|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$196.4M
-1390.89%
YoY
|
$15.22M
-115.69%
YoY
|
-$96.99M
-358.55%
YoY
|
$37.51M
-140.19%
YoY
|
-$93.34M
-59.25%
YoY
|
| Depreciation, Depletion And Amortization |
$12.40M
1.43%
YoY
|
$12.23M
68.99%
YoY
|
$7.234M
3.83%
YoY
|
$6.967M
32.45%
YoY
|
$5.260M
19.0%
YoY
|
| Cash From Operating Activities |
-$176.6M
11.77%
YoY
|
-$158.0M
-966.96%
YoY
|
$18.23M
-81.8%
YoY
|
$100.1M
-222.43%
YoY
|
-$81.78M
-4.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.805M
-58.71%
YoY
|
$16.48M
-46.76%
YoY
|
$30.96M
398.1%
YoY
|
$6.215M
-209.86%
YoY
|
-$5.657M
-24.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$211.6M
-255.69%
YoY
|
-$135.9M
31432.95%
YoY
|
-$431.0K
-99.79%
YoY
|
-$203.6M
-1648.11%
YoY
|
$13.15M
-255.99%
YoY
|
| Cash From Investing Activities |
$204.8M
-234.39%
YoY
|
-$152.4M
385.49%
YoY
|
-$31.39M
-85.04%
YoY
|
-$209.8M
-2899.83%
YoY
|
$7.493M
-146.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$94.00K
-99.96%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$97.35M
-69.55%
YoY
|
$319.7M
278.25%
YoY
|
$84.52M
-31.68%
YoY
|
$123.7M
-4834.4%
YoY
|
-$2.613M
-101.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$176.6M
11.77%
YoY
|
-$158.0M
-966.96%
YoY
|
$18.23M
-81.8%
YoY
|
$100.1M
-222.43%
YoY
|
-$81.78M
-4.47%
YoY
|
| Cash From Investing Activities |
$204.8M
-234.39%
YoY
|
-$152.4M
385.49%
YoY
|
-$31.39M
-85.04%
YoY
|
-$209.8M
-2899.83%
YoY
|
$7.493M
-146.98%
YoY
|
| Cash From Financing Activities |
$97.35M
-69.55%
YoY
|
$319.7M
278.25%
YoY
|
$84.52M
-31.68%
YoY
|
$123.7M
-4834.4%
YoY
|
-$2.613M
-101.26%
YoY
|
| Net Change In Cash |
$125.5M
1254.42%
YoY
|
$9.267M
-87.01%
YoY
|
$71.36M
407.87%
YoY
|
$14.05M
-118.27%
YoY
|
-$76.90M
-172.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$176.6M
11.77%
YoY
|
-$158.0M
-966.96%
YoY
|
$18.23M
-81.8%
YoY
|
$100.1M
-222.43%
YoY
|
-$81.78M
-4.47%
YoY
|
| Capital Expenditures |
$6.805M
-58.71%
YoY
|
$16.48M
-46.76%
YoY
|
$30.96M
398.1%
YoY
|
$6.215M
-209.86%
YoY
|
-$5.657M
-24.77%
YoY
|
| Free Cash Flow |
-$183.4M
5.11%
YoY
|
-$174.5M
1270.96%
YoY
|
-$12.73M
-113.55%
YoY
|
$93.92M
-223.37%
YoY
|
-$76.13M
-2.51%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$57.81M
45.06%
YoY
|
-$35.70M
-179.57%
YoY
|
-$50.55M
489.79%
YoY
|
-$70.35M
290.35%
YoY
|
-$39.86M
1205.01%
YoY
|
$44.86M
-271.57%
YoY
