|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net profit/(loss) | |||||
| Taxes on income | |||||
| Profit/(loss) before tax | |||||
| Adjustments for: | |||||
| Interest income | |||||
| Depreciation and amortization | |||||
| Interest expenses | |||||
| Equity settled share-based payment | |||||
| Net foreign exchange differences and expected credit losses | |||||
| Change in fair value of liabilities for warrants | |||||
| (Gains)/losses from disposal of fixed assets | |||||
| Changes in: | |||||
| (Increase)/decrease in accounts receivables | |||||
| (Increase)/decrease in other assets | |||||
| Increase/(decrease) in deferred revenue, accounts payables and other liabilities | |||||
| Interest received | |||||
| Interest paid | |||||
| Income tax paid | |||||
| Income tax refunded | |||||
| Net cash provided by/(used in) operating activities | |||||
| Cash flows from investing activities | |||||
| Payments for property, plant and equipment | |||||
| Payments for intangible assets | |||||
| Proceeds from disposal of property, plant and equipment | |||||
| Payments for investments classified in Other financial assets | |||||
| Proceeds from maturity of investments classified in Other financial assets | |||||
| Net cash (used in)/provided by investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from issuance of shares to equity holders | |||||
| Transaction costs deducted from equity | |||||
| Repayment of lease liabilities | |||||
| Net cash provided by/(used in) financing activities | |||||
| Net increase/(decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of the year | |||||
| Effects of exchange rate changes and expected credit losses on cash and cash equivalents | |||||
| Cash and cash equivalents at end of the year | |||||
Loading...