%
YoY
|
-$3.542M
43.4%
YoY
|
-$3.721M
-32.92%
YoY
|
-$2.470M
-34.65%
YoY
|
-$5.548M
27.82%
YoY
|
-$3.780M
50.0%
YoY
|
-$4.340M
-202.88%
YoY
|
-$2.520M
-490.3%
YoY
|
$4.219M
-4253.86%
YoY
|
$645.7K
-158.3%
YoY
|
-$101.6K
-103.53%
YoY
|
| Capital Expenditures |
N/A
|
$15.00M
5389.83%
YoY
|
$0.00
-100.0%
YoY
|
$273.2K
-105.03%
YoY
|
$16.47M
-344.91%
YoY
|
-$5.429M
-24.95%
YoY
|
-$6.725M
5171.16%
YoY
|
-$7.234M
295.61%
YoY
|
-$127.6K
-107.64%
YoY
|
-$1.829M
-178.82%
YoY
|
$1.670M
68.69%
YoY
|
$2.320M
-307.58%
YoY
|
$990.0K
-192.32%
YoY
|
-$1.118M
-61.93%
YoY
|
-$1.072M
-3.36%
YoY
|
-$2.936M
838.94%
YoY
|
| Free Cash Flow |
N/A
|
-$11.75M
44.21%
YoY
|
-$409.4K
-98.45%
YoY
|
-$8.149M
-914.72%
YoY
|
-$26.45M
-930.87%
YoY
|
$1.000M
-71.53%
YoY
|
$3.183M
-235.88%
YoY
|
$3.513M
-194.47%
YoY
|
-$2.342M
-57.02%
YoY
|
-$3.719M
-44.16%
YoY
|
-$5.450M
55.27%
YoY
|
-$6.660M
-224.81%
YoY
|
-$3.510M
-304.31%
YoY
|
$5.336M
88.29%
YoY
|
$1.718M
79437.04%
YoY
|
$2.834M
-11.15%
YoY
|
Loading...