|
-$8.570M
-67.65%
YoY
|
-$18.02M
-26.77%
YoY
|
-$3.054M
-84.53%
YoY
|
-$26.15M
97.61%
YoY
|
-$26.49M
26.53%
YoY
|
-$24.61M
76.04%
YoY
|
-$19.75M
-123.05%
YoY
|
-$13.23M
-21.18%
YoY
|
-$20.94M
-23.04%
YoY
|
-$13.98M
-71.67%
YoY
|
$85.66M
-475.5%
YoY
|
-$16.79M
-25.69%
YoY
|
-$27.20M
-84.64%
YoY
|
-$49.35M
86.98%
YoY
|
| Depreciation, Depletion And Amortization |
$2.775M
-11.62%
YoY
|
$3.169M
3.02%
YoY
|
$3.065M
1.06%
YoY
|
$3.026M
-2.45%
YoY
|
$3.140M
4.18%
YoY
|
$3.076M
70.7%
YoY
|
$3.033M
75.12%
YoY
|
$3.102M
67.22%
YoY
|
$3.014M
66.43%
YoY
|
$1.802M
3.03%
YoY
|
$1.732M
-4.36%
YoY
|
$1.855M
4.74%
YoY
|
$1.811M
10.7%
YoY
|
$1.749M
35.27%
YoY
|
$1.811M
6.34%
YoY
|
$1.771M
51.37%
YoY
|
$1.636M
49.54%
YoY
|
$1.293M
36.11%
YoY
|
$1.703M
44.32%
YoY
|
$1.170M
-48.91%
YoY
|
| Cash From Operating Activities |
-$42.04M
22.91%
YoY
|
-$58.67M
0.32%
YoY
|
-$44.70M
32.53%
YoY
|
-$39.06M
17.56%
YoY
|
-$34.21M
4.91%
YoY
|
-$58.48M
-173.95%
YoY
|
-$33.73M
10.41%
YoY
|
-$33.22M
402.72%
YoY
|
-$32.60M
37.49%
YoY
|
$79.08M
-351.45%
YoY
|
-$30.55M
-4.96%
YoY
|
-$6.608M
-112.1%
YoY
|
-$23.72M
-121.74%
YoY
|
-$31.45M
18.17%
YoY
|
-$32.14M
73.1%
YoY
|
$54.62M
-373.85%
YoY
|
$109.1M
-754.99%
YoY
|
-$26.61M
3.4%
YoY
|
-$18.57M
-61.44%
YoY
|
-$19.94M
72.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$763.0K
-75.66%
YoY
|
$1.027M
-40.77%
YoY
|
$1.085M
-61.26%
YoY
|
$1.558M
-43.73%
YoY
|
$3.135M
-65.83%
YoY
|
$1.734M
-81.34%
YoY
|
$2.801M
-56.67%
YoY
|
$2.769M
-74.44%
YoY
|
$9.176M
112.16%
YoY
|
$9.293M
256.74%
YoY
|
$6.464M
-494.39%
YoY
|
$10.83M
-1432.47%
YoY
|
$4.325M
-473.49%
YoY
|
$2.605M
-237.61%
YoY
|
-$1.639M
12.11%
YoY
|
-$813.0K
-53.03%
YoY
|
-$1.158M
102.8%
YoY
|
-$1.893M
20.57%
YoY
|
-$1.462M
4.43%
YoY
|
-$1.731M
-61.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$27.32M
-154.7%
YoY
|
-$27.89M
-38.93%
YoY
|
$123.7M
77.24%
YoY
|
$65.81M
-9.35%
YoY
|
$49.94M
-121.47%
YoY
|
-$45.67M
-166.16%
YoY
|
$69.81M
-208.98%
YoY
|
$72.59M
-1309.3%
YoY
|
-$232.6M
-38489.77%
YoY
|
$69.03M
-178.8%
YoY
|
-$64.06M
-7.72%
YoY
|
-$6.003M
-88.79%
YoY
|
$606.0K
-91.34%
YoY
|
-$87.60M
-134866.15%
YoY
|
-$69.42M
-429.18%
YoY
|
-$53.55M
380.97%
YoY
|
$6.994M
123.45%
YoY
|
$65.00K
-94.44%
YoY
|
$21.09M
-319.68%
YoY
|
-$11.13M
N/A
|
| Cash From Investing Activities |
-$28.08M
-160.0%
YoY
|
-$28.92M
-39.0%
YoY
|
$122.7M
83.03%
YoY
|
$64.25M
-7.99%
YoY
|
$46.81M
-119.36%
YoY
|
-$47.41M
-179.36%
YoY
|
$67.01M
-195.02%
YoY
|
$69.83M
-514.74%
YoY
|
-$241.8M
6402.23%
YoY
|
$59.74M
-166.23%
YoY
|
-$70.53M
-0.75%
YoY
|
-$16.84M
-69.03%
YoY
|
-$3.719M
-163.73%
YoY
|
-$90.20M
4834.52%
YoY
|
-$71.06M
-462.05%
YoY
|
-$54.36M
322.57%
YoY
|
$5.836M
128.06%
YoY
|
-$1.828M
357.0%
YoY
|
$19.63M
-278.43%
YoY
|
-$12.86M
182.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$22.27M
N/A
|
N/A
N/A
|
$4.000K
-94.87%
YoY
|
$9.000K
-100.08%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$78.00K
-99.85%
YoY
|
-$11.19M
-128.99%
YoY
|
$185.7M
N/A
|
N/A
N/A
|
$51.80M
1229.33%
YoY
|
$38.61M
125.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
$3.897M
5096.0%
YoY
|
$17.11M
N/A
|
N/A
N/A
|
$19.00K
-99.78%
YoY
|
$75.00K
-99.96%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.97M
-2945.45%
YoY
|
$99.55M
-31.98%
YoY
|
-$734.0K
-2.52%
YoY
|
-$727.0K
28.45%
YoY
|
-$737.0K
-100.42%
YoY
|
$146.4M
-15157.41%
YoY
|
-$753.0K
-101.51%
YoY
|
-$566.0K
-101.55%
YoY
|
$174.6M
-20266.86%
YoY
|
-$972.0K
-100.92%
YoY
|
$49.89M
1553.02%
YoY
|
$36.45M
129.37%
YoY
|
-$866.0K
25.69%
YoY
|
$105.5M
-18101.54%
YoY
|
$3.018M
-544.48%
YoY
|
$15.89M
-1935.1%
YoY
|
-$689.0K
42.95%
YoY
|
-$586.0K
-518.57%
YoY
|
-$679.0K
-100.33%
YoY
|
-$866.0K
-25.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$42.04M
22.91%
YoY
|
-$58.67M
0.32%
YoY
|
-$44.70M
32.53%
YoY
|
-$39.06M
17.56%
YoY
|
-$34.21M
4.91%
YoY
|
-$58.48M
-173.95%
YoY
|
-$33.73M
10.41%
YoY
|
-$33.22M
402.72%
YoY
|
-$32.60M
37.49%
YoY
|
$79.08M
-351.45%
YoY
|
-$30.55M
-4.96%
YoY
|
-$6.608M
-112.1%
YoY
|
-$23.72M
-121.74%
YoY
|
-$31.45M
18.17%
YoY
|
-$32.14M
73.1%
YoY
|
$54.62M
-373.85%
YoY
|
$109.1M
-754.99%
YoY
|
-$26.61M
3.4%
YoY
|
-$18.57M
-61.44%
YoY
|
-$19.94M
72.53%
YoY
|
| Cash From Investing Activities |
-$28.08M
-160.0%
YoY
|
-$28.92M
-39.0%
YoY
|
$122.7M
83.03%
YoY
|
$64.25M
-7.99%
YoY
|
$46.81M
-119.36%
YoY
|
-$47.41M
-179.36%
YoY
|
$67.01M
-195.02%
YoY
|
$69.83M
-514.74%
YoY
|
-$241.8M
6402.23%
YoY
|
$59.74M
-166.23%
YoY
|
-$70.53M
-0.75%
YoY
|
-$16.84M
-69.03%
YoY
|
-$3.719M
-163.73%
YoY
|
-$90.20M
4834.52%
YoY
|
-$71.06M
-462.05%
YoY
|
-$54.36M
322.57%
YoY
|
$5.836M
128.06%
YoY
|
-$1.828M
357.0%
YoY
|
$19.63M
-278.43%
YoY
|
-$12.86M
182.75%
YoY
|
| Cash From Financing Activities |
$20.97M
-2945.45%
YoY
|
$99.55M
-31.98%
YoY
|
-$734.0K
-2.52%
YoY
|
-$727.0K
28.45%
YoY
|
-$737.0K
-100.42%
YoY
|
$146.4M
-15157.41%
YoY
|
-$753.0K
-101.51%
YoY
|
-$566.0K
-101.55%
YoY
|
$174.6M
-20266.86%
YoY
|
-$972.0K
-100.92%
YoY
|
$49.89M
1553.02%
YoY
|
$36.45M
129.37%
YoY
|
-$866.0K
25.69%
YoY
|
$105.5M
-18101.54%
YoY
|
$3.018M
-544.48%
YoY
|
$15.89M
-1935.1%
YoY
|
-$689.0K
42.95%
YoY
|
-$586.0K
-518.57%
YoY
|
-$679.0K
-100.33%
YoY
|
-$866.0K
-25.98%
YoY
|
| Net Change In Cash |
-$49.16M
-514.29%
YoY
|
$11.97M
-70.44%
YoY
|
$77.22M
137.36%
YoY
|
$24.47M
-32.11%
YoY
|
$11.87M
-111.89%
YoY
|
$40.48M
-70.64%
YoY
|
$32.53M
-163.55%
YoY
|
$36.04M
177.07%
YoY
|
-$99.78M
252.57%
YoY
|
$137.8M
-952.82%
YoY
|
-$51.19M
-48.91%
YoY
|
$13.01M
-19.45%
YoY
|
-$28.30M
-124.77%
YoY
|
-$16.16M
-44.32%
YoY
|
-$100.2M
-26464.21%
YoY
|
$16.15M
-147.95%
YoY
|
$114.2M
-883.6%
YoY
|
-$29.03M
11.65%
YoY
|
$380.0K
-99.75%
YoY
|
-$33.68M
94.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$42.04M
22.91%
YoY
|
-$58.67M
0.32%
YoY
|
-$44.70M
32.53%
YoY
|
-$39.06M
17.56%
YoY
|
-$34.21M
4.91%
YoY
|
-$58.48M
-173.95%
YoY
|
-$33.73M
10.41%
YoY
|
-$33.22M
402.72%
YoY
|
-$32.60M
37.49%
YoY
|
$79.08M
-351.45%
YoY
|
-$30.55M
-4.96%
YoY
|
-$6.608M
-112.1%
YoY
|
-$23.72M
-121.74%
YoY
|
-$31.45M
18.17%
YoY
|
-$32.14M
73.1%
YoY
|
$54.62M
-373.85%
YoY
|
$109.1M
-754.99%
YoY
|
-$26.61M
3.4%
YoY
|
-$18.57M
-61.44%
YoY
|
-$19.94M
72.53%
YoY
|
| Capital Expenditures |
$763.0K
-75.66%
YoY
|
$1.027M
-40.77%
YoY
|
$1.085M
-61.26%
YoY
|
$1.558M
-43.73%
YoY
|
$3.135M
-65.83%
YoY
|
$1.734M
-81.34%
YoY
|
$2.801M
-56.67%
YoY
|
$2.769M
-74.44%
YoY
|
$9.176M
112.16%
YoY
|
$9.293M
256.74%
YoY
|
$6.464M
-494.39%
YoY
|
$10.83M
-1432.47%
YoY
|
$4.325M
-473.49%
YoY
|
$2.605M
-237.61%
YoY
|
-$1.639M
12.11%
YoY
|
-$813.0K
-53.03%
YoY
|
-$1.158M
102.8%
YoY
|
-$1.893M
20.57%
YoY
|
-$1.462M
4.43%
YoY
|
-$1.731M
-61.96%
YoY
|
| Free Cash Flow |
-$42.81M
14.64%
YoY
|
-$59.69M
-0.86%
YoY
|
-$45.79M
25.34%
YoY
|
-$40.61M
12.85%
YoY
|
-$37.34M
-10.63%
YoY
|
-$60.21M
-186.28%
YoY
|
-$36.53M
-1.3%
YoY
|
-$35.99M
106.35%
YoY
|
-$41.78M
49.0%
YoY
|
$69.78M
-304.92%
YoY
|
-$37.01M
21.34%
YoY
|
-$17.44M
-131.46%
YoY
|
-$28.04M
-125.43%
YoY
|
-$34.05M
37.75%
YoY
|
-$30.50M
78.32%
YoY
|
$55.43M
-404.34%
YoY
|
$110.3M
-785.44%
YoY
|
-$24.72M
2.28%
YoY
|
-$17.11M
-63.41%
YoY
|
-$18.21M
159.83%
YoY
|
Loading